Business profile not generated.
Run python -m application.cli.business_profile run --market US --one AEMD, then regenerate the site.
Issue 000 | U.S. Pilot | US
AEMD
AETHLON MEDICAL INC
Passing
Verified
10-K | 2026-06-10
Filing currency: USD
Margin of Safety
73.0%
GNNI internal calculation. Market context inputs are retained internally and are not displayed.
- Current Assets
- 5,569,537USD
- Total Liabilities
- 1,446,835USD
- NCAV
- 4,122,702USD
- Cash
- 5,026,458USD
- NCAV per share
- 2.63USD/share
- Evidence
- 10 annual | 20 quarterly
Business Profile
Checklist-driven facts extracted from filing text. Missing fields stay visible.
Known Unknowns
Medium | Share Count
Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.
Low | Classification
U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.
Annual Financials
Latest annual periods, newest first. Missing cells render as n/a.
| Metric |
2026-03-31
10-K
USD
|
2025-03-31
10-K
USD
|
2024-03-31
10-K
USD
|
2023-03-31
10-K
USD
|
2022-03-31
10-K
USD
|
2021-03-31
10-K
USD
|
2020-03-31
10-K
USD
|
2019-03-31
10-K
USD
|
2018-03-31
10-K
USD
|
2017-03-31
10-K
USD
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0 | 574,245 | 294,165 | 659,104 | 650,187 | 229,625 | 149,625 | 392,073 |
| Operating Income | -7,293,631 | -9,341,365 | -12,636,568 | -11,898,638 | -10,420,885 | -7,889,919 | -5,929,988 | -5,999,017 | -4,831,116 | -6,098,357 |
| Net Income | -7,151,469 | -13,388,089 | -12,208,174 | -12,029,786 | -10,416,091 | -7,886,709 | -6,373,948 | -6,194,719 | -5,679,558 | -7,276,113 |
| Cash From Operations | -6,998,392 | -7,645,532 | -10,129,810 | -10,505,128 | -9,767,157 | -6,764,940 | -5,197,608 | -4,293,433 | -3,910,680 | -3,505,900 |
| Capex | -3,704 | 0 | -250,867 | -943,109 | -349,193 | -59,881 | -151,665 | 0 | -24,823 | -16,433 |
| Free Cash Flow | -7,002,096 | -7,645,532 | -10,380,677 | -11,448,237 | -10,116,350 | -6,824,821 | -5,349,273 | -4,293,433 | -3,935,503 | -3,522,333 |
| Cash And Equivalents | 5,026,458 | 5,501,261 | 5,441,978 | 14,532,943 | 17,072,419 | 9,861,575 | 9,604,780 | n/a | n/a | n/a |
| Accounts Receivable | n/a | n/a | n/a | 0 | 127,965 | 149,082 | 206,729 | 0 | 74,813 | 0 |
| Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 5,569,537 | 5,949,800 | 6,225,788 | 15,090,566 | 18,157,007 | 10,351,738 | 10,041,113 | 4,038,116 | 7,230,250 | 1,597,252 |
| Total Assets | 6,333,107 | 7,359,534 | 8,245,982 | 17,508,940 | 19,417,954 | 10,668,916 | 10,387,686 | 4,122,964 | 7,351,904 | 1,726,368 |
| Total Current Liabilities | 1,446,835 | 1,899,286 | 1,829,899 | 1,505,089 | 1,824,049 | 1,375,226 | 1,067,720 | 1,823,886 | 477,957 | 611,756 |
| Total Liabilities | 1,446,835 | 2,236,004 | 2,479,650 | 2,444,731 | 2,426,554 | 1,375,226 | 1,110,260 | 1,823,886 | 1,319,110 | 1,130,956 |
| Shareholders Equity | 4,886,272 | 5,123,530 | 5,766,332 | 15,064,209 | 17,133,108 | 9,430,604 | 9,409,550 | 2,425,109 | 6,134,040 | 676,379 |
| Shares Outstanding | 1,570,449 | 2,010,739 | 2,629,725 | 22,992,466 | 15,419,163 | 12,150,597 | 9,367,171 | 19,004,253 | 17,739,511 | 8,797,086 |
| Shares Outstanding Diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 673,945 | 1,560,839 | 2,512,774 | 20,537,434 | 14,756,967 | n/a | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Basic | 673,945 | 1,560,839 | 2,512,774 | 20,537,434 | 14,756,967 | n/a | n/a | n/a | n/a | n/a |
Quarterly Financials
Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.
| Metric |
2026-03-31
10-K
USD
|
2025-12-31
10-Q
USD
|
2025-09-30
10-Q
USD
|
2025-06-30
10-Q
USD
|
2025-03-31
10-K
USD
|
2024-12-31
10-Q
USD
|
2024-09-30
10-Q
USD
|
2024-06-30
10-Q
USD
|
2024-03-31
10-K
USD
|
2023-12-31
10-Q
USD
|
2023-09-30
10-Q
USD
|
2023-06-30
10-Q
USD
|
2023-03-31
10-K
USD
|
2022-12-31
10-Q
USD
|
2022-09-30
10-Q
USD
|
2022-06-30
10-Q
USD
|
2022-03-31
10-K
USD
|
2021-12-31
10-Q
USD
|
2021-09-30
10-Q
USD
|
2021-06-30
10-Q
USD
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 574,245 | 0 | 0 | 0 | 13,116 | 17,117 | 131,966 | 131,966 |
| Operating Income | -1,929,296 | -2,062,115 | -1,509,830 | -1,792,390 | -2,003,963 | -1,815,546 | -2,900,998 | -2,620,858 | -2,485,974 | -3,567,088 | -3,175,346 | -3,408,160 | -2,477,908 | -2,847,685 | -3,666,964 | -2,906,081 | -3,785,698 | -2,527,945 | -2,008,929 | -2,098,313 |
| Net Income | -1,884,266 | -2,018,245 | -1,487,100 | -1,761,858 | -6,254,893 | -1,754,782 | -2,806,974 | -2,571,440 | -2,425,418 | -3,466,121 | -3,034,456 | -3,282,179 | -2,466,935 | -2,847,685 | -3,809,498 | -2,905,668 | -3,780,904 | -2,529,905 | -2,007,979 | -2,097,303 |
| Cash From Operations | -1,750,381 | -1,874,357 | -1,658,717 | -1,714,937 | -1,672,649 | -2,010,788 | -2,214,558 | -1,747,537 | -2,565,442 | -2,377,835 | -2,704,146 | -2,482,387 | -2,946,716 | -1,951,114 | -2,878,381 | -2,728,917 | -3,099,078 | -2,718,118 | -1,878,133 | -2,071,828 |
| Capex | n/a | n/a | n/a | n/a | 2,192 | -2,192 | 0 | 0 | -4,907 | -8,807 | -6,770 | -230,383 | -11,289 | -151,486 | -739,165 | -41,169 | -212,398 | -57,934 | -40,487 | -38,374 |
| Free Cash Flow | n/a | n/a | n/a | n/a | -1,670,457 | -2,012,980 | -2,214,558 | -1,747,537 | -2,570,349 | -2,386,642 | -2,710,916 | -2,712,770 | -2,958,005 | -2,102,600 | -3,617,546 | -2,770,086 | -3,311,476 | -2,776,052 | -1,918,620 | -2,110,202 |
| Cash And Equivalents | 5,026,458 | 6,956,397 | 5,853,493 | 3,765,154 | 5,501,261 | 4,825,387 | 6,859,075 | 9,072,379 | 5,441,978 | 7,972,012 | 10,175,920 | 12,897,734 | 14,532,943 | 17,499,541 | 19,604,025 | 14,921,775 | 17,072,419 | 20,394,536 | 23,224,925 | 25,171,679 |
| Total Current Assets | 5,569,537 | 7,141,519 | 6,253,879 | 4,050,858 | 5,949,800 | 4,968,407 | 7,138,083 | 9,550,437 | 6,225,788 | 8,249,333 | 10,487,317 | 13,307,957 | 15,090,566 | 18,172,322 | 20,503,512 | 15,893,911 | 18,157,007 | 21,210,224 | 23,569,199 | 25,547,766 |
| Total Liabilities | 1,446,835 | 1,344,031 | 1,577,113 | 1,882,489 | 2,236,004 | 2,191,193 | 2,828,222 | 2,702,801 | 2,479,650 | 2,825,471 | 2,508,985 | 2,691,692 | 2,444,731 | 3,445,300 | 3,178,975 | 2,212,020 | 2,426,554 | 1,356,913 | n/a | n/a |
| Shares Outstanding | 1,570,449 | 973,213 | 761,318 | 2,598,711 | 2,010,739 | 13,986,669 | 13,961,998 | 13,937,327 | 2,629,725 | 2,596,538 | 2,492,908 | 24,835,321 | 22,992,466 | 22,969,349 | 22,946,232 | 15,993,723 | 15,419,163 | 15,408,231 | 15,397,299 | 15,386,367 |
| Shares Outstanding Diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 673,945 | 823,126 | 397,513 | 2,076,416 | 1,560,839 | 13,962,266 | 13,937,595 | 7,457,888 | 2,512,774 | 2,516,511 | 2,483,649 | 24,314,759 | 20,537,434 | 22,946,483 | 20,744,999 | 15,486,621 | 14,756,967 | 15,397,418 | 15,386,486 | 12,828,816 |
| Weighted Avg Shares Basic | 673,945 | 823,126 | 397,513 | 2,076,416 | 1,560,839 | 13,962,266 | 13,937,595 | 7,457,888 | 2,512,774 | 2,516,511 | 2,483,649 | 24,314,759 | 20,537,434 | 22,946,483 | 20,744,999 | 15,486,621 | 14,756,967 | 15,397,418 | 15,386,486 | 12,828,816 |
Audit Trail
NCAV Audit
Official-source inputs remain linked to filing provenance. Derived values are labeled as such.
| Input | Value | Source concept | Filing period | Confidence | Provenance |
|---|---|---|---|---|---|
| Current Assets | 5,569,537USD | derived | 2026-03-31 | 1.00 | n/a |
| Total Liabilities | 1,446,835USD | derived | 2026-03-31 | 1.00 | n/a |
| Cash | 5,026,458USD | derived | 2026-03-31 | 1.00 | n/a |
| Shares Outstanding | 1,570,449 | derived | 2026-03-31 | 1.00 | n/a |
| NCAV | 4,122,702USD | derived | 2026-03-31 | n/a | company-evidence-v1 | total_current_assets - total_liabilities |
| NCAV per share | 2.63USD | derived | 2026-03-31 | n/a | company-evidence-v1 | NCAV / shares_outstanding |
| Margin of Safety | 73.0% | derived | 2026-03-31 | n/a | gnni_publication_pack | internal_discount |
NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding
Source Provenance
- Data Source
- Data Vault
- Data Vault Root
- D:\Projects\The Data Vault
- CIK
- 0000882291
- Company ID
- n/a
- Selected Annual Source
- D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0000882291\companyfacts.json
- Selected Quarterly Source
- D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0000882291\companyfacts.json
- Statement Extractor
- companyfacts-screener-v1
- View Extractor
- companyfacts-screener-v1
- Source Accession Count
- 26
- Imported At
- 2026-07-04T23:04:24+00:00
- Rendered At
- 2026-07-05T09:06:29+00:00
Run Audit
- Mary Run
- 1ec055d81d1a42a39490a83bb9e1f22f
- Mary As Of
- 2026-07-03
- Accession
- 0001683168-26-004710
- CIK
- 0000882291
- Mary Filing Date
- 2026-06-10
- Filing Currency
- USD
- Internal Discount
- 73.0%
- Source State
- Verified
- Market Context
- Not Displayed
- Market Policy
- internal_only_not_redistributed
- Share Trend
- Not Evaluated
- Dilution
- Needs Review
mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-06-10; mary_accession=0001683168-26-004710; mary_cik=0000882291; gnni_supporting_filing_date=2026-02-12; internal_discount=0.729542; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.