Business profile not generated.
Run python -m application.cli.business_profile run --market US --one BIYA, then regenerate the site.
Issue 000 | U.S. Pilot | US
BIYA
Baiya International Group Inc.
Passing
Verified
20-F | 2026-04-30
Filing currency: USD
Margin of Safety
96.6%
GNNI internal calculation. Market context inputs are retained internally and are not displayed.
- Current Assets
- 26,351,732USD
- Total Liabilities
- 4,763,005USD
- NCAV
- 21,588,727USD
- Cash
- 688,941USD
- NCAV per share
- 1.75USD/share
- Evidence
- 2 annual | 3 quarterly
Business Profile
Checklist-driven facts extracted from filing text. Missing fields stay visible.
Known Unknowns
Only 3 quarterly periods available from Data Vault for this company.
Medium | Share Count
Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.
Low | Classification
U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.
Annual Financials
Latest annual periods, newest first. Missing cells render as n/a.
| Metric |
2025-12-31
20-F
USD
|
2024-12-31
20-F
USD
|
|---|---|---|
| Revenue | 16,477,041 | 12,809,211 |
| Operating Income | -9,575,938 | 64,360 |
| Net Income | -9,531,919 | -8,750 |
| Cash From Operations | -7,435,411 | 1,583,757 |
| Capex | -5,524 | n/a |
| Free Cash Flow | -7,440,935 | n/a |
| Cash And Equivalents | 688,941 | 1,668,291 |
| Accounts Receivable | 1,669,511 | 1,648,073 |
| Inventory | n/a | n/a |
| Total Current Assets | 26,351,732 | 4,423,398 |
| Total Assets | 27,831,548 | 4,951,430 |
| Total Current Liabilities | 4,756,642 | 4,357,394 |
| Total Liabilities | 4,763,005 | 4,401,366 |
| Shareholders Equity | 22,955,161 | 500,269 |
| Shares Outstanding | 1,185,835 | 10,000,000 |
| Shares Outstanding Diluted | n/a | n/a |
| Weighted Avg Shares Diluted | 1,892,759 | 10,000,000 |
| Weighted Avg Shares Basic | 1,892,759 | 10,000,000 |
Quarterly Financials
Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.
Only 3 quarterly periods available from Data Vault for this company.
| Metric |
2025-06-30
6-K
USD
|
2024-12-31
6-K
USD
|
2024-06-30
6-K
USD
|
|---|---|---|---|
| Revenue | 7,261,545 | 12,809,211 | 6,791,902 |
| Operating Income | -4,725,591 | 64,360 | -15,793 |
| Net Income | -4,757,278 | -59,566 | -59,566 |
| Cash From Operations | -6,385,577 | 1,583,757 | 122,408 |
| Capex | n/a | n/a | n/a |
| Free Cash Flow | n/a | n/a | n/a |
| Cash And Equivalents | 909,699 | 1,668,291 | n/a |
| Total Current Assets | 26,450,724 | 4,423,398 | n/a |
| Total Liabilities | 4,747,713 | 4,401,366 | n/a |
| Shares Outstanding | n/a | 10,000,000 | n/a |
| Shares Outstanding Diluted | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 12,368,833 | 10,000,000 | 10,000,000 |
| Weighted Avg Shares Basic | 12,368,833 | 10,000,000 | 10,000,000 |
Audit Trail
NCAV Audit
Official-source inputs remain linked to filing provenance. Derived values are labeled as such.
| Input | Value | Source concept | Filing period | Confidence | Provenance |
|---|---|---|---|---|---|
| Current Assets | 26,450,724USD | us-gaap:AssetsCurrent | 2025-06-30 | 1.00 |
sec/companyfacts/cik=0001944712/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001944712\companyfacts.json |
| Total Liabilities | 4,747,713USD | us-gaap:Liabilities | 2025-06-30 | 1.00 |
sec/companyfacts/cik=0001944712/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001944712\companyfacts.json |
| Cash | 909,699USD | us-gaap:CashAndCashEquivalentsAtCarryingValue | 2025-06-30 | 1.00 |
sec/companyfacts/cik=0001944712/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001944712\companyfacts.json |
| Shares Outstanding | 12,368,833 | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding | 2025-06-30 | 1.00 |
sec/companyfacts/cik=0001944712/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001944712\companyfacts.json |
| NCAV | 21,703,011USD | derived | 2025-06-30 | n/a | company-evidence-v1 | total_current_assets - total_liabilities |
| NCAV per share | 1.75USD | derived | 2025-06-30 | n/a | company-evidence-v1 | NCAV / shares_outstanding |
| Margin of Safety | 96.6% | derived | 2025-06-30 | n/a | gnni_publication_pack | internal_discount |
NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_diluted
Source Provenance
- Data Source
- Data Vault
- Data Vault Root
- D:\Projects\The Data Vault
- CIK
- 0001944712
- Company ID
- n/a
- Selected Annual Source
- D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001944712\companyfacts.json
- Selected Quarterly Source
- D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001944712\companyfacts.json
- Statement Extractor
- companyfacts-screener-v1
- View Extractor
- companyfacts-screener-v1
- Source Accession Count
- 3
- Imported At
- 2026-07-04T23:04:25+00:00
- Rendered At
- 2026-07-05T09:06:29+00:00
Run Audit
- Mary Run
- 1ec055d81d1a42a39490a83bb9e1f22f
- Mary As Of
- 2026-07-03
- Accession
- 0001213900-26-050223
- CIK
- 0001944712
- Mary Filing Date
- 2026-04-30
- Filing Currency
- USD
- Internal Discount
- 96.6%
- Source State
- Verified
- Market Context
- Not Displayed
- Market Policy
- internal_only_not_redistributed
- Share Trend
- Not Evaluated
- Dilution
- Needs Review
mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-04-30; mary_accession=0001213900-26-050223; mary_cik=0001944712; gnni_supporting_filing_date=2026-04-30; internal_discount=0.965505; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.