Issue 000 | U.S. Pilot | US

BJDX

Bluejay Diagnostics, Inc.

Passing Verified 10-Q | 2026-05-07 Filing currency: USD

Open Filing Back to Register

Margin of Safety 53.7%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets: 3,967,460USD
Total Liabilities: 1,417,408USD
NCAV: 2,550,052USD
Cash: 3,684,457USD
NCAV per share: 2.46USD/share
Evidence: 5 annual | 18 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one BJDX, then regenerate the site.

Known Unknowns

Only 18 quarterly periods available from Data Vault for this company.

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric	2025-12-31 10-K USD	2024-12-31 10-K USD	2023-12-31 10-K USD	2022-12-31 10-K USD	2021-12-31 10-K USD
Revenue	n/a	n/a	n/a	249,040	n/a
Operating Income	-6,952,972	-7,169,616	-10,311,217	-9,317,776	-3,230,163
Net Income	-6,848,483	-7,717,794	-9,953,888	-9,296,948	-3,488,298
Cash From Operations	-6,053,575	-7,819,769	-8,313,870	-7,741,593	-4,366,758
Capex	-173,735	-306,783	-704,166	-1,199,270	-23,947
Free Cash Flow	-6,227,310	-8,126,552	-9,018,036	-8,940,863	-4,390,705
Cash And Equivalents	5,164,875	4,301,945	2,208,516	10,114,990	19,047,778
Accounts Receivable	n/a	n/a	n/a	n/a	n/a
Inventory	n/a	n/a	n/a	n/a	n/a
Total Current Assets	5,463,602	4,898,883	3,220,860	11,788,470	20,660,486
Total Assets	7,119,237	6,657,423	4,868,531	13,521,265	21,018,871
Total Current Liabilities	1,119,197	810,368	1,771,375	1,640,254	637,162
Total Liabilities	1,143,948	927,924	1,973,683	1,979,992	637,162
Shareholders Equity	5,975,289	5,729,499	2,894,848	11,541,273	20,381,709
Shares Outstanding	604,534	554,012	1,239,140	20,215,288	20,112,244
Shares Outstanding Diluted	n/a	n/a	n/a	n/a	n/a
Weighted Avg Shares Diluted	449,043	183,392	1,096,500	20,163,915	8,522,422
Weighted Avg Shares Basic	449,043	183,392	1,096,500	20,163,915	8,522,422

Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 18 quarterly periods available from Data Vault for this company.

Metric	2026-03-31 10-Q USD	2025-12-31 10-K USD	2025-09-30 10-Q USD	2025-06-30 10-Q USD	2025-03-31 10-Q USD	2024-12-31 10-K USD	2024-09-30 10-Q USD	2024-06-30 10-Q USD	2024-03-31 10-Q USD	2023-12-31 10-K USD	2023-09-30 10-Q USD	2023-06-30 10-Q USD	2023-03-31 10-Q USD	2022-12-31 10-K USD	2022-09-30 10-Q USD	2022-06-30 10-Q USD	2022-03-31 10-Q USD	2021-09-30 10-Q USD
Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	0	n/a	n/a	n/a
Operating Income	-1,938,831	-1,461,747	-1,616,947	-1,985,361	-1,888,917	-1,484,644	-1,361,607	-1,895,260	-2,428,105	-2,386,724	-2,341,233	-2,903,688	-2,679,572	-2,453,612	-2,810,178	-1,985,725	-2,068,261	n/a
Net Income	-1,919,241	-1,429,812	-1,597,632	-1,956,604	-1,864,435	-1,431,990	-1,481,959	-2,475,380	-2,328,465	-2,302,742	-2,297,998	-2,813,305	-2,539,843	-2,386,254	-2,959,889	-1,937,402	-2,013,403	n/a
Cash From Operations	-1,589,200	-1,454,870	-1,359,793	-2,054,055	-1,184,857	-1,738,686	-1,931,401	-1,853,606	-2,296,076	-2,777,477	-1,125,066	-1,477,720	-2,933,607	-2,944,243	-1,261,033	-1,659,062	-1,877,255	n/a
Capex	-18,989	n/a	n/a	n/a	n/a	-1,125	-227	-269,998	-35,433	-87,894	-74,498	-201,105	-340,669	-238,207	-791,464	-123,253	-46,346	n/a
Free Cash Flow	-1,608,189	n/a	n/a	n/a	n/a	-1,739,811	-1,931,628	-2,123,604	-2,331,509	-2,865,371	-1,199,564	-1,678,825	-3,274,276	-3,182,450	-2,052,497	-1,782,315	-1,923,601	n/a
Cash And Equivalents	3,684,457	5,164,875	3,082,268	4,443,076	3,116,103	4,301,945	5,755,741	8,058,415	2,661,169	2,208,516	5,076,937	5,100,407	6,781,911	10,114,990	13,289,365	15,341,862	17,124,177	2,330,138
Total Current Assets	3,967,460	5,463,602	3,352,859	4,748,554	3,572,182	4,898,883	6,567,686	9,018,408	3,449,747	3,220,860	6,527,742	6,581,919	8,901,923	11,788,470	13,936,259	17,050,257	19,320,101	3,263,853
Total Liabilities	1,417,408	1,143,948	1,197,476	1,113,027	1,411,631	927,924	1,188,976	2,218,136	1,707,851	1,973,683	3,033,453	2,101,989	1,725,031	1,979,992	1,894,643	1,409,706	1,591,752	4,703,620
Shares Outstanding	1,034,715	604,534	1,639,133	1,494,182	554,012	554,012	17,827,280	2,584,058	2,688,448	1,239,140	1,239,140	1,023,345	20,459,057	20,215,288	20,152,344	20,152,344	20,151,244	10,534,265
Shares Outstanding Diluted	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Weighted Avg Shares Diluted	984,668	449,043	1,574,535	1,387,118	554,012	183,392	9,555,855	483,164	2,359,376	1,096,500	1,102,966	1,023,052	20,375,092	20,163,915	20,152,344	20,151,969	20,142,300	10,491,978
Weighted Avg Shares Basic	984,668	449,043	1,574,535	1,387,118	554,012	183,392	9,555,855	483,164	2,359,376	1,096,500	1,102,966	1,023,052	20,375,092	20,163,915	20,152,344	20,151,969	20,142,300	10,491,978

Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input	Value	Source concept	Filing period	Confidence	Provenance
Current Assets	3,967,460USD	us-gaap:AssetsCurrent	2026-03-31	1.00	sec/companyfacts/cik=0001704287/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001704287\companyfacts.json
Total Liabilities	1,417,408USD	us-gaap:Liabilities	2026-03-31	1.00	sec/companyfacts/cik=0001704287/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001704287\companyfacts.json
Cash	3,684,457USD	us-gaap:CashAndCashEquivalentsAtCarryingValue	2026-03-31	1.00	sec/companyfacts/cik=0001704287/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001704287\companyfacts.json
Shares Outstanding	1,034,715	us-gaap:CommonStockSharesOutstanding	2026-03-31	1.00	sec/companyfacts/cik=0001704287/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001704287\companyfacts.json
NCAV	2,550,052USD	derived	2026-03-31	n/a	company-evidence-v1 \| total_current_assets - total_liabilities
NCAV per share	2.46USD	derived	2026-03-31	n/a	company-evidence-v1 \| NCAV / shares_outstanding
Margin of Safety	53.7%	derived	2026-03-31	n/a	gnni_publication_pack \| internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source: Data Vault
Data Vault Root: D:\Projects\The Data Vault
CIK: 0001704287
Company ID: n/a
Selected Annual Source: D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001704287\companyfacts.json
Selected Quarterly Source: D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001704287\companyfacts.json
Statement Extractor: companyfacts-screener-v1
View Extractor: companyfacts-screener-v1
Source Accession Count: 20
Imported At: 2026-07-04T23:04:25+00:00
Rendered At: 2026-07-05T09:06:29+00:00

Run Audit

Mary Run: 1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of: 2026-07-03
Accession: 0001213900-26-053328
CIK: 0001704287
Mary Filing Date: 2026-05-07
Filing Currency: USD
Internal Discount: 53.7%
Source State: Verified
Market Context: Not Displayed
Market Policy: internal_only_not_redistributed
Share Trend: Not Evaluated
Dilution: Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-05-07; mary_accession=0001213900-26-053328; mary_cik=0001704287; gnni_supporting_filing_date=2026-05-07; internal_discount=0.537431; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Archive