Issue 000 | U.S. Pilot | US

CNEY

CN ENERGY GROUP. INC.

Passing Verified 20-F | 2026-01-30 Filing currency: USD
Margin of Safety 96.2%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets
65,768,591USD
Total Liabilities
5,342,105USD
NCAV
60,426,486USD
Cash
n/a
NCAV per share
needs review
Evidence
5 annual | 9 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one CNEY, then regenerate the site.

Known Unknowns

Only 9 quarterly periods available from Data Vault for this company.

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-09-30
20-F
USD
2024-09-30
20-F
USD
2023-09-30
20-F
USD
2022-09-30
20-F
USD
2021-09-30
20-F
USD
Revenue 35,573,432 50,957,974 57,899,096 40,205,586 19,846,921
Operating Income -10,975,431 -12,488,605 -6,178,419 459,829 583,380
Net Income -11,142,007 -14,040,769 -5,625,740 2,229,708 1,296,360
Cash From Operations -1,971,537 -2,371,172 -30,164,971 -7,514,619 -11,593,069
Capex 0 0 -683,392 -2,493,448 -434,834
Free Cash Flow -1,971,537 -2,371,172 -30,848,363 -10,008,067 -12,027,903
Cash And Equivalents n/a n/a n/a n/a n/a
Accounts Receivable 1,650,231 11,790,391 29,012,866 18,764,549 12,375,425
Inventory 3,640,861 3,329,344 2,655,233 784,251 1,116,613
Total Current Assets 65,768,591 61,498,560 72,449,365 74,216,765 48,887,801
Total Assets 107,314,411 98,362,506 126,195,222 94,941,872 68,963,140
Total Current Liabilities 4,730,778 1,450,089 22,524,707 30,461,534 5,643,116
Total Liabilities 5,342,105 1,450,089 22,632,988 31,159,546 6,284,188
Shareholders Equity 101,972,306 96,912,417 103,562,234 63,782,326 62,678,952
Shares Outstanding 4,988,337 12,084,013 2,285,826 n/a 20,319,276
Shares Outstanding Diluted n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 1,950,054 6,862,027 2,267,082 21,659,797 15,197,508
Weighted Avg Shares Basic 519,262 3,398,964 1,802,948 21,659,797 15,197,508
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 9 quarterly periods available from Data Vault for this company.

Metric
2025-03-31
6-K
USD
2024-09-30
6-K
USD
2024-03-31
6-K
USD
2023-09-30
6-K
USD
2023-03-31
6-K
USD
2022-09-30
6-K
USD
2022-03-31
6-K
USD
2021-09-30
6-K
USD
2021-03-31
6-K
USD
Revenue 16,376,697 50,957,974 31,285,396 57,899,096 22,675,117 40,205,586 13,650,703 19,846,921 7,723,067
Operating Income -1,098,554 -12,488,605 -2,722,408 -6,178,419 -4,362,047 459,829 -388,612 583,380 182,036
Net Income 6,928,242 -14,040,769 -2,955,367 -5,625,740 -4,171,178 2,229,708 1,000,786 1,296,360 730,568
Cash From Operations -1,457,318 -2,371,172 -579,200 -30,164,971 -29,286,121 -7,514,619 6,205,925 -11,593,069 -418,896
Capex n/a 0 -122 -683,392 -9,862 -2,493,448 -58,663 -434,834 -171,079
Free Cash Flow n/a -2,371,172 -579,322 -30,848,363 -29,295,983 -10,008,067 6,147,262 -12,027,903 -589,975
Cash And Equivalents n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 45,453,532 61,498,560 68,219,365 72,449,365 79,297,728 74,216,765 47,187,365 48,887,801 n/a
Total Liabilities n/a 1,450,089 15,601,257 22,632,988 28,504,249 31,159,546 6,355,711 6,284,188 n/a
Shares Outstanding n/a 12,084,013 n/a 2,285,826 n/a n/a 20,319,276 20,319,276 n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 723,571 6,862,027 210,790 2,267,082 1,725,078 21,659,797 20,319,276 15,197,508 11,684,066
Weighted Avg Shares Basic 510,256 3,398,964 72,118 1,802,948 1,489,732 21,659,797 20,319,276 15,197,508 11,684,066
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 45,453,532USD us-gaap:AssetsCurrent 2025-03-31 1.00 sec/companyfacts/cik=0001780785/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001780785\companyfacts.json
Total Liabilities n/a derived 2025-03-31 n/a n/a
Cash n/a derived 2025-03-31 n/a n/a
Shares Outstanding 723,571 us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding 2025-03-31 1.00 sec/companyfacts/cik=0001780785/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001780785\companyfacts.json
NCAV n/a derived 2025-03-31 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share n/a derived 2025-03-31 n/a company-evidence-v1 | NCAV / shares_outstanding
Margin of Safety 96.2% derived 2025-03-31 n/a gnni_publication_pack | internal_discount

NCAV could not be calculated because one or more inputs are missing.

Source Provenance

Data Source
Data Vault
Data Vault Root
CIK
0001780785
Company ID
n/a
Selected Annual Source
n/a
Selected Quarterly Source
n/a
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
9
Imported At
2026-07-04T23:04:26+00:00
Rendered At
2026-07-05T09:06:29+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001477932-26-000556
CIK
0001780785
Mary Filing Date
2026-01-30
Filing Currency
USD
Internal Discount
96.2%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-01-30; mary_accession=0001477932-26-000556; mary_cik=0001780785; gnni_supporting_filing_date=2026-01-30; internal_discount=0.961943; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Archive