Issue 000 | U.S. Pilot | US

DCX

Digital Currency X Technology Inc.

Passing Verified 20-F | 2026-04-30 Filing currency: USD
Margin of Safety 87.6%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets
866,684,000USD
Total Liabilities
709,198,000USD
NCAV
157,486,000USD
Cash
3,942,000USD
NCAV per share
-23.49USD/share
Evidence
3 annual | 5 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one DCX, then regenerate the site.

Known Unknowns

Only 5 quarterly periods available from Data Vault for this company.

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
20-F
USD
2024-12-31
20-F
USD
2023-12-31
20-F
USD
Revenue n/a 6,915,000 9,483,000
Operating Income -8,398,000 -57,280,000 -88,725,000
Net Income -30,074,000 -46,895,000 -68,111,000
Cash From Operations -54,589,000 -25,464,000 -40,017,000
Capex n/a -1,088,000 -5,340,000
Free Cash Flow n/a -26,552,000 -45,357,000
Cash And Equivalents 3,942,000 3,707,000 10,731,000
Accounts Receivable n/a n/a n/a
Inventory n/a 11,145,000 14,785,000
Total Current Assets 866,684,000 62,419,000 90,828,000
Total Assets 866,684,000 470,785,000 536,451,000
Total Current Liabilities 709,198,000 573,309,000 525,054,000
Total Liabilities 709,198,000 616,271,000 615,325,000
Shareholders Equity 150,966,000 -179,267,000 -132,834,000
Shares Outstanding 19,560,823 4,830,811 160,707,171
Shares Outstanding Diluted n/a n/a n/a
Weighted Avg Shares Diluted 2,337,678 5,412,657 158,436,534
Weighted Avg Shares Basic 2,337,678 5,412,657 158,436,534
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 5 quarterly periods available from Data Vault for this company.

Metric
2025-06-30
6-K
USD
2024-12-31
6-K
USD
2024-06-30
6-K
USD
2023-12-31
6-K
USD
2023-06-30
6-K
USD
Revenue 599,000 6,915,000 3,407,000 9,483,000 2,615,000
Operating Income -68,323,000 -57,280,000 -26,983,000 -88,725,000 -52,495,000
Net Income -40,048,000 -69,005,000 -21,622,000 -98,501,000 -39,826,000
Cash From Operations 1,622,000 -25,464,000 -16,261,000 -40,017,000 -27,050,000
Capex n/a -1,088,000 -1,061,000 -5,340,000 -4,885,000
Free Cash Flow n/a -26,552,000 -17,322,000 -45,357,000 -31,935,000
Cash And Equivalents 352,000 3,707,000 1,070,000 10,731,000 n/a
Total Current Assets 113,257,000 62,419,000 77,725,000 90,828,000 n/a
Total Liabilities 657,202,000 616,271,000 608,720,000 615,325,000 n/a
Shares Outstanding n/a 4,830,811 5,470,076 5,470,076 n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 23,155,353 5,412,657 5,414,718 158,436,534 5,166,792
Weighted Avg Shares Basic 23,155,353 5,412,657 5,414,718 158,436,534 5,166,792
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 113,257,000USD us-gaap:AssetsCurrent 2025-06-30 1.00 sec/companyfacts/cik=0001957413/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001957413\companyfacts.json
Total Liabilities 657,202,000USD us-gaap:Liabilities 2025-06-30 1.00 sec/companyfacts/cik=0001957413/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001957413\companyfacts.json
Cash 352,000USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2025-06-30 1.00 sec/companyfacts/cik=0001957413/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001957413\companyfacts.json
Shares Outstanding 23,155,353 us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding 2025-06-30 1.00 sec/companyfacts/cik=0001957413/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001957413\companyfacts.json
NCAV -543,945,000USD derived 2025-06-30 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share -23.49USD derived 2025-06-30 n/a company-evidence-v1 | NCAV / shares_outstanding
Margin of Safety 87.6% derived 2025-06-30 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_diluted

Source Provenance

Data Source
Data Vault
Data Vault Root
D:\Projects\The Data Vault
CIK
0001957413
Company ID
n/a
Selected Annual Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001957413\companyfacts.json
Selected Quarterly Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001957413\companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
5
Imported At
2026-07-04T23:04:27+00:00
Rendered At
2026-07-05T09:06:29+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001493152-26-020595
CIK
0001957413
Mary Filing Date
2026-04-30
Filing Currency
USD
Internal Discount
87.6%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-04-30; mary_accession=0001493152-26-020595; mary_cik=0001957413; gnni_supporting_filing_date=2026-04-30; internal_discount=0.875793; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Archive