Issue 000 | U.S. Pilot | US

EBON

Ebang International Holdings Inc.

Passing Verified 20-F | 2026-04-24 Filing currency: USD

Open Filing Back to Register

Margin of Safety 93.9%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets: 216,187,992USD
Total Liabilities: 11,727,102USD
NCAV: 204,460,890USD
Cash: 200,191,726USD
NCAV per share: 32.55USD/share
Evidence: 6 annual | 0 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one EBON, then regenerate the site.

Known Unknowns

Only 0 quarterly periods available from Data Vault for this company.

quarterly periods are missing

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric	2025-12-31 20-F USD	2024-12-31 20-F USD	2023-12-31 20-F USD	2022-12-31 20-F USD	2021-12-31 20-F USD	2020-12-31 20-F USD
Revenue	6,536,987	5,868,771	4,855,181	29,537,224	48,323,022	9,677,278
Operating Income	-25,299,509	-30,372,892	-53,639,195	-47,988,299	2,030,369	-26,646,801
Net Income	-14,093,529	-20,251,051	-36,772,143	-45,757,237	2,767,821	-30,675,420
Cash From Operations	-9,045,139	-17,613,879	-11,653,117	4,296,785	-14,069,753	-15,827,288
Capex	-4,497,134	-223,106	-985,794	-3,803,943	-6,153,759	-10,833,436
Free Cash Flow	-13,542,273	-17,836,985	-12,638,911	492,842	-20,223,512	-26,660,724
Cash And Equivalents	200,191,726	213,822,331	241,634,262	251,294,952	239,872,316	13,669,439
Accounts Receivable	1,099,081	1,586,766	946,514	3,334,727	9,872,746	7,205,113
Inventory	3,642,958	597,116	198,846	440,064	7,137,538	3,845,091
Total Current Assets	216,187,992	230,765,837	250,431,627	269,105,360	298,832,145	68,600,060
Total Assets	256,767,928	275,803,983	298,239,648	344,165,084	385,864,171	144,200,226
Total Current Liabilities	7,914,934	11,853,050	11,959,887	15,487,691	14,705,358	34,256,761
Total Liabilities	11,727,102	15,443,585	16,917,304	22,377,203	16,884,806	34,376,460
Shareholders Equity	244,231,820	259,592,784	279,843,847	321,787,881	368,979,365	103,126,406
Shares Outstanding	n/a	n/a	n/a	n/a	n/a	n/a
Shares Outstanding Diluted	n/a	n/a	n/a	n/a	n/a	n/a
Weighted Avg Shares Diluted	6,280,616	6,280,616	6,275,118	6,247,333	177,865,730	121,941,226
Weighted Avg Shares Basic	6,280,616	6,280,616	6,275,118	6,247,333	177,715,336	121,941,226

Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 0 quarterly periods available from Data Vault for this company.

Metric
Revenue
Operating Income
Net Income
Cash From Operations
Capex
Free Cash Flow
Cash And Equivalents
Total Current Assets
Total Liabilities
Shares Outstanding
Shares Outstanding Diluted
Weighted Avg Shares Diluted
Weighted Avg Shares Basic

Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input	Value	Source concept	Filing period	Confidence	Provenance
Current Assets	216,187,992USD	us-gaap:AssetsCurrent	2025-12-31	1.00	sec/companyfacts/cik=0001799290/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001799290\companyfacts.json
Total Liabilities	11,727,102USD	us-gaap:Liabilities	2025-12-31	1.00	sec/companyfacts/cik=0001799290/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001799290\companyfacts.json
Cash	200,191,726USD	us-gaap:CashAndCashEquivalentsAtCarryingValue	2025-12-31	1.00	sec/companyfacts/cik=0001799290/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001799290\companyfacts.json
Shares Outstanding	6,280,616	us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding	2025-12-31	1.00	sec/companyfacts/cik=0001799290/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001799290\companyfacts.json
NCAV	204,460,890USD	derived	2025-12-31	n/a	company-evidence-v1 \| total_current_assets - total_liabilities
NCAV per share	32.55USD	derived	2025-12-31	n/a	company-evidence-v1 \| NCAV / shares_outstanding
Margin of Safety	93.9%	derived	2025-12-31	n/a	gnni_publication_pack \| internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_diluted

Source Provenance

Data Source: Data Vault
Data Vault Root: D:\Projects\The Data Vault
CIK: 0001799290
Company ID: n/a
Selected Annual Source: D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001799290\companyfacts.json
Selected Quarterly Source: D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001799290\companyfacts.json
Statement Extractor: companyfacts-screener-v1
View Extractor: companyfacts-screener-v1
Source Accession Count: 6
Imported At: 2026-07-04T23:04:27+00:00
Rendered At: 2026-07-05T09:06:29+00:00

Run Audit

Mary Run: 1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of: 2026-07-03
Accession: 0001213900-26-047509
CIK: 0001799290
Mary Filing Date: 2026-04-24
Filing Currency: USD
Internal Discount: 93.9%
Source State: Verified
Market Context: Not Displayed
Market Policy: internal_only_not_redistributed
Share Trend: Not Evaluated
Dilution: Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-04-24; mary_accession=0001213900-26-047509; mary_cik=0001799290; gnni_supporting_filing_date=2026-04-24; internal_discount=0.938564; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Archive