Issue 000 | U.S. Pilot | US

ENVB

Enveric Biosciences, Inc.

Screen state: Passing Source state: Verified 10-Q | 2026-05-15 Filing currency: USD
Internal NCAV Discount 44.3%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
5,375,099USD
Total Liabilities
460,676USD
NCAV
4,914,423USD
Cash
4,908,769USD
NCAV per share
1.33USD/share
Evidence
11 annual | 25 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Not captured in this issue’s Mary run.

This archived issue is not backfilled with observations from a later screening run.

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible in the details.

business_profile_v1

Business profile: 0 of 12 fields established by the current extractor.

Business Profile Field Details

Business Description

Missing Source

Not established by the current extractor from the selected filing context.

Revenue Model

Missing Source

Not established by the current extractor from the selected filing context.

Customers And Channels

Missing Source

Not established by the current extractor from the selected filing context.

Segments And Geography

Missing Source

Not established by the current extractor from the selected filing context.

Tangible Operations Assets

Missing Source

Not established by the current extractor from the selected filing context.

Value Chain

Missing Source

Not established by the current extractor from the selected filing context.

Competition Positioning

Missing Source

Not established by the current extractor from the selected filing context.

Business Lifecycle Cyclicality

Missing Source

Not established by the current extractor from the selected filing context.

Strategy And Capital Allocation

Missing Source

Not established by the current extractor from the selected filing context.

Management Governance Signals

Missing Source

Not established by the current extractor from the selected filing context.

Disclosed Risks

Missing Source

Not established by the current extractor from the selected filing context.

Known Unknowns

Missing Source

Not established by the current extractor from the selected filing context.

Business Profile Sources
Source Filing Date Type Status Provenance
S1 0001493152-26-023353 2026-05-15 10-Q Verified Data Vault | sec/cleaned/cik=0000890821/accession=0001493152-26-023353/parser=html-cleaner-v1/full.txt
Share Count & Per-Share Comparability

Historical values can be viewed as reported in each filing or normalized to the latest verified split basis. These are measurement aids, not conclusions about a company.

Policy: normalize_to_latest_verified_split_basis | quality: verified

Display basis

Verified split events: reverse 17.61 on 2014-01-15; reverse 4.0 on 2020-12-30; reverse 50.0 on 2022-07-22; reverse 15.0 on 2025-01-27; reverse 12.0 on 2025-10-23

Known Unknowns

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
10-K
USD
2024-12-31
10-K
USD
2023-12-31
10-K
USD
2022-12-31
10-K
USD
2021-12-31
10-K
USD
2020-12-31
10-K
USD
2020-12-31
10-K
USD
2019-12-31
10-K
USD
2018-12-31
10-K
USD
2017-12-31
10-K
USD
2016-12-31
10-K
USD
Revenue n/a n/a n/a n/a n/a n/a n/a 39,914,675 42,998,280 48,593,712 36,145,589
Operating Income -8,774,448 -9,632,266 -16,448,440 -27,415,106 -64,623,420 -5,617,317 -5,617,317 -6,324,894 -7,146,460 -11,970,689 -5,379,863
Net Income -8,771,987 -9,574,987 -17,291,732 -18,471,333 -48,976,896 -6,864,676 -6,864,676 -5,603,975 -16,897,516 -9,074,813 -2,780,686
Cash From Operations -8,141,543 -7,726,139 -14,094,411 -17,146,723 -11,457,671 -3,888,785 -3,888,785 -2,453,124 -2,565,495 -2,740,794 -2,703,989
Capex n/a -5,180 -5,180 -584,165 -189,719 n/a n/a n/a n/a n/a n/a
Free Cash Flow n/a -7,731,319 -14,099,591 -17,730,888 -11,647,390 n/a n/a n/a n/a n/a n/a
Cash And Equivalents n/a n/a n/a n/a n/a 1,578,460 1,578,460 431,400 1,371,331 4,882,084 1,379,887
Accounts Receivable n/a n/a n/a n/a n/a n/a n/a 6,384,148 7,871,422 8,838,453 8,059,910
Inventory n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 4,936,707 2,734,584 3,581,531 18,431,937 17,736,837 2,279,170 2,279,170 7,599,154 10,061,353 14,644,803 10,064,942
Total Assets 5,095,941 3,082,543 4,299,840 19,552,925 26,719,133 4,096,891 4,096,891 25,005,152 29,637,450 52,196,628 39,507,923
Total Current Liabilities 918,400 1,489,736 2,343,504 3,995,973 2,083,556 681,250 681,250 14,383,605 14,688,965 30,367,882 12,708,952
Total Liabilities 918,400 1,489,736 2,343,504 3,995,973 4,413,213 681,250 681,250 14,383,605 18,878,353 32,748,445 27,844,220
Shareholders Equity 4,177,541 1,592,807 1,956,336 14,671,924 22,305,920 3,415,641 3,415,641 10,621,547 10,759,097 19,448,183 11,663,703
Shares Outstanding 1,887,535 205,971 40,522 11,546 5,843 10,095,109 1,122 90 1,306 522 386
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 334,719 41,908 11,995 8,033 2,624 n/a 639 587 106 416 363
Weighted Avg Shares Basic 334,719 41,908 11,995 8,033 2,624 5,753,598 639 587 106 416 363
Net Share Count Change (Normalized) 104.8% 13.1% 25.5% 0.0% Insufficient evidence 1501.1% 1501.1% -94.0% 133.1% Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) -51.2% -11.6% -20.3% 0.0% Insufficient evidence -93.8% -93.8% 1578.3% -57.1% Insufficient evidence Insufficient evidence
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Metric
2026-03-31
10-Q
USD
2025-12-31
10-K
USD
2025-12-31
10-K
USD
2025-09-30
10-Q
USD
2025-06-30
10-Q
USD
2025-03-31
10-Q
USD
2024-12-31
10-K
USD
2024-12-31
10-K
USD
2024-09-30
10-Q
USD
2024-06-30
10-Q
USD
2024-03-31
10-Q
USD
2023-12-31
10-K
USD
2023-09-30
10-Q
USD
2023-06-30
10-Q
USD
2023-03-31
10-Q
USD
2022-12-31
10-K
USD
2022-09-30
10-Q
USD
2022-06-30
10-Q
USD
2022-03-31
10-Q
USD
2021-12-31
10-K
USD
2021-12-31
10-K
USD
2021-09-30
10-Q
USD
2021-09-30
10-Q
USD
2021-06-30
10-Q
USD
2021-06-30
10-Q
USD
Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income -1,633,170 -2,193,923 -2,193,923 -1,873,943 -2,519,049 -2,187,533 -3,173,826 -3,173,826 -2,083,192 -1,897,931 -2,477,317 -2,384,360 -3,448,395 -5,755,007 -4,860,678 -12,255,653 -5,656,849 -4,706,759 -4,795,845 -50,978,543 -50,978,543 -3,516,869 -3,516,869 -3,363,011 -3,363,011
Net Income -1,633,473 -2,194,171 -2,194,171 -1,873,669 -2,519,181 -2,184,966 -3,154,646 -3,154,646 -2,084,032 -1,879,394 -2,456,915 -3,435,936 -2,822,216 -6,356,053 -4,677,527 -8,677,902 -2,478,912 -2,790,505 -4,524,014 -42,105,490 -42,105,490 -2,712,406 -2,712,406 -908,289 -908,289
Cash From Operations -2,256,839 -1,784,863 -1,784,863 -2,074,956 -1,890,142 -2,391,582 -1,311,549 -1,311,549 -927,070 -2,889,173 -2,598,347 -1,751,048 -2,740,433 -4,465,921 -5,137,009 -3,462,117 -4,550,468 -4,585,197 -4,548,941 -4,067,313 -4,067,313 -2,206,203 -2,206,203 -2,021,877 -2,021,877
Capex n/a n/a n/a n/a n/a n/a n/a n/a -8 -18 -5,169 15 -8 -18 -5,169 -6,193 -18,574 -53,891 -505,507 n/a n/a n/a n/a n/a n/a
Free Cash Flow n/a n/a n/a n/a n/a n/a n/a n/a -927,078 -2,889,191 -2,603,516 -1,751,033 -2,740,441 -4,465,939 -5,142,178 -3,468,310 -4,569,042 -4,639,088 -5,054,448 n/a n/a n/a n/a n/a n/a
Cash And Equivalents n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 5,375,099 4,936,707 4,936,707 4,165,540 3,307,372 4,834,840 2,734,584 2,734,584 4,338,259 5,519,934 8,228,822 3,581,531 5,826,922 8,900,019 14,839,000 18,431,937 22,266,800 19,369,277 22,665,434 17,736,837 17,736,837 22,281,542 22,281,542 21,509,384 21,509,384
Total Liabilities 460,676 n/a 918,400 905,885 1,363,685 1,184,406 n/a 1,489,736 839,166 645,340 2,367,938 2,343,504 4,183,548 4,925,600 5,446,594 3,995,973 7,253,690 5,968,269 7,737,314 4,413,213 4,413,213 14,390,855 14,390,855 4,875,981 4,875,981
Shares Outstanding 3,681,884 1,061,533 1,061,533 596,978 270,524 205,971 678,002 56,500 55,250 49,555 43,067 40,522 12,896 11,933 11,546 11,546 11,546 5,856 5,854 32,578,475 5,843 31,383,632 3,487 21,432,415 2,381
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 1,510,401 334,719 334,719 313,242 216,311 149,815 502,900 502,900 48,350 42,155 22,230 12,686 12,026 11,709 11,546 1,446,007 9,929 5,854 4,706 n/a 3,732 n/a 2,552 n/a 2,372
Weighted Avg Shares Basic 1,510,401 334,719 334,719 313,242 216,311 149,815 502,900 502,900 48,350 42,155 22,230 12,686 12,026 11,709 11,546 1,446,007 9,929 5,854 4,706 472,343 3,732 459,289 2,552 426,883 2,372
Net Share Count Change (Normalized) 77.8% 104.8% 104.8% 105.5% 22.4% 264.5% 13.1% 13.1% 14.2% 8.0% 166.3% 25.5% 1.9% Insufficient evidence 43.7% 0.0% 97.2% 0.1% 61.5% Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence 112.3% 112.3%
Ownership Claim Change (Normalized) -43.8% -51.2% -51.2% -51.3% -18.3% -72.6% -11.6% -11.6% -12.4% -7.4% -62.4% -20.3% -1.8% Insufficient evidence -30.4% 0.0% -49.3% -0.1% -38.1% Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence -52.9% -52.9%
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 5,375,099USD us-gaap:AssetsCurrent 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0000890821/companyfacts.json
Data Vault | sec/companyfacts/cik=0000890821/companyfacts.json
Total Liabilities 460,676USD derived 2026-03-31 1.00 n/a
Cash n/a derived 2026-03-31 n/a n/a
Shares Outstanding 3,681,884 dei:EntityCommonStockSharesOutstanding 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0000890821/companyfacts.json
Data Vault | sec/companyfacts/cik=0000890821/companyfacts.json
NCAV 4,914,423USD derived 2026-03-31 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 1.33USD derived 2026-03-31 n/a company-evidence-v1 | NCAV / shares_outstanding
Internal NCAV Discount 44.3% derived 2026-03-31 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
n/a
CIK
0000890821
Company ID
n/a
Selected Annual Source
n/a
Selected Quarterly Source
n/a
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
25
Imported At
2026-08-15T12:51:58+00:00
Rendered At
2026-08-16T03:29:34+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001493152-26-023353
CIK
0000890821
Mary Filing Date
2026-05-15
Filing Currency
USD
Internal Discount
44.3%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-05-15; mary_accession=0001493152-26-023353; mary_cik=0000890821; gnni_supporting_filing_date=2026-05-15; internal_discount=0.443083; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive