Issue 000 | U.S. Pilot | US

GDHG

GOLDEN HEAVEN GROUP HOLDINGS LTD.

Passing Verified 20-F | 2026-01-21 Filing currency: USD
Margin of Safety 98.9%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets
110,132,872USD
Total Liabilities
10,797,086USD
NCAV
99,335,786USD
Cash
86,002,274USD
NCAV per share
-0.29USD/share
Evidence
3 annual | 3 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one GDHG, then regenerate the site.

Known Unknowns

Only 3 quarterly periods available from Data Vault for this company.

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-09-30
20-F
USD
2024-09-30
20-F
USD
2023-09-30
20-F
USD
Revenue 15,288,195 22,333,251 31,786,802
Operating Income -6,797,117 -19,245 10,725,379
Net Income -8,593,406 -1,796,552 6,549,584
Cash From Operations 18,957,632 -3,011,750 -19,342,645
Capex n/a -75,518 -7,910,651
Free Cash Flow n/a -3,087,268 -27,253,296
Cash And Equivalents 86,002,274 19,830,128 245,908
Accounts Receivable n/a n/a n/a
Inventory n/a n/a n/a
Total Current Assets 110,132,872 60,617,846 14,736,700
Total Assets 191,447,297 98,554,454 82,227,433
Total Current Liabilities 4,404,409 5,821,677 14,526,649
Total Liabilities 10,797,086 14,838,836 21,176,675
Shareholders Equity 180,650,211 83,715,618 61,050,758
Shares Outstanding n/a n/a n/a
Shares Outstanding Diluted n/a n/a n/a
Weighted Avg Shares Diluted 793,805 2,564,265 50,810,274
Weighted Avg Shares Basic 793,805 2,564,265 50,810,274
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 3 quarterly periods available from Data Vault for this company.

Metric
2024-03-31
6-K
USD
2023-09-30
6-K
USD
2023-03-31
6-K
USD
Revenue 13,824,313 31,786,802 20,061,212
Operating Income 3,520,934 10,725,379 10,432,045
Net Income 2,544,020 6,549,584 7,415,218
Cash From Operations -911,646 -19,342,645 5,909,619
Capex -13,228 -7,910,651 n/a
Free Cash Flow -924,874 -27,253,296 n/a
Cash And Equivalents 129,417 245,908 n/a
Total Current Assets 3,869,121 14,736,700 n/a
Total Liabilities 18,625,478 21,176,675 n/a
Shares Outstanding n/a n/a n/a
Shares Outstanding Diluted n/a n/a n/a
Weighted Avg Shares Diluted n/a 50,810,274 n/a
Weighted Avg Shares Basic 51,687,671 50,810,274 50,000,000
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 3,869,121USD us-gaap:AssetsCurrent 2024-03-31 1.00 sec/companyfacts/cik=0001928340/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001928340\companyfacts.json
Total Liabilities 18,625,478USD us-gaap:Liabilities 2024-03-31 1.00 sec/companyfacts/cik=0001928340/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001928340\companyfacts.json
Cash 129,417USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2024-03-31 1.00 sec/companyfacts/cik=0001928340/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001928340\companyfacts.json
Shares Outstanding 51,687,671 us-gaap:WeightedAverageNumberOfSharesOutstandingBasic 2024-03-31 1.00 sec/companyfacts/cik=0001928340/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001928340\companyfacts.json
NCAV -14,756,357USD derived 2024-03-31 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share -0.29USD derived 2024-03-31 n/a company-evidence-v1 | NCAV / shares_outstanding
Margin of Safety 98.9% derived 2024-03-31 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_basic

Source Provenance

Data Source
Data Vault
Data Vault Root
D:\Projects\The Data Vault
CIK
0001928340
Company ID
n/a
Selected Annual Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001928340\companyfacts.json
Selected Quarterly Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001928340\companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
4
Imported At
2026-07-04T23:04:29+00:00
Rendered At
2026-07-05T09:06:29+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001213900-26-005908
CIK
0001928340
Mary Filing Date
2026-01-21
Filing Currency
USD
Internal Discount
98.9%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-01-21; mary_accession=0001213900-26-005908; mary_cik=0001928340; gnni_supporting_filing_date=2026-01-21; internal_discount=0.989452; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Archive