Business profile not generated.
Run python -m application.cli.business_profile run --market US --one GLXG, then regenerate the site.
Issue 000 | U.S. Pilot | US
GLXG
Galaxy Payroll Group Ltd
Needs Review
Stale Filing
20-F | 2025-10-24
Filing currency: HKD
Margin of Safety
38.5%
GNNI internal calculation. Market context inputs are retained internally and are not displayed.
- Current Assets
- 37,745,218HKD
- Total Liabilities
- 12,036,130HKD
- NCAV
- 3,277,632HKD
- Cash
- 32,188,711HKD
- NCAV per share
- 16.07HKD/share
- Evidence
- 2 annual | 0 quarterly
Business Profile
Checklist-driven facts extracted from filing text. Missing fields stay visible.
Known Unknowns
Only 0 quarterly periods available from Data Vault for this company.
quarterly periods are missing
Medium | Share Count
Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.
Low | Classification
U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.
Medium | Filing
Some rows are based on older filing data and require manual freshness review.
Annual Financials
Latest annual periods, newest first. Missing cells render as n/a.
| Metric |
2025-06-30
20-F
HKD
|
2024-06-30
20-F
HKD
|
|---|---|---|
| Revenue | 27,429,319 | 30,124,952 |
| Operating Income | -27,758,397 | 7,024,481 |
| Net Income | -27,568,713 | 5,505,489 |
| Cash From Operations | -27,707,982 | 6,725,500 |
| Capex | -63,356 | -59,449 |
| Free Cash Flow | -27,771,338 | 6,666,051 |
| Cash And Equivalents | n/a | 10,855,128 |
| Accounts Receivable | 3,581,852 | 2,556,073 |
| Inventory | n/a | n/a |
| Total Current Assets | 37,745,218 | 16,198,765 |
| Total Assets | 39,135,372 | 26,586,491 |
| Total Current Liabilities | 11,744,979 | 18,862,498 |
| Total Liabilities | 12,036,130 | 20,111,008 |
| Shareholders Equity | 27,099,242 | 6,475,483 |
| Shares Outstanding | 1,600,000 | 16,000,000 |
| Shares Outstanding Diluted | n/a | n/a |
| Weighted Avg Shares Diluted | 1,805,534 | 1,600,000 |
| Weighted Avg Shares Basic | 1,805,534 | 16,000,000 |
Quarterly Financials
Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.
Only 0 quarterly periods available from Data Vault for this company.
| Metric |
|---|
| Revenue |
| Operating Income |
| Net Income |
| Cash From Operations |
| Capex |
| Free Cash Flow |
| Cash And Equivalents |
| Total Current Assets |
| Total Liabilities |
| Shares Outstanding |
| Shares Outstanding Diluted |
| Weighted Avg Shares Diluted |
| Weighted Avg Shares Basic |
Audit Trail
NCAV Audit
Official-source inputs remain linked to filing provenance. Derived values are labeled as such.
| Input | Value | Source concept | Filing period | Confidence | Provenance |
|---|---|---|---|---|---|
| Current Assets | 37,745,218HKD | us-gaap:AssetsCurrent | 2025-06-30 | 1.00 |
sec/companyfacts/cik=0001905920/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001905920\companyfacts.json |
| Total Liabilities | 12,036,130HKD | us-gaap:Liabilities | 2025-06-30 | 1.00 |
sec/companyfacts/cik=0001905920/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001905920\companyfacts.json |
| Cash | n/a | derived | 2025-06-30 | n/a | n/a |
| Shares Outstanding | 1,600,000 | us-gaap:CommonStockSharesOutstanding | 2025-06-30 | 1.00 |
sec/companyfacts/cik=0001905920/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001905920\companyfacts.json |
| NCAV | 25,709,088HKD | derived | 2025-06-30 | n/a | company-evidence-v1 | total_current_assets - total_liabilities |
| NCAV per share | 16.07HKD | derived | 2025-06-30 | n/a | company-evidence-v1 | NCAV / shares_outstanding |
| Margin of Safety | 38.5% | derived | 2025-06-30 | n/a | gnni_publication_pack | internal_discount |
NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding
Source Provenance
- Data Source
- Data Vault
- Data Vault Root
- CIK
- 0001905920
- Company ID
- n/a
- Selected Annual Source
- n/a
- Selected Quarterly Source
- n/a
- Statement Extractor
- companyfacts-screener-v1
- View Extractor
- companyfacts-screener-v1
- Source Accession Count
- 2
- Imported At
- 2026-07-04T23:04:30+00:00
- Rendered At
- 2026-07-05T09:06:29+00:00
Run Audit
- Mary Run
- 1ec055d81d1a42a39490a83bb9e1f22f
- Mary As Of
- 2026-07-03
- Accession
- 0001213900-25-102144
- CIK
- 0001905920
- Mary Filing Date
- 2025-10-24
- Filing Currency
- HKD
- Internal Discount
- 38.5%
- Source State
- Stale Filing
- Market Context
- Not Displayed
- Market Policy
- internal_only_not_redistributed
- Share Trend
- Not Evaluated
- Dilution
- Needs Review
mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2025-10-24; mary_accession=0001213900-25-102144; mary_cik=0001905920; gnni_supporting_filing_date=2025-10-24; internal_discount=0.384922; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.; source requires review