This archived issue is not backfilled with observations from a later screening run.
Issue 000 | U.S. Pilot | US
HXHX
Haoxin Holdings Ltd
Screen state: Passing
Source state: Verified
20-F | 2026-04-30
Filing currency: USD
Internal NCAV Discount
72.2%
GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.
- Current Assets
- 45,791,070USD
- Total Liabilities
- 22,647,352USD
- NCAV
- 23,143,718USD
- Cash
- 1,404,626USD
- NCAV per share
- 1.75USD/share
- Evidence
- 2 annual | 0 quarterly
Mary filing review
Financial Statement Evidence
Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.
Business Profile
Published only when a substantive filing-text profile has been prepared for this issue.
Not available for this issue.
A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.
Known Unknowns
Only 0 quarterly periods available from Data Vault for this company.
quarterly periods are missing
Medium | Share Count
The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.
Low | Classification
U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.
Annual Financials
Latest annual periods, newest first. Missing cells render as n/a.
| Metric |
2025-12-31
20-F
USD
|
2024-12-31
20-F
USD
|
|---|---|---|
| Revenue | 33,040,012 | 25,571,810 |
| Operating Income | 7,789,812 | 5,540,316 |
| Net Income | 3,967,882 | 3,173,703 |
| Cash From Operations | -9,546,215 | -3,957,879 |
| Capex | -4,478,728 | -4,303 |
| Free Cash Flow | -14,024,943 | -3,962,182 |
| Cash And Equivalents | 1,404,626 | 170,431 |
| Accounts Receivable | 8,782,898 | 19,121,048 |
| Inventory | n/a | n/a |
| Total Current Assets | 45,791,070 | 31,057,243 |
| Total Assets | 50,273,079 | 32,379,245 |
| Total Current Liabilities | 19,287,898 | 13,862,008 |
| Total Liabilities | 22,647,352 | 14,006,704 |
| Shareholders Equity | 27,625,727 | 18,372,541 |
| Shares Outstanding | n/a | n/a |
| Shares Outstanding Diluted | n/a | n/a |
| Weighted Avg Shares Diluted | 13,246,575 | 12,000,000 |
| Weighted Avg Shares Basic | 13,246,575 | 12,000,000 |
| Net Share Count Change (Normalized) | Insufficient evidence | Insufficient evidence |
| Ownership Claim Change (Normalized) | Insufficient evidence | Insufficient evidence |
Quarterly Financials
Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.
Only 0 quarterly periods available from Data Vault for this company.
| Metric |
|---|
| Revenue |
| Operating Income |
| Net Income |
| Cash From Operations |
| Capex |
| Free Cash Flow |
| Cash And Equivalents |
| Total Current Assets |
| Total Liabilities |
| Shares Outstanding |
| Shares Outstanding Diluted |
| Weighted Avg Shares Diluted |
| Weighted Avg Shares Basic |
| Net Share Count Change (Normalized) |
| Ownership Claim Change (Normalized) |
Audit Trail
NCAV Audit
Official-source inputs remain linked to filing provenance. Derived values are labeled as such.
| Input | Value | Source concept | Filing period | Confidence | Provenance |
|---|---|---|---|---|---|
| Current Assets | 45,791,070USD | us-gaap:AssetsCurrent | 2025-12-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001936817/companyfacts.json Data Vault | sec/companyfacts/cik=0001936817/companyfacts.json |
| Total Liabilities | 22,647,352USD | us-gaap:Liabilities | 2025-12-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001936817/companyfacts.json Data Vault | sec/companyfacts/cik=0001936817/companyfacts.json |
| Cash | 1,404,626USD | us-gaap:CashAndCashEquivalentsAtCarryingValue | 2025-12-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001936817/companyfacts.json Data Vault | sec/companyfacts/cik=0001936817/companyfacts.json |
| Shares Outstanding | 13,246,575 | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding | 2025-12-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001936817/companyfacts.json Data Vault | sec/companyfacts/cik=0001936817/companyfacts.json |
| NCAV | 23,143,718USD | derived | 2025-12-31 | n/a | company-evidence-v1 | total_current_assets - total_liabilities |
| NCAV per share | 1.75USD | derived | 2025-12-31 | n/a | company-evidence-v1 | NCAV / shares_outstanding |
| Internal NCAV Discount | 72.2% | derived | 2025-12-31 | n/a | gnni_publication_pack | internal_discount |
NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_diluted
Source Provenance
- Data Source
- Data Vault
- Data Vault Root
- Local evidence | The Data Vault
- CIK
- 0001936817
- Company ID
- n/a
- Selected Annual Source
- Data Vault | sec/companyfacts/cik=0001936817/companyfacts.json
- Selected Quarterly Source
- Data Vault | sec/companyfacts/cik=0001936817/companyfacts.json
- Statement Extractor
- companyfacts-screener-v1
- View Extractor
- companyfacts-screener-v1
- Source Accession Count
- 2
- Imported At
- 2026-08-15T12:52:11+00:00
- Rendered At
- 2026-08-16T03:29:34+00:00
Run Audit
- Mary Run
- 1ec055d81d1a42a39490a83bb9e1f22f
- Mary As Of
- 2026-07-03
- Accession
- 0001213900-26-050203
- CIK
- 0001936817
- Mary Filing Date
- 2026-04-30
- Filing Currency
- USD
- Internal Discount
- 72.2%
- Source State
- Verified
- Market Context
- Not Displayed
- Market Policy
- internal_only_not_redistributed
- Share Trend
- Not Evaluated
- Dilution
- Needs Review
mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-04-30; mary_accession=0001213900-26-050203; mary_cik=0001936817; gnni_supporting_filing_date=2026-04-30; internal_discount=0.722405; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.