This archived issue is not backfilled with observations from a later screening run.
Issue 000 | U.S. Pilot | US
INLF
INLIF Ltd
Screen state: Passing
Source state: Verified
20-F | 2026-03-06
Filing currency: USD
Internal NCAV Discount
98.5%
GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.
- Current Assets
- 18,230,893USD
- Total Liabilities
- 8,642,483USD
- NCAV
- 9,588,410USD
- Cash
- 6,717,787USD
- NCAV per share
- 0.63USD/share
- Evidence
- 2 annual | 3 quarterly
Mary filing review
Financial Statement Evidence
Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.
Business Profile
Published only when a substantive filing-text profile has been prepared for this issue.
Not available for this issue.
A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.
Known Unknowns
Only 3 quarterly periods available from Data Vault for this company.
Medium | Share Count
The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.
Low | Classification
U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.
Annual Financials
Latest annual periods, newest first. Missing cells render as n/a.
| Metric |
2025-12-31
20-F
USD
|
2024-12-31
20-F
USD
|
|---|---|---|
| Revenue | 18,406,849 | 15,796,983 |
| Operating Income | -5,817,434 | 1,287,636 |
| Net Income | -5,446,252 | 1,606,489 |
| Cash From Operations | -1,890,612 | 1,579,382 |
| Capex | -192,531 | -25,759 |
| Free Cash Flow | -2,083,143 | 1,553,623 |
| Cash And Equivalents | 6,717,787 | 2,467,638 |
| Accounts Receivable | 5,906,938 | 3,840,120 |
| Inventory | 5,497,426 | 5,300,458 |
| Total Current Assets | 18,230,893 | 13,251,374 |
| Total Assets | 24,777,352 | 18,467,792 |
| Total Current Liabilities | 8,627,115 | 8,201,258 |
| Total Liabilities | 8,642,483 | 8,201,258 |
| Shareholders Equity | 16,134,869 | 10,266,534 |
| Shares Outstanding | 6,400,000 | 12,500,000 |
| Shares Outstanding Diluted | n/a | n/a |
| Weighted Avg Shares Diluted | n/a | n/a |
| Weighted Avg Shares Basic | 16,571,233 | 12,500,000 |
| Net Share Count Change (Normalized) | Insufficient evidence | Insufficient evidence |
| Ownership Claim Change (Normalized) | Insufficient evidence | Insufficient evidence |
Quarterly Financials
Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.
Only 3 quarterly periods available from Data Vault for this company.
| Metric |
2025-06-30
6-K
USD
|
2024-12-31
6-K
USD
|
2024-06-30
6-K
USD
|
|---|---|---|---|
| Revenue | 10,270,988 | 15,796,983 | 6,735,689 |
| Operating Income | -2,067,293 | 1,287,636 | 155,668 |
| Net Income | -1,975,420 | 1,606,489 | 390,081 |
| Cash From Operations | -2,943,548 | 1,579,383 | -294,059 |
| Capex | -618,796 | -25,759 | -5,743 |
| Free Cash Flow | -3,562,344 | 1,553,624 | -299,802 |
| Cash And Equivalents | 1,715,784 | 2,467,638 | n/a |
| Total Current Assets | 17,160,260 | 13,251,374 | n/a |
| Total Liabilities | 7,103,387 | 8,201,258 | n/a |
| Shares Outstanding | 15,900,000 | 12,500,000 | n/a |
| Shares Outstanding Diluted | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | n/a | n/a | n/a |
| Weighted Avg Shares Basic | 14,787,293 | 12,500,000 | 12,500,000 |
| Net Share Count Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence |
| Ownership Claim Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence |
Audit Trail
NCAV Audit
Official-source inputs remain linked to filing provenance. Derived values are labeled as such.
| Input | Value | Source concept | Filing period | Confidence | Provenance |
|---|---|---|---|---|---|
| Current Assets | 17,160,260USD | us-gaap:AssetsCurrent | 2025-06-30 | 1.00 |
Data Vault | sec/companyfacts/cik=0001991592/companyfacts.json Data Vault | sec/companyfacts/cik=0001991592/companyfacts.json |
| Total Liabilities | 7,103,387USD | us-gaap:Liabilities | 2025-06-30 | 1.00 |
Data Vault | sec/companyfacts/cik=0001991592/companyfacts.json Data Vault | sec/companyfacts/cik=0001991592/companyfacts.json |
| Cash | 1,715,784USD | us-gaap:CashAndCashEquivalentsAtCarryingValue | 2025-06-30 | 1.00 |
Data Vault | sec/companyfacts/cik=0001991592/companyfacts.json Data Vault | sec/companyfacts/cik=0001991592/companyfacts.json |
| Shares Outstanding | 15,900,000 | us-gaap:CommonStockSharesOutstanding | 2025-06-30 | 1.00 |
Data Vault | sec/companyfacts/cik=0001991592/companyfacts.json Data Vault | sec/companyfacts/cik=0001991592/companyfacts.json |
| NCAV | 10,056,873USD | derived | 2025-06-30 | n/a | company-evidence-v1 | total_current_assets - total_liabilities |
| NCAV per share | 0.63USD | derived | 2025-06-30 | n/a | company-evidence-v1 | NCAV / shares_outstanding |
| Internal NCAV Discount | 98.5% | derived | 2025-06-30 | n/a | gnni_publication_pack | internal_discount |
NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding
Source Provenance
- Data Source
- Data Vault
- Data Vault Root
- Local evidence | The Data Vault
- CIK
- 0001991592
- Company ID
- n/a
- Selected Annual Source
- Data Vault | sec/companyfacts/cik=0001991592/companyfacts.json
- Selected Quarterly Source
- Data Vault | sec/companyfacts/cik=0001991592/companyfacts.json
- Statement Extractor
- companyfacts-screener-v1
- View Extractor
- companyfacts-screener-v1
- Source Accession Count
- 3
- Imported At
- 2026-07-04T23:04:31+00:00
- Rendered At
- 2026-08-16T03:29:34+00:00
Run Audit
- Mary Run
- 1ec055d81d1a42a39490a83bb9e1f22f
- Mary As Of
- 2026-07-03
- Accession
- 0001213900-26-024760
- CIK
- 0001991592
- Mary Filing Date
- 2026-03-06
- Filing Currency
- USD
- Internal Discount
- 98.5%
- Source State
- Verified
- Market Context
- Not Displayed
- Market Policy
- internal_only_not_redistributed
- Share Trend
- Not Evaluated
- Dilution
- Needs Review
mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-03-06; mary_accession=0001213900-26-024760; mary_cik=0001991592; gnni_supporting_filing_date=2026-03-06; internal_discount=0.985316; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.