Issue 000 | U.S. Pilot | US

LIPO

LIPELLA PHARMACEUTICALS INC.

Needs Review Stale Filing 10-Q | 2025-11-14 Filing currency: USD
Margin of Safety 50.6%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets
2,079,288USD
Total Liabilities
862,215USD
NCAV
1,217,073USD
Cash
1,855,771USD
NCAV per share
0.26USD/share
Evidence
3 annual | 11 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one LIPO, then regenerate the site.

Known Unknowns

Only 11 quarterly periods available from Data Vault for this company.

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Medium | Filing

Some rows are based on older filing data and require manual freshness review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2024-12-31
10-K
USD
2023-12-31
10-K
USD
2022-12-31
10-K
USD
Revenue 536,357 449,617 184,156
Operating Income -5,080,542 -4,745,953 -2,589,713
Net Income -5,016,264 -4,618,965 -2,597,692
Cash From Operations -3,950,747 -3,150,172 -1,831,161
Capex n/a -14,434 n/a
Free Cash Flow n/a -3,164,606 n/a
Cash And Equivalents 2,184,863 3,293,738 5,121,743
Accounts Receivable 84,713 32,286 113,655
Inventory n/a n/a n/a
Total Current Assets 2,617,252 3,429,280 5,799,289
Total Assets 2,673,870 3,577,174 5,950,110
Total Current Liabilities 754,417 385,355 1,178,256
Total Liabilities 754,417 432,726 1,274,514
Shareholders Equity 1,919,453 3,144,448 4,675,596
Shares Outstanding 1,208,919 6,053,956 5,743,945
Shares Outstanding Diluted n/a n/a n/a
Weighted Avg Shares Diluted 1,048,185 6,003,074 4,060,624
Weighted Avg Shares Basic 1,048,185 6,003,074 4,060,624
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 11 quarterly periods available from Data Vault for this company.

Metric
2025-09-30
10-Q
USD
2025-06-30
10-Q
USD
2025-03-31
10-Q
USD
2024-12-31
10-K
USD
2024-09-30
10-Q
USD
2024-06-30
10-Q
USD
2024-03-31
10-Q
USD
2023-12-31
10-K
USD
2023-09-30
10-Q
USD
2023-06-30
10-Q
USD
2023-03-31
10-Q
USD
Revenue 0 86,727 129,390 173,666 80,380 136,431 145,880 120,842 104,051 106,676 118,048
Operating Income -1,274,272 -1,356,575 -1,327,821 -1,451,292 -1,459,415 -952,189 -1,217,646 -729,594 -1,356,727 -1,575,200 -1,084,432
Net Income -1,254,078 -1,327,486 -1,306,523 -1,441,672 -1,444,637 -938,146 -1,191,809 -688,884 -1,323,570 -1,538,686 -1,067,825
Cash From Operations -926,057 -1,433,138 -1,426,126 -990,413 -653,103 -918,792 -1,388,439 -727,710 -689,363 -655,109 -1,077,990
Capex n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Free Cash Flow n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash And Equivalents 1,855,771 2,781,828 4,225,012 2,184,863 1,353,734 1,186,506 2,105,299 3,293,738 2,409,847 3,113,644 4,018,753
Total Current Assets 2,079,288 3,437,246 4,823,337 2,617,252 2,079,965 2,080,827 3,011,090 3,429,280 2,671,067 3,366,990 4,478,006
Total Liabilities 862,215 978,534 776,847 754,417 701,186 480,313 575,878 432,726 619,214 364,194 798,390
Shares Outstanding 4,620,837 4,467,395 2,548,811 1,208,919 1,091,205 7,605,636 7,039,846 6,053,956 5,803,945 5,743,945 5,743,945
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 4,549,120 4,305,243 2,056,804 1,048,185 1,119,129 7,605,636 7,292,396 6,003,074 5,753,728 5,743,945 5,743,945
Weighted Avg Shares Basic 4,549,120 4,305,243 2,056,804 1,048,185 1,119,129 7,605,636 7,292,396 6,003,074 5,753,728 5,743,945 5,743,945
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 2,079,288USD us-gaap:AssetsCurrent 2025-09-30 1.00 sec/companyfacts/cik=0001347242/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001347242\companyfacts.json
Total Liabilities 862,215USD us-gaap:Liabilities 2025-09-30 1.00 sec/companyfacts/cik=0001347242/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001347242\companyfacts.json
Cash 1,855,771USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2025-09-30 1.00 sec/companyfacts/cik=0001347242/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001347242\companyfacts.json
Shares Outstanding 4,620,837 us-gaap:CommonStockSharesOutstanding 2025-09-30 1.00 sec/companyfacts/cik=0001347242/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001347242\companyfacts.json
NCAV 1,217,073USD derived 2025-09-30 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 0.26USD derived 2025-09-30 n/a company-evidence-v1 | NCAV / shares_outstanding
Margin of Safety 50.6% derived 2025-09-30 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
D:\Projects\The Data Vault
CIK
0001347242
Company ID
n/a
Selected Annual Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001347242\companyfacts.json
Selected Quarterly Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001347242\companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
12
Imported At
2026-07-04T23:04:33+00:00
Rendered At
2026-07-05T09:06:29+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001753926-25-001805
CIK
0001347242
Mary Filing Date
2025-11-14
Filing Currency
USD
Internal Discount
50.6%
Source State
Stale Filing
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2025-11-14; mary_accession=0001753926-25-001805; mary_cik=0001347242; gnni_supporting_filing_date=2025-11-14; internal_discount=0.506432; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.; source requires review

Back to Register Archive