Issue 000 | U.S. Pilot | US

NPK

NATIONAL PRESTO INDUSTRIES INC

Passing Verified 10-Q | 2026-05-15 Filing currency: USD
Margin of Safety 99.7%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets
373,917,000USD
Total Liabilities
74,143,000USD
NCAV
299,774,000USD
Cash
6,488,000USD
NCAV per share
needs review
Evidence
10 annual | 20 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one NPK, then regenerate the site.

Known Unknowns

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
10-K
USD
2024-12-31
10-K
USD
2023-12-31
10-K
USD
2022-12-31
10-K
USD
2021-12-31
10-K
USD
2020-12-31
10-K
USD
2019-12-31
10-K
USD
2018-12-31
10-K
USD
2017-12-31
10-K
USD
2016-12-31
10-K
USD
Revenue 503,524,000 388,228,000 340,912,000 321,623,000 355,777,000 352,627,000 308,510,000 323,317,000 333,633,000 341,905,000
Operating Income 40,241,000 45,213,000 35,033,000 22,127,000 30,029,000 56,196,000 46,380,000 47,902,000 61,704,000 62,512,000
Net Income 33,084,000 41,460,000 34,559,000 20,699,000 25,654,000 46,958,000 42,220,000 39,940,000 52,959,000 44,564,000
Cash From Operations -9,137,000 -53,426,000 45,389,000 8,768,000 34,688,000 40,973,000 9,583,000 76,248,000 24,278,000 66,376,000
Capex -27,034,000 -7,531,000 -1,840,000 -1,030,000 -2,866,000 -2,621,000 -3,138,000 -8,686,000 -7,396,000 -6,950,000
Free Cash Flow -36,171,000 -60,957,000 43,549,000 7,738,000 31,822,000 38,352,000 6,445,000 67,562,000 16,882,000 59,426,000
Cash And Equivalents 3,252,000 17,663,000 87,657,000 70,711,000 109,805,000 86,036,000 79,579,000 56,847,000 11,222,000 27,034,000
Accounts Receivable 85,039,000 62,289,000 48,727,000 71,024,000 53,377,000 53,667,000 41,464,000 52,372,000 65,220,000 67,285,000
Inventory 306,973,000 277,999,000 190,420,000 152,137,000 143,861,000 135,488,000 128,536,000 93,988,000 104,439,000 95,403,000
Total Current Assets 403,063,000 366,661,000 360,110,000 326,632,000 348,053,000 357,240,000 337,833,000 352,262,000 338,508,000 340,495,000
Total Assets 500,729,000 453,397,000 440,536,000 411,847,000 420,398,000 433,170,000 410,253,000 413,618,000 411,873,000 417,594,000
Total Current Liabilities 94,951,000 74,436,000 72,019,000 53,641,000 53,159,000 55,092,000 39,295,000 47,495,000 45,497,000 64,354,000
Total Liabilities 105,594,000 85,770,000 84,280,000 63,795,000 62,775,000 58,822,000 42,296,000 47,495,000 n/a n/a
Shareholders Equity 395,135,000 367,627,000 356,256,000 348,052,000 357,623,000 374,348,000 367,957,000 366,123,000 366,376,000 350,236,000
Shares Outstanding 7,123,116 7,105,595 7,084,384 7,062,872 7,042,274 7,025,433 7,006,323 6,981,080 6,968,120 6,950,786
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Basic 7,147,000 7,128 7,106 7,081,000 7,060,000 7,038,000 n/a n/a n/a n/a
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Metric
2026-04-05
10-Q
USD
2025-12-31
10-K
USD
2025-09-28
10-Q
USD
2025-06-29
10-Q
USD
2025-03-30
10-Q
USD
2024-12-31
10-K
USD
2024-09-29
10-Q
USD
2024-06-30
10-Q
USD
2024-03-31
10-Q
USD
2023-12-31
10-K
USD
2023-10-01
10-Q
USD
2023-07-02
10-Q
USD
2023-04-02
10-Q
USD
2022-12-31
10-K
USD
2022-10-02
10-Q
USD
2022-07-03
10-Q
USD
2022-04-03
10-Q
USD
2021-12-31
10-K
USD
2021-10-03
10-Q
USD
2021-07-04
10-Q
USD
Revenue 118,649,000 163,973,000 115,463,000 120,449,000 103,639,000 134,692,000 91,823,000 85,060,000 76,653,000 98,416,000 83,141,000 78,946,000 80,409,000 114,048,000 69,683,000 77,138,000 60,754,000 100,407,000 87,225,000 87,118,000
Operating Income 8,032,000 18,663,000 6,412,000 6,096,000 9,070,000 23,352,000 9,223,000 6,361,000 6,277,000 13,295,000 7,068,000 5,250,000 9,420,000 683,000 10,498,000 7,859,000 3,087,000 3,121,000 4,635,000 11,330,000
Net Income 6,626,000 15,005,000 5,317,000 5,152,000 7,610,000 20,732,000 8,083,000 6,077,000 6,568,000 13,159,000 7,019,000 5,503,000 8,878,000 2,173,000 8,927,000 6,684,000 2,915,000 3,240,000 4,129,000 9,292,000
Cash From Operations 31,347,000 13,917,000 -24,596,000 -10,918,000 12,460,000 -7,633,000 -17,465,000 -33,883,000 5,555,000 16,599,000 -4,211,000 -4,470,000 37,471,000 12,048,000 -1,172,000 -7,546,000 5,438,000 20,119,000 8,466,000 -696,000
Capex -1,950,000 -1,479,000 -106,000 -2,466,000 -22,983,000 -3,658,000 -2,825,000 -659,000 -389,000 -147,000 -765,000 -430,000 -498,000 -508,000 -220,000 -130,000 -172,000 -397,000 -513,000 -832,000
Free Cash Flow 29,397,000 12,438,000 -24,702,000 -13,384,000 -10,523,000 -11,291,000 -20,290,000 -34,542,000 5,166,000 16,452,000 -4,976,000 -4,900,000 36,973,000 11,540,000 -1,392,000 -7,676,000 5,266,000 19,722,000 7,953,000 -1,528,000
Cash And Equivalents 6,488,000 3,252,000 2,089,000 1,757,000 1,018,000 17,663,000 16,329,000 32,571,000 63,546,000 87,657,000 70,411,000 73,362,000 75,625,000 70,711,000 61,784,000 67,089,000 82,531,000 109,805,000 91,013,000 73,052,000
Total Current Assets 373,917,000 403,063,000 398,381,000 365,058,000 346,954,000 366,661,000 348,972,000 339,613,000 338,294,000 360,110,000 333,800,000 319,030,000 312,046,000 326,632,000 336,647,000 323,959,000 317,445,000 348,053,000 345,186,000 323,827,000
Total Liabilities n/a 105,594,000 124,057,000 97,793,000 86,714,000 85,770,000 82,326,000 80,012,000 85,817,000 84,280,000 73,287,000 66,509,000 66,397,000 63,795,000 61,918,000 57,610,000 59,123,000 62,775,000 71,838,000 56,845,000
Shares Outstanding n/a 7,123,116 n/a n/a n/a 7,105,595 n/a n/a n/a 7,084,384 n/a n/a n/a 7,062,872 n/a n/a n/a 7,042,274 n/a n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Basic 7,159 7,147,000 7,150 7,147 7,137 7,128,000 7,131 7,128 7,117 7,106,000 7,108,000 7,106,000 7,097,000 7,081,000 7,083 7,081 7,073,000 7,060,000 7,062 7,060
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 373,917,000USD us-gaap:AssetsCurrent 2026-04-05 1.00 sec/companyfacts/cik=0000080172/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0000080172\companyfacts.json
Total Liabilities n/a derived 2026-04-05 n/a n/a
Cash 6,488,000USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2026-04-05 1.00 sec/companyfacts/cik=0000080172/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0000080172\companyfacts.json
Shares Outstanding 7,159 us-gaap:WeightedAverageNumberOfSharesOutstandingBasic 2026-04-05 1.00 sec/companyfacts/cik=0000080172/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0000080172\companyfacts.json
NCAV n/a derived 2026-04-05 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share n/a derived 2026-04-05 n/a company-evidence-v1 | NCAV / shares_outstanding
Margin of Safety 99.7% derived 2026-04-05 n/a gnni_publication_pack | internal_discount

NCAV could not be calculated because one or more inputs are missing.

Source Provenance

Data Source
Data Vault
Data Vault Root
D:\Projects\The Data Vault
CIK
0000080172
Company ID
n/a
Selected Annual Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0000080172\companyfacts.json
Selected Quarterly Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0000080172\companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
25
Imported At
2026-07-04T23:04:35+00:00
Rendered At
2026-07-05T09:06:29+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001437749-26-017365
CIK
0000080172
Mary Filing Date
2026-05-15
Filing Currency
USD
Internal Discount
99.7%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-05-15; mary_accession=0001437749-26-017365; mary_cik=0000080172; gnni_supporting_filing_date=2026-05-15; internal_discount=0.997058; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Archive