Issue 000 | U.S. Pilot | US

PTPI

Petros Pharmaceuticals, Inc.

Passing Verified 10-Q | 2026-05-13 Filing currency: USD
Margin of Safety 88.0%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets
4,394,450USD
Total Liabilities
2,623,135USD
NCAV
1,771,315USD
Cash
4,352,450USD
NCAV per share
0.04USD/share
Evidence
6 annual | 20 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one PTPI, then regenerate the site.

Known Unknowns

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
10-K
USD
2024-12-31
10-K
USD
2023-12-31
10-K
USD
2022-12-31
10-K
USD
2021-12-31
10-K
USD
2020-12-31
10-K
USD
Revenue n/a 5,112,043 5,822,388 5,992,054 7,811,264 9,559,469
Operating Income -4,641,350 -17,679,650 -13,617,364 -19,915,749 -18,048,016 -17,282,039
Net Income 1,913,595 -14,318,790 -8,163,188 -20,037,573 -8,986,676 -20,585,925
Cash From Operations -6,734,707 -2,603,051 -7,626,529 -12,797,325 -11,862,031 -15,305,325
Capex n/a -24,587 n/a n/a n/a -4,633
Free Cash Flow n/a -2,627,638 n/a n/a n/a -15,309,958
Cash And Equivalents 5,136,722 3,709,971 13,300,000 9,426,264 23,847,572 17,139,694
Accounts Receivable n/a 416,076 2,226,151 2,110,246 2,455,386 5,152,969
Inventory n/a 1,349,802 1,610,391 1,815,113 519,649 760,530
Total Current Assets 5,163,598 7,294,278 20,390,396 14,667,905 30,542,695 25,905,053
Total Assets 5,163,598 10,635,310 33,795,795 32,421,214 67,390,058 69,854,014
Total Current Liabilities 2,292,744 18,027,665 10,770,751 7,067,976 30,980,076 41,894,042
Total Liabilities 2,292,744 18,102,888 21,315,772 15,718,747 31,845,094 52,384,962
Shareholders Equity 2,870,854 -7,467,578 12,071,041 16,702,467 35,544,964 17,469,052
Shares Outstanding 42,284,502 10,528,103 2,991,377 2,079,387 20,684,723 9,707,655
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 28,065,362 8,026,038 2,176,017 2,070,210 10,889,766 5,340,682
Weighted Avg Shares Basic 28,065,362 8,026,038 2,176,017 2,070,210 10,889,766 5,340,682
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Metric
2026-03-31
10-Q
USD
2025-12-31
10-K
USD
2025-09-30
10-Q
USD
2025-06-30
10-Q
USD
2025-03-31
10-Q
USD
2024-12-31
10-K
USD
2024-09-30
10-Q
USD
2024-06-30
10-Q
USD
2024-03-31
10-Q
USD
2023-12-31
10-K
USD
2023-09-30
10-Q
USD
2023-06-30
10-Q
USD
2023-03-31
10-Q
USD
2022-12-31
10-K
USD
2022-09-30
10-Q
USD
2022-06-30
10-Q
USD
2022-03-31
10-Q
USD
2021-12-31
10-K
USD
2021-09-30
10-Q
USD
2021-06-30
10-Q
USD
Revenue n/a n/a n/a n/a n/a 725,403 1,576,364 1,421,470 1,388,806 -364,250 1,674,655 1,994,011 2,517,972 798,101 -1,457,732 4,186,516 2,465,169 -867,160 2,145,169 2,457,649
Operating Income -1,027,179 -391,486 -990,737 -1,800,778 -1,458,349 -9,130,722 -2,339,750 -2,280,905 -3,928,273 -5,038,618 -4,806,641 -2,462,808 -1,309,297 -4,101,112 -13,672,019 -1,661,420 -481,198 -7,973,200 -3,596,617 -4,280,692
Net Income -987,036 -5,769,352 4,510,123 5,432,846 -2,260,022 -9,273,440 -2,220,661 -662,026 -2,162,663 318,150 -4,549,508 -2,546,683 -1,385,147 -4,221,360 -13,830,197 -1,811,792 -174,224 -8,185,942 -1,696,898 -2,112,917
Cash From Operations -784,272 -933,544 -1,133,924 -3,007,151 -1,660,088 965,405 -771,246 -1,662,362 -1,134,848 -2,259,894 -4,046,202 -572,070 -748,363 -1,570,340 -1,751,476 -4,199,808 -5,275,701 -8,304,299 -1,211,366 -1,899,785
Capex n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Free Cash Flow n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash And Equivalents 4,352,450 5,136,722 6,070,266 7,321,501 8,931,054 3,709,971 3,900,000 7,500,000 11,100,000 13,300,000 18,000,000 7,400,000 8,300,000 9,426,264 11,200,000 13,295,089 17,671,871 23,847,572 8,135,184 11,031,177
Total Current Assets 4,394,450 5,163,598 6,133,468 7,396,843 14,465,646 7,294,278 10,724,480 13,979,045 17,902,455 20,390,396 24,433,180 13,150,892 13,903,466 14,667,905 18,771,620 22,853,237 26,838,105 30,542,695 13,354,324 16,234,052
Total Liabilities 2,623,135 2,292,744 2,765,381 2,949,960 27,189,574 18,102,888 17,576,521 15,983,229 19,618,777 21,315,772 31,857,093 15,782,819 15,122,772 15,718,747 17,001,461 16,832,900 20,137,579 31,845,094 34,188,332 37,179,517
Shares Outstanding 42,372,502 42,284,502 42,284,502 42,284,502 2,052,762 10,528,103 10,014,872 9,297,538 6,881,864 2,991,377 2,119,620 2,119,620 2,088,698 2,079,387 20,708,024 20,684,723 20,684,723 20,684,723 9,826,599 9,826,599
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 46,222,502 28,065,362 42,284,502 25,922,503 1,161,791 8,026,038 9,829,793 7,388,107 4,756,952 2,176,017 2,119,620 2,117,581 2,088,698 2,070,210 20,692,321 20,684,723 20,684,723 10,889,766 9,826,599 9,802,309
Weighted Avg Shares Basic 46,222,502 28,065,362 42,284,502 25,922,503 1,161,791 8,026,038 9,829,793 7,388,107 4,756,952 2,176,017 2,119,620 2,117,581 2,088,698 2,070,210 20,692,321 20,684,723 20,684,723 10,889,766 9,826,599 9,802,309
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 4,394,450USD us-gaap:AssetsCurrent 2026-03-31 1.00 sec/companyfacts/cik=0001815903/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001815903\companyfacts.json
Total Liabilities 2,623,135USD us-gaap:Liabilities 2026-03-31 1.00 sec/companyfacts/cik=0001815903/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001815903\companyfacts.json
Cash 4,352,450USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2026-03-31 1.00 sec/companyfacts/cik=0001815903/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001815903\companyfacts.json
Shares Outstanding 42,372,502 us-gaap:CommonStockSharesOutstanding 2026-03-31 1.00 sec/companyfacts/cik=0001815903/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001815903\companyfacts.json
NCAV 1,771,315USD derived 2026-03-31 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 0.04USD derived 2026-03-31 n/a company-evidence-v1 | NCAV / shares_outstanding
Margin of Safety 88.0% derived 2026-03-31 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
D:\Projects\The Data Vault
CIK
0001815903
Company ID
n/a
Selected Annual Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001815903\companyfacts.json
Selected Quarterly Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001815903\companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
20
Imported At
2026-07-04T23:04:36+00:00
Rendered At
2026-07-05T09:06:29+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001104659-26-060359
CIK
0001815903
Mary Filing Date
2026-05-13
Filing Currency
USD
Internal Discount
88.0%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-05-13; mary_accession=0001104659-26-060359; mary_cik=0001815903; gnni_supporting_filing_date=2026-05-13; internal_discount=0.880393; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Archive