Issue 000 | U.S. Pilot | US

SLE

Super League Enterprise, Inc.

Passing Verified 10-Q | 2026-05-15 Filing currency: USD
Margin of Safety 57.0%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets
15,608,000USD
Total Liabilities
4,960,000USD
NCAV
10,648,000USD
Cash
4,230,000USD
NCAV per share
7.26USD/share
Evidence
7 annual | 20 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one SLE, then regenerate the site.

Known Unknowns

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
10-K
USD
2024-12-31
10-K
USD
2023-12-31
10-K
USD
2022-12-31
10-K
USD
2021-12-31
10-K
USD
2020-12-31
10-K
USD
2019-12-31
10-K
USD
Revenue 11,342,000 16,182,000 25,079,000 19,677,000 11,672,000 2,064,000 1,084,000
Operating Income -13,053,000 -16,754,000 -32,837,000 -84,960,000 -25,080,000 -18,743,000 -20,770,000
Net Income -20,717,000 -16,635,000 -30,330,000 -85,451,000 -20,748,000 -18,732,000 -30,679,000
Cash From Operations -10,672,000 -11,462,000 -15,489,000 -19,826,000 -22,707,000 -14,876,000 -13,646,000
Capex 0 -23,000 -8,000 -149,000 -22,000 -9,000 -73,000
Free Cash Flow -10,672,000 -11,485,000 -15,497,000 -19,975,000 -22,729,000 -14,885,000 -13,719,000
Cash And Equivalents 14,390,000 1,310,000 7,609,000 2,482,000 14,533,000 7,942,000 8,442,000
Accounts Receivable 2,453,000 3,766,000 8,287,000 6,134,000 6,328,000 588,000 293,000
Inventory n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 18,212,000 5,753,000 16,758,000 9,997,000 22,195,000 9,367,000 9,659,000
Total Assets 21,869,000 11,711,000 25,328,000 30,210,000 96,805,000 13,977,000 14,447,000
Total Current Liabilities 4,180,000 10,445,000 13,371,000 10,693,000 5,590,000 1,829,000 1,004,000
Total Liabilities 4,335,000 11,541,000 15,338,000 11,006,000 6,108,000 3,037,000 1,004,000
Shareholders Equity 17,534,000 170,000 9,990,000 19,204,000 90,697,000 10,940,000 13,443,000
Shares Outstanding 1,129,901 16,224,371 4,774,116 37,605,973 36,809,187 15,483,010 8,573,922
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Basic 492,868 18,708 n/a n/a n/a n/a n/a
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Metric
2026-03-31
10-Q
USD
2025-12-31
10-K
USD
2025-09-30
10-Q
USD
2025-06-30
10-Q
USD
2025-03-31
10-Q
USD
2024-12-31
10-K
USD
2024-09-30
10-Q
USD
2024-06-30
10-Q
USD
2024-03-31
10-Q
USD
2023-12-31
10-K
USD
2023-09-30
10-Q
USD
2023-06-30
10-Q
USD
2023-03-31
10-Q
USD
2022-12-31
10-K
USD
2022-09-30
10-Q
USD
2022-06-30
10-Q
USD
2022-03-31
10-Q
USD
2021-12-31
10-K
USD
2021-09-30
10-Q
USD
2021-06-30
10-Q
USD
Revenue 3,003,000 3,200,000 2,423,000 3,001,000 2,718,000 3,426,000 4,431,000 4,116,000 4,209,000 9,510,000 7,195,000 5,052,000 3,322,000 7,122,000 4,508,000 4,279,000 3,768,000 6,194,000 3,606,000 1,084,000
Operating Income -4,159,000 -3,226,000 -3,051,000 -3,145,000 -3,631,000 -4,603,000 -3,453,000 -4,093,000 -4,605,000 -12,935,000 -4,496,000 -8,186,000 -7,220,000 -16,175,000 -52,081,000 -8,743,000 -7,961,000 -7,168,000 -6,973,000 -6,313,000
Net Income -4,051,000 -10,142,000 -3,562,000 -2,783,000 -4,230,000 -5,288,000 -3,632,000 -2,455,000 -5,260,000 -13,274,000 -2,984,000 -6,836,000 -7,236,000 -16,213,000 -52,602,000 -8,720,000 -7,916,000 -7,133,000 -6,964,000 -2,026,000
Cash From Operations -2,523,000 -3,867,000 -2,810,000 -1,792,000 -2,203,000 -3,302,000 -2,108,000 -2,309,000 -3,743,000 -1,399,000 -3,298,000 -7,814,000 -2,978,000 -3,790,000 -5,789,000 -3,960,000 -6,287,000 -6,434,000 -6,348,000 -5,555,000
Capex n/a n/a n/a n/a n/a 0 -23,000 0 0 0 0 -2,000 -6,000 0 4,000 -35,000 -118,000 -10,000 -1,000 -9,000
Free Cash Flow n/a n/a n/a n/a n/a -3,302,000 -2,131,000 -2,309,000 -3,743,000 -1,399,000 -3,298,000 -7,816,000 -2,984,000 -3,790,000 -5,785,000 -3,995,000 -6,405,000 -6,444,000 -6,349,000 -5,564,000
Cash And Equivalents 4,230,000 14,390,000 1,061,000 475,000 747,000 1,310,000 289,000 1,685,000 3,311,000 7,609,000 1,140,000 2,569,000 590,000 2,482,000 1,143,000 7,069,000 7,784,000 14,533,000 n/a 31,455,000
Total Current Assets 15,608,000 18,212,000 4,466,000 3,734,000 4,273,000 5,753,000 5,586,000 7,955,000 10,685,000 16,758,000 10,360,000 8,878,000 5,232,000 9,997,000 7,711,000 12,997,000 14,688,000 22,195,000 29,320,000 34,076,000
Total Liabilities 4,960,000 4,335,000 10,707,000 12,578,000 13,245,000 11,541,000 9,061,000 10,353,000 12,612,000 15,338,000 10,627,000 9,929,000 9,795,000 11,006,000 12,072,000 9,959,000 4,532,000 6,108,000 4,805,000 2,950,000
Shares Outstanding 1,466,623 1,129,901 1,549,104 884,699 17,829,495 16,224,371 11,714,087 7,242,978 5,982,912 4,774,116 4,170,085 48,334,818 37,795,077 37,605,973 37,570,973 37,043,778 36,864,957 36,809,187 35,778,259 35,340,633
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted n/a n/a 1,561,806 n/a n/a n/a 248,007 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Basic 2,434,716 492,868 1,090,129 637,877 35,321 18,708 248,007 168,533 n/a n/a n/a n/a n/a n/a 37,386,981 36,946,587 36,838,957 n/a 35,530,759 27,165,755
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 15,608,000USD us-gaap:AssetsCurrent 2026-03-31 1.00 sec/companyfacts/cik=0001621672/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001621672\companyfacts.json
Total Liabilities 4,960,000USD us-gaap:Liabilities 2026-03-31 1.00 sec/companyfacts/cik=0001621672/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001621672\companyfacts.json
Cash 4,230,000USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2026-03-31 1.00 sec/companyfacts/cik=0001621672/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001621672\companyfacts.json
Shares Outstanding 1,466,623 us-gaap:CommonStockSharesOutstanding 2026-03-31 1.00 sec/companyfacts/cik=0001621672/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001621672\companyfacts.json
NCAV 10,648,000USD derived 2026-03-31 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 7.26USD derived 2026-03-31 n/a company-evidence-v1 | NCAV / shares_outstanding
Margin of Safety 57.0% derived 2026-03-31 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
D:\Projects\The Data Vault
CIK
0001621672
Company ID
n/a
Selected Annual Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001621672\companyfacts.json
Selected Quarterly Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001621672\companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
23
Imported At
2026-07-04T23:04:38+00:00
Rendered At
2026-07-05T09:06:29+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001437749-26-017431
CIK
0001621672
Mary Filing Date
2026-05-15
Filing Currency
USD
Internal Discount
57.0%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-05-15; mary_accession=0001437749-26-017431; mary_cik=0001621672; gnni_supporting_filing_date=2026-05-15; internal_discount=0.570261; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Archive