Issue 000 | U.S. Pilot | US

SRRE

SUNRISE REAL ESTATE GROUP INC

Passing Verified 10-Q | 2026-05-20 Filing currency: USD
Margin of Safety 82.9%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets
97,746,771USD
Total Liabilities
61,635,617USD
NCAV
36,111,154USD
Cash
n/a
NCAV per share
0.53USD/share
Evidence
10 annual | 20 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one SRRE, then regenerate the site.

Known Unknowns

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
10-K
USD
2024-12-31
10-K
USD
2023-12-31
10-K
USD
2022-12-31
10-K
USD
2021-12-31
10-K
USD
2020-12-31
10-K
USD
2019-12-31
10-K
USD
2018-12-31
10-K
USD
2017-12-31
10-K
USD
2016-12-31
10-K
USD
Revenue 13,276,464 15,608,835 24,833,863 80,020,189 54,140,409 5,891,567 32,989,778 8,243,566 27,555,845 5,200,859
Operating Income -3,728,261 -2,129,033 -613,942 -2,123,262 6,190,171 -27,784,638 -6,948,403 -3,204,213 141,948 -3,633,012
Net Income -8,311,191 -9,051,152 -10,130,899 -8,428,588 35,045,389 -4,242,709 -1,754,800 46,885,066 62,654,630 30,434,082
Cash From Operations -15,934,293 -4,180,684 -4,058,654 -13,174,908 -19,042,772 18,593,966 -49,352,565 -8,529,753 -2,765,946 23,201,726
Capex n/a -18,716 -6,032 -190,148 -109,047 -355,886 -288,496 -4,536 n/a n/a
Free Cash Flow n/a -4,199,400 -4,064,686 -13,365,056 -19,151,819 18,238,080 -49,641,061 -8,534,289 n/a n/a
Cash And Equivalents n/a n/a n/a n/a n/a n/a n/a n/a 5,869,944 8,693,345
Accounts Receivable 7,511,486 328,427 552,964 204,518 65,850 77,464 24,407 234,358 350,524 900,239
Inventory n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 102,641,959 133,530,532 164,503,242 235,773,430 321,632,855 302,893,435 145,830,935 148,025,005 107,942,298 96,341,740
Total Assets 141,308,172 174,699,505 207,875,056 274,094,594 366,954,883 348,506,297 187,283,244 183,834,583 164,903,033 139,621,287
Total Current Liabilities 64,036,637 77,724,767 91,682,684 128,277,659 194,090,141 203,059,901 45,412,070 58,449,317 72,608,149 117,772,380
Total Liabilities 64,036,637 77,724,767 91,682,684 129,356,081 196,333,259 210,727,949 53,096,592 66,557,160 81,304,253 122,554,767
Shareholders Equity 103,045,244 109,149,104 119,265,068 131,531,446 155,191,192 135,516,811 130,454,362 115,389,229 81,259,024 15,500,448
Shares Outstanding 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 n/a n/a n/a n/a
Weighted Avg Shares Basic 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 n/a n/a n/a n/a
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Metric
2026-03-31
10-Q
USD
2025-12-31
10-K
USD
2025-09-30
10-Q
USD
2025-06-30
10-Q
USD
2025-03-31
10-Q
USD
2024-12-31
10-K
USD
2024-09-30
10-Q
USD
2024-06-30
10-Q
USD
2024-03-31
10-Q
USD
2023-12-31
10-K
USD
2023-09-30
10-Q
USD
2023-06-30
10-Q
USD
2023-03-31
10-Q
USD
2022-12-31
10-K
USD
2022-09-30
10-Q
USD
2022-06-30
10-Q
USD
2022-03-31
10-Q
USD
2021-12-31
10-K
USD
2021-09-30
10-Q
USD
2021-06-30
10-Q
USD
Revenue 679,834 919,123 926,862 1,642,693 9,787,786 2,039,092 7,221,619 4,448,410 1,899,714 6,660,313 5,396,884 7,042,904 5,733,762 10,912,440 23,227,813 35,057,538 10,822,398 39,844,656 5,928,820 6,005,332
Operating Income -1,030,302 -1,384,757 -1,136,192 -151,763 -1,055,549 -1,513,200 749,180 -349,209 -1,015,804 710,220 -482,702 -132,335 -709,125 -10,724,140 6,131,004 4,444,719 -1,974,845 9,144,284 -362,771 -847,308
Net Income -2,710,838 -15,840,764 6,622,556 1,821,631 -914,614 -4,574,305 3,130,042 -2,808,200 -4,798,689 -7,915,050 -906,518 341,995 -1,651,326 -8,886,969 839,931 1,418,856 -1,800,406 -26,688,282 30,823,875 32,305,009
Cash From Operations -3,547,146 -13,021,409 3,912,201 556,122 -7,381,207 961,009 -1,004,218 -7,652,994 3,515,519 9,504,362 -3,011,444 -13,212,377 2,660,805 -10,771,549 21,887,061 -8,250,182 -16,040,238 194,448 31,848,994 -46,562,271
Capex n/a n/a n/a n/a n/a -1,092 1 -17,315 -310 -545 -1,323 -1,763 -2,401 2,520 -107,502 74,874 -160,040 -79,748 -155 -29,144
Free Cash Flow n/a n/a n/a n/a n/a 959,917 -1,004,217 -7,670,309 3,515,209 9,503,817 -3,012,767 -13,214,140 2,658,404 -10,769,029 21,779,559 -8,175,308 -16,200,278 114,700 31,848,839 -46,591,415
Cash And Equivalents n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 97,746,771 102,641,959 131,451,326 124,643,251 121,947,686 133,530,532 152,964,442 153,684,196 160,683,115 164,503,242 214,756,778 221,321,075 243,400,241 235,773,430 248,104,575 258,222,347 312,398,092 321,632,855 356,093,030 346,086,667
Total Liabilities 61,635,617 64,036,637 69,956,367 68,188,040 68,310,110 77,724,767 83,779,420 89,489,412 92,411,180 91,682,684 113,122,429 119,497,368 137,116,510 129,356,081 137,836,687 140,616,025 189,193,993 196,333,259 239,772,957 228,313,608
Shares Outstanding 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925
Weighted Avg Shares Basic 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925 68,691,925
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 97,746,771USD us-gaap:AssetsCurrent 2026-03-31 1.00 sec/companyfacts/cik=0001083490/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001083490\companyfacts.json
Total Liabilities 61,635,617USD us-gaap:Liabilities 2026-03-31 1.00 sec/companyfacts/cik=0001083490/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001083490\companyfacts.json
Cash n/a derived 2026-03-31 n/a n/a
Shares Outstanding 68,691,925 us-gaap:CommonStockSharesOutstanding 2026-03-31 1.00 sec/companyfacts/cik=0001083490/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001083490\companyfacts.json
NCAV 36,111,154USD derived 2026-03-31 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 0.53USD derived 2026-03-31 n/a company-evidence-v1 | NCAV / shares_outstanding
Margin of Safety 82.9% derived 2026-03-31 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
CIK
0001083490
Company ID
n/a
Selected Annual Source
n/a
Selected Quarterly Source
n/a
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
25
Imported At
2026-07-04T23:04:39+00:00
Rendered At
2026-07-05T09:06:29+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001104659-26-064441
CIK
0001083490
Mary Filing Date
2026-05-20
Filing Currency
USD
Internal Discount
82.9%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-05-20; mary_accession=0001104659-26-064441; mary_cik=0001083490; gnni_supporting_filing_date=2026-04-17; internal_discount=0.828799; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Archive