Issue 000 | U.S. Pilot | US

TGL

TREASURE GLOBAL INC

Passing Verified 10-Q | 2026-05-20 Filing currency: USD
Margin of Safety 42.3%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets
17,157,974USD
Total Liabilities
5,972,827USD
NCAV
11,185,147USD
Cash
n/a
NCAV per share
6.67USD/share
Evidence
4 annual | 15 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one TGL, then regenerate the site.

Known Unknowns

Only 15 quarterly periods available from Data Vault for this company.

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-06-30
10-K
USD
2024-06-30
10-K
USD
2023-06-30
10-K
USD
2022-06-30
10-K
USD
Revenue 2,330,557 22,066,829 69,408,319 79,674,879
Operating Income -22,031,911 -6,062,982 -10,236,866 -10,176,798
Net Income -23,377,488 -6,586,623 -11,727,711 -11,746,014
Cash From Operations -9,481,499 -4,712,806 -9,560,285 -8,663,901
Capex -14,818 -16,740 -86,964 -312,358
Free Cash Flow -9,496,317 -4,729,546 -9,647,249 -8,976,259
Cash And Equivalents n/a n/a 4,593,634 1,845,232
Accounts Receivable 1,592,901 n/a 163,169 0
Inventory 13,184 27,467 400,543 216,069
Total Current Assets 5,523,336 956,714 6,031,401 2,273,101
Total Assets 14,873,148 4,278,585 6,372,378 2,704,282
Total Current Liabilities 3,668,522 895,109 6,472,575 18,221,958
Total Liabilities 4,129,415 897,852 6,502,710 18,300,841
Shareholders Equity 10,743,733 3,380,733 -130,332 -15,596,559
Shares Outstanding 4,149,405 1,671,623 17,901,353 10,312,585
Shares Outstanding Diluted n/a n/a n/a n/a
Weighted Avg Shares Diluted 1,176,722 858,672 16,691,956 10,469,396
Weighted Avg Shares Basic 1,176,722 858,672 16,691,956 10,469,396
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 15 quarterly periods available from Data Vault for this company.

Metric
2026-03-31
10-Q
USD
2025-12-31
10-Q
USD
2025-09-30
10-Q
USD
2025-06-30
10-K
USD
2025-03-31
10-Q
USD
2024-12-31
10-Q
USD
2024-09-30
10-Q
USD
2024-06-30
10-K
USD
2024-03-31
10-Q
USD
2023-12-31
10-Q
USD
2023-09-30
10-Q
USD
2023-06-30
10-K
USD
2023-03-31
10-Q
USD
2022-12-31
10-Q
USD
2022-09-30
10-Q
USD
Revenue 1,500,907 1,080,992 182,527 1,154,767 666,521 301,898 207,371 293,000 1,596,129 6,713,805 13,463,895 15,255,698 18,152,113 20,444,168 15,556,340
Operating Income -4,186,336 -7,668,529 -1,740,480 -20,483,819 -43,409 -693,006 -811,677 -1,684,405 -1,370,633 -1,089,316 -1,918,628 -2,696,481 -2,849,276 -2,055,797 -2,635,312
Net Income -2,321,228 -3,109,863 -2,133,904 -23,454,414 1,259,965 -232,332 -950,707 -1,542,082 -1,713,315 -1,199,514 -2,131,712 -3,117,130 -2,926,068 -2,012,165 -3,672,348
Cash From Operations -459,589 -2,970,285 -1,761,275 -3,664,139 -4,234,842 -606,199 -976,319 -552,377 -1,071,063 -1,194,604 -1,894,762 -2,531,943 -2,409,951 -2,161,495 -2,456,896
Capex -67,322 -332,666 -644,874 n/a -1,801 n/a n/a -1,711 -578 -8,217 -6,234 -3,325 -11,333 -37,907 -34,399
Free Cash Flow -526,911 -3,302,951 -2,406,149 n/a -4,236,643 n/a n/a -554,088 -1,071,641 -1,202,821 -1,900,996 -2,535,268 -2,421,284 -2,199,402 -2,491,295
Cash And Equivalents n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2,616,384 4,593,634 4,094,673 4,720,614 7,007,815
Total Current Assets 17,157,974 16,994,199 4,321,796 5,523,336 10,671,192 2,135,750 1,205,523 956,714 1,206,648 2,379,378 4,180,356 6,031,401 5,219,329 5,719,425 8,005,638
Total Liabilities 5,972,827 6,273,837 4,621,988 4,129,415 1,304,367 694,079 830,886 897,852 1,091,126 1,242,913 6,475,645 6,502,710 3,127,141 1,111,389 1,319,877
Shares Outstanding 1,675,725 1,675,725 7,745,359 4,149,405 1,628,535 32,862,655 5,255,041 1,671,623 1,304,699 69,239,309 20,723,825 17,901,353 10,545,251 10,545,251 10,545,251
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 1,675,725 895,444 5,681,968 1,176,722 1,156,208 20,518,140 2,697,709 858,672 738,285 37,794,450 19,051,153 16,691,956 17,319,862 17,288,116 13,909,851
Weighted Avg Shares Basic 1,675,725 895,444 5,681,968 1,176,722 1,156,208 20,518,140 2,697,709 858,672 738,285 37,794,450 19,051,153 16,691,956 17,319,862 17,288,116 13,909,851
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 17,157,974USD us-gaap:AssetsCurrent 2026-03-31 1.00 sec/companyfacts/cik=0001905956/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001905956\companyfacts.json
Total Liabilities 5,972,827USD us-gaap:Liabilities 2026-03-31 1.00 sec/companyfacts/cik=0001905956/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001905956\companyfacts.json
Cash n/a derived 2026-03-31 n/a n/a
Shares Outstanding 1,675,725 us-gaap:CommonStockSharesOutstanding 2026-03-31 1.00 sec/companyfacts/cik=0001905956/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001905956\companyfacts.json
NCAV 11,185,147USD derived 2026-03-31 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 6.67USD derived 2026-03-31 n/a company-evidence-v1 | NCAV / shares_outstanding
Margin of Safety 42.3% derived 2026-03-31 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
CIK
0001905956
Company ID
n/a
Selected Annual Source
n/a
Selected Quarterly Source
n/a
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
17
Imported At
2026-07-04T23:04:40+00:00
Rendered At
2026-07-05T09:06:29+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001213900-26-059507
CIK
0001905956
Mary Filing Date
2026-05-20
Filing Currency
USD
Internal Discount
42.3%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-05-20; mary_accession=0001213900-26-059507; mary_cik=0001905956; gnni_supporting_filing_date=2026-02-23; internal_discount=0.423205; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Archive