Issue 000 | U.S. Pilot | US

TNBI

Tanke Biosciences Corp

Needs Review Stale Filing 10-Q | 2013-11-14 Filing currency: USD
Margin of Safety 96.0%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets
19,696,178USD
Total Liabilities
13,097,747USD
NCAV
6,598,431USD
Cash
5,053,700USD
NCAV per share
0.50USD/share
Evidence
5 annual | 26 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one TNBI, then regenerate the site.

Known Unknowns

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Medium | Filing

Some rows are based on older filing data and require manual freshness review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2012-12-31
10-K
USD
2011-12-31
10-K
USD
2010-12-31
10-K
USD
2009-12-31
10-K
USD
2008-12-31
10-K
USD
Revenue 28,561,829 23,832,727 20,097,784 n/a n/a
Operating Income 4,531,619 1,738,813 4,374,109 n/a n/a
Net Income -210,247 -3,136,094 2,738,255 2,584,001 n/a
Cash From Operations -1,184,097 3,544,279 4,384,988 n/a n/a
Capex -856,361 -701,022 -76,071 n/a n/a
Free Cash Flow -2,040,458 2,843,257 4,308,917 n/a n/a
Cash And Equivalents 6,168,754 7,700,156 2,222,025 1,817,875 n/a
Accounts Receivable 1,986,663 1,917,699 1,767,968 n/a n/a
Inventory 1,414,600 1,187,895 1,354,282 n/a n/a
Total Current Assets 22,367,919 18,913,734 7,673,199 n/a n/a
Total Assets 28,849,160 24,887,006 13,266,629 n/a n/a
Total Current Liabilities 12,095,685 3,545,981 2,405,999 n/a n/a
Total Liabilities 12,926,200 9,032,703 2,932,483 n/a n/a
Shareholders Equity 15,751,517 15,854,303 8,163,409 6,436,259 3,774,284
Shares Outstanding 13,324,083 13,324,083 10,758,000 n/a n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted n/a 13,083,333 10,758,000 n/a n/a
Weighted Avg Shares Basic n/a 13,083,333 10,758,000 n/a n/a
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Metric
2013-09-30
10-Q
USD
2013-06-30
10-Q
USD
2013-03-31
10-Q
USD
2012-12-31
10-K
USD
2012-09-30
10-Q
USD
2012-06-30
10-Q
USD
2012-03-31
10-Q
USD
2011-12-31
10-K
USD
2011-09-30
10-Q
USD
2011-06-30
10-Q
USD
2011-03-31
10-Q
USD
2010-12-31
10-K
USD
2010-09-30
10-Q
USD
2010-06-30
10-Q
USD
2010-03-31
10-Q
USD
2010-03-31
10-Q
USD
2010-03-31
10-Q
USD
2009-09-30
10-Q
USD
2009-09-30
10-Q
USD
2009-09-30
10-Q
USD
2009-06-30
10-Q
USD
2009-06-30
10-Q
USD
2009-06-30
10-Q
USD
2008-03-31
10-Q
USD
2008-03-31
10-Q
USD
2008-03-31
10-Q
USD
Revenue 6,041,004 5,576,403 4,659,454 6,683,320 9,906,581 7,431,486 4,540,442 6,653,581 6,247,833 4,989,843 5,941,470 n/a 5,700,914 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income -530,338 149,690 -39,893 363,273 2,182,489 1,497,349 488,508 1,020,400 1,203,796 229,569 -714,952 n/a 1,246,609 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Income -302,084 118,164 -676,329 -780,316 968,632 272,414 -670,977 1,988,247 -1,445,871 -1,653,819 -2,024,651 n/a 760,156 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash From Operations 1,611,728 -134,582 -101,190 -5,156,873 1,696,158 1,751,197 525,421 2,529,464 -1,881,207 1,792,425 1,103,597 n/a 1,037,596 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Capex -1,073,652 -613,496 -746,033 -56,439 -411,576 -194,713 -193,633 -224,386 -376,457 110,951 -211,130 n/a 0 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Free Cash Flow 538,076 -748,078 -847,223 -5,213,312 1,284,582 1,556,484 331,788 2,305,078 -2,257,664 1,903,376 892,467 n/a 1,037,596 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash And Equivalents 5,053,700 4,724,584 5,585,982 6,168,754 11,043,457 10,032,346 7,636,434 7,700,156 10,216,539 10,519,392 5,952,094 2,222,025 3,515,531 2,477,935 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 19,696,178 21,919,436 21,735,786 22,367,919 22,201,449 20,650,060 18,371,834 18,913,734 21,235,466 18,604,813 n/a 7,673,199 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Liabilities 13,097,747 13,590,289 13,278,249 12,926,200 12,308,168 11,622,893 9,156,874 9,032,703 12,051,648 7,961,265 n/a 2,932,483 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding 13,324,083 13,324,083 13,324,083 13,324,083 13,324,083 13,324,083 13,324,083 13,324,083 13,324,083 13,324,083 n/a 10,758,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted n/a n/a n/a n/a 13,324,083 13,324,083 13,324,083 13,083,333 13,324,083 13,324,083 12,166,096 10,758,000 10,758,000 10,758,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Basic n/a n/a n/a n/a 13,324,083 13,324,083 13,324,083 13,083,333 13,324,083 13,324,083 12,166,096 10,758,000 10,758,000 10,758,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 19,696,178USD us-gaap:AssetsCurrent 2013-09-30 1.00 sec/companyfacts/cik=0001452011/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001452011\companyfacts.json
Total Liabilities 13,097,747USD us-gaap:Liabilities 2013-09-30 1.00 sec/companyfacts/cik=0001452011/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001452011\companyfacts.json
Cash 5,053,700USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2013-09-30 1.00 sec/companyfacts/cik=0001452011/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001452011\companyfacts.json
Shares Outstanding 13,324,083 us-gaap:CommonStockSharesOutstanding 2013-09-30 1.00 sec/companyfacts/cik=0001452011/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001452011\companyfacts.json
NCAV 6,598,431USD derived 2013-09-30 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 0.50USD derived 2013-09-30 n/a company-evidence-v1 | NCAV / shares_outstanding
Margin of Safety 96.0% derived 2013-09-30 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
D:\Projects\The Data Vault
CIK
0001452011
Company ID
n/a
Selected Annual Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001452011\companyfacts.json
Selected Quarterly Source
D:\Projects\The Data Vault\data\objects\sec\companyfacts\cik=0001452011\companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
12
Imported At
2026-07-04T23:04:40+00:00
Rendered At
2026-07-05T09:06:29+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001213900-13-006510
CIK
0001452011
Mary Filing Date
2013-11-14
Filing Currency
USD
Internal Discount
96.0%
Source State
Stale Filing
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2013-11-14; mary_accession=0001213900-13-006510; mary_cik=0001452011; gnni_supporting_filing_date=2013-11-14; internal_discount=0.959614; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.; source requires review

Back to Register Archive