Issue 000 | U.S. Pilot | US

UCAR

U Power Ltd

Passing Verified 20-F | 2026-05-15 Filing currency: CNY
Margin of Safety 36.9%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets
147,404,000CNY
Total Liabilities
84,226,000CNY
NCAV
9,298,814CNY
Cash
21,951,000CNY
NCAV per share
18.77CNY/share
Evidence
4 annual | 7 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one UCAR, then regenerate the site.

Known Unknowns

Only 7 quarterly periods available from Data Vault for this company.

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
20-F
CNY
2024-12-31
20-F
CNY
2023-12-31
20-F
CNY
2022-12-31
20-F
CNY
Revenue 41,125,000 44,290,000 19,764,000 7,796,000
Operating Income -58,266,000 -57,989,000 -36,903,000 -56,249,000
Net Income -68,720,000 -47,922,000 -19,338,000 -45,921,000
Cash From Operations -69,894,000 -73,170,000 -65,442,000 -12,892,000
Capex -500,000 -10,000 -881,000 -7,769,000
Free Cash Flow -70,394,000 -73,180,000 -66,323,000 -20,661,000
Cash And Equivalents 21,951,000 23,435,000 1,927,000 4,881,000
Accounts Receivable 22,198,000 10,374,000 15,748,000 1,617,000
Inventory 12,291,000 9,872,000 5,439,000 5,457,000
Total Current Assets 147,404,000 105,075,000 163,197,000 54,012,000
Total Assets 378,798,000 385,714,000 428,988,000 281,854,000
Total Current Liabilities 81,864,000 56,897,000 74,881,000 59,150,000
Total Liabilities 84,226,000 64,734,000 80,861,000 73,939,000
Shareholders Equity 271,020,000 291,470,000 306,670,000 165,937,000
Shares Outstanding 4,971,484 3,378,188 1,243,140 50,000,000
Shares Outstanding Diluted n/a n/a n/a n/a
Weighted Avg Shares Diluted 4,567,460 2,854,594 1,243,140 50,000,000
Weighted Avg Shares Basic 4,567,460 2,854,594 1,243,140 50,000,000
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 7 quarterly periods available from Data Vault for this company.

Metric
2025-06-30
6-K
CNY
2024-12-31
6-K
CNY
2024-06-30
6-K
CNY
2023-12-31
6-K
CNY
2023-06-30
6-K
CNY
2022-12-31
6-K
CNY
2022-06-30
6-K
CNY
Revenue 17,729,000 44,290,000 13,190,000 19,764,000 1,896,000 7,796,000 4,277,000
Operating Income -17,460,000 -57,989,000 -26,396,000 -36,903,000 -20,532,000 -56,249,000 -13,672,000
Net Income -22,000,000 -56,362,000 -23,525,000 -25,466,000 -3,467,000 -45,921,000 -10,957,000
Cash From Operations -35,934,000 -73,170,000 -31,774,000 -65,442,000 -6,003,000 -12,892,000 -12,143,000
Capex -94,000 -10,000 -349,000 -881,000 n/a -7,769,000 n/a
Free Cash Flow -36,028,000 -73,180,000 -32,123,000 -66,323,000 n/a -20,661,000 n/a
Cash And Equivalents 22,697,000 23,435,000 39,615,000 1,927,000 n/a 4,881,000 n/a
Total Current Assets 140,418,000 105,075,000 152,681,000 163,197,000 171,449,000 54,012,000 n/a
Total Liabilities 69,052,000 64,734,000 74,874,000 80,861,000 85,852,000 73,939,000 n/a
Shares Outstanding n/a 3,378,188 3,168,544 1,243,140 52,500,000 50,000,000 n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 3,802,047 2,854,594 3,168,544 1,243,140 504,167 50,000,000 50,000,000
Weighted Avg Shares Basic 3,802,047 2,854,594 3,168,544 1,243,140 504,167 50,000,000 50,000,000
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 140,418,000CNY us-gaap:AssetsCurrent 2025-06-30 1.00 sec/companyfacts/cik=0001939780/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001939780\companyfacts.json
Total Liabilities 69,052,000CNY us-gaap:Liabilities 2025-06-30 1.00 sec/companyfacts/cik=0001939780/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001939780\companyfacts.json
Cash 22,697,000CNY us-gaap:CashAndCashEquivalentsAtCarryingValue 2025-06-30 1.00 sec/companyfacts/cik=0001939780/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001939780\companyfacts.json
Shares Outstanding 3,802,047 us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding 2025-06-30 1.00 sec/companyfacts/cik=0001939780/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001939780\companyfacts.json
NCAV 71,366,000CNY derived 2025-06-30 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 18.77CNY derived 2025-06-30 n/a company-evidence-v1 | NCAV / shares_outstanding
Margin of Safety 36.9% derived 2025-06-30 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_diluted

Source Provenance

Data Source
Data Vault
Data Vault Root
D:\Projects\The Data Vault
CIK
0001939780
Company ID
n/a
Selected Annual Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001939780\companyfacts.json
Selected Quarterly Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001939780\companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
7
Imported At
2026-07-04T23:04:41+00:00
Rendered At
2026-07-05T09:06:29+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001213900-26-057792
CIK
0001939780
Mary Filing Date
2026-05-15
Filing Currency
CNY
Internal Discount
36.9%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-05-15; mary_accession=0001213900-26-057792; mary_cik=0001939780; gnni_supporting_filing_date=2026-05-15; internal_discount=0.369129; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Archive