Lucide Ledger

A filing-first public record from Lucide House.

Issue 000 | U.S. Pilot | US

WAFU

Wah Fu Education Group Ltd

Needs Review Stale Filing 20-F | 2025-07-31 Filing currency: USD
Open Filing Back to Register
Margin of Safety 56.5%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets
14,228,095USD
Total Liabilities
3,678,705USD
NCAV
10,549,390USD
Cash
10,131,392USD
NCAV per share
3.61USD/share
Evidence
7 annual | 0 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one WAFU, then regenerate the site.

Known Unknowns

Only 0 quarterly periods available from Data Vault for this company.

quarterly periods are missing

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Medium | Filing

Some rows are based on older filing data and require manual freshness review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-03-31
20-F
USD
2024-03-31
20-F
USD
2023-03-31
20-F
USD
2022-03-31
20-F
USD
2021-03-31
20-F
USD
2020-03-31
20-F
USD
2019-03-31
20-F
USD
Revenue 6,186,645 7,223,220 10,692,613 11,474,348 8,515,561 5,637,370 5,358,023
Operating Income -392,462 -240,522 2,011,968 1,040,744 1,091,002 -1,571,184 -1,238,591
Net Income -465,299 -55,288 905,892 902,531 679,675 -1,688,701 -946,183
Cash From Operations -965,592 -767,310 1,612,500 1,075,175 2,328,140 937,518 -513,310
Capex -10,876 -95,020 -37,237 -34,996 -74,236 -75,041 -350,284
Free Cash Flow -976,468 -862,330 1,575,263 1,040,179 2,253,904 862,477 -863,594
Cash And Equivalents n/a 986,957 12,567,463 11,763,445 12,054,015 6,833,891 3,927,718
Accounts Receivable 717,709 1,039,580 793,212 1,712,430 1,919,379 542,913 1,781,360
Inventory n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 14,228,095 14,672,805 15,995,641 16,202,300 15,033,198 10,250,785 6,837,869
Total Assets 15,448,258 16,156,423 17,538,192 18,003,906 16,973,321 12,565,279 8,482,654
Total Current Liabilities 3,664,166 3,924,212 4,305,038 5,987,703 6,059,025 2,904,555 1,784,951
Total Liabilities 3,678,705 3,997,187 4,508,209 5,993,766 6,164,897 3,266,150 1,784,951
Shareholders Equity 10,711,633 11,149,778 11,701,323 11,221,484 10,201,488 9,064,589 6,486,350
Shares Outstanding 2,922,559 4,410,559 4,440,085 4,440,085 4,381,033 4,381,033 3,200,000
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 4,084,422 4,429,195 4,440,085 4,435,164 4,381,033 n/a n/a
Weighted Avg Shares Basic 4,084,422 4,429,195 4,440,085 4,435,164 4,381,033 n/a n/a
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 0 quarterly periods available from Data Vault for this company.

Metric
Revenue
Operating Income
Net Income
Cash From Operations
Capex
Free Cash Flow
Cash And Equivalents
Total Current Assets
Total Liabilities
Shares Outstanding
Shares Outstanding Diluted
Weighted Avg Shares Diluted
Weighted Avg Shares Basic
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 14,228,095USD us-gaap:AssetsCurrent 2025-03-31 1.00 sec/companyfacts/cik=0001716770/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001716770\companyfacts.json
Total Liabilities 3,678,705USD us-gaap:Liabilities 2025-03-31 1.00 sec/companyfacts/cik=0001716770/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001716770\companyfacts.json
Cash n/a derived 2025-03-31 n/a n/a
Shares Outstanding 2,922,559 dei:EntityCommonStockSharesOutstanding 2025-03-31 1.00 sec/companyfacts/cik=0001716770/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001716770\companyfacts.json
NCAV 10,549,390USD derived 2025-03-31 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 3.61USD derived 2025-03-31 n/a company-evidence-v1 | NCAV / shares_outstanding
Margin of Safety 56.5% derived 2025-03-31 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
CIK
0001716770
Company ID
n/a
Selected Annual Source
n/a
Selected Quarterly Source
n/a
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
6
Imported At
2026-07-04T23:04:42+00:00
Rendered At
2026-07-05T09:06:29+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001213900-25-069961
CIK
0001716770
Mary Filing Date
2025-07-31
Filing Currency
USD
Internal Discount
56.5%
Source State
Stale Filing
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2025-07-31; mary_accession=0001213900-25-069961; mary_cik=0001716770; gnni_supporting_filing_date=2025-07-31; internal_discount=0.565054; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.; source requires review

Back to Register Archive