Lucide Ledger

A filing-first public record from Lucide House.

Issue 000 | U.S. Pilot | US

WIMI

WiMi Hologram Cloud Inc.

Passing Verified 20-F | 2026-04-24 Filing currency: CNY
Open Filing Back to Register
Margin of Safety 92.2%

GNNI internal calculation. Market context inputs are retained internally and are not displayed.

Current Assets
3,522,836,053CNY
Total Liabilities
943,861,585CNY
NCAV
379,584,718CNY
Cash
1,313,976,706CNY
NCAV per share
100.66CNY/share
Evidence
7 annual | 9 quarterly

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible.

Business profile not generated.

Run python -m application.cli.business_profile run --market US --one WIMI, then regenerate the site.

Known Unknowns

Only 9 quarterly periods available from Data Vault for this company.

Medium | Share Count

Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
20-F
CNY
2024-12-31
20-F
CNY
2023-12-31
20-F
CNY
2022-12-31
20-F
CNY
2021-12-31
20-F
CNY
2020-12-31
20-F
CNY
2019-12-31
20-F
CNY
Revenue 422,245,411 541,924,655 585,365,937 682,292,979 933,791,519 766,013,586 319,181,424
Operating Income -38,649,127 -29,077,059 -617,063,417 -308,707,996 -263,656,149 -153,416,531 112,851,540
Net Income 309,246,488 71,641,496 -421,190,362 -357,731,093 -235,973,179 -151,167,868 102,204,472
Cash From Operations 117,732,343 532,904,757 88,561,225 -238,156,390 58,160,519 -66,960,681 143,955,544
Capex -58,747,271 -28,641 -68,069,105 -1,105,905 -25,165,482 -484,774 -195,998
Free Cash Flow 58,985,072 532,876,116 20,492,120 -239,262,295 32,995,037 -67,445,455 143,759,546
Cash And Equivalents 1,313,976,706 1,070,513,011 338,175,706 572,782,081 751,904,587 355,020,149 129,048,978
Accounts Receivable 43,608,167 23,714,517 23,721,996 20,346,603 26,235,989 172,614,623 36,122,170
Inventory n/a n/a n/a 2,403,818 6,841,745 4,117,807 n/a
Total Current Assets 3,522,836,053 2,013,304,853 857,714,128 670,062,206 907,819,648 616,425,842 177,511,440
Total Assets 3,608,217,652 2,152,359,764 1,031,010,621 1,260,341,366 1,505,028,697 1,172,421,685 563,498,513
Total Current Liabilities 921,015,808 744,122,011 233,474,476 109,083,355 91,760,309 132,195,272 122,128,131
Total Liabilities 943,861,585 767,423,442 269,465,821 110,976,607 165,564,432 163,369,762 140,783,496
Shareholders Equity 2,208,910,400 999,184,118 752,976,070 1,051,466,285 1,264,063,507 997,246,189 422,715,017
Shares Outstanding n/a n/a 176,300,513 153,300,513 n/a n/a n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 19,416,126 9,820,804 174,468,095 172,273,032 167,057,820 129,439,604 108,611,133
Weighted Avg Shares Basic 13,600,459 9,820,804 174,468,095 43,856,706 167,057,820 129,439,604 100,000,000
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 9 quarterly periods available from Data Vault for this company.

Metric
2025-06-30
6-K
CNY
2024-12-31
6-K
CNY
2024-06-30
6-K
CNY
2023-12-31
6-K
CNY
2023-06-30
6-K
CNY
2022-12-31
6-K
CNY
2022-06-30
6-K
CNY
2021-12-31
6-K
CNY
2021-06-30
6-K
CNY
Revenue 188,240,855 541,924,655 290,815,771 585,365,937 264,759,505 682,292,979 434,311,150 933,791,519 516,245,166
Operating Income -18,487,092 -29,077,059 -3,328,688 -617,063,417 -30,974,850 -308,707,996 -13,604,268 -263,656,149 25,333,592
Net Income 106,297,786 71,641,496 7,663,918 -421,190,362 -2,194,537 -357,731,093 -39,943,233 -235,973,179 7,085,901
Cash From Operations 213,669,364 567,174,425 150,230,330 88,561,225 -4,076,206 -238,156,390 -5,738,210 58,160,519 44,096
Capex -4,956 -28,641 -3,294 -68,069,105 -222,308 -1,105,905 -1,250,234 -25,165,482 -25,168,016
Free Cash Flow 213,664,408 567,145,784 150,227,036 20,492,120 -4,298,514 -239,262,295 -6,988,444 32,995,037 -25,123,920
Cash And Equivalents 1,959,991,776 1,070,513,011 502,705,130 338,175,706 424,336,963 572,782,081 705,621,445 751,904,587 n/a
Total Current Assets 3,327,364,606 2,013,304,853 1,254,133,046 857,714,128 729,062,760 670,062,206 841,974,523 907,819,648 n/a
Total Liabilities 972,862,068 767,423,442 553,264,009 269,465,821 159,685,440 110,976,607 148,955,830 165,564,432 n/a
Shares Outstanding n/a n/a n/a 176,300,513 n/a 153,300,513 n/a n/a n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 23,391,347 9,820,805 9,820,804 174,468,095 172,438,073 172,273,032 172,153,615 167,057,820 161,893,980
Weighted Avg Shares Basic 10,304,705 9,820,805 9,820,804 174,468,095 172,438,073 172,273,032 172,153,615 167,057,820 161,892,233
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 3,327,364,606CNY us-gaap:AssetsCurrent 2025-06-30 1.00 sec/companyfacts/cik=0001770088/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001770088\companyfacts.json
Total Liabilities 972,862,068CNY us-gaap:Liabilities 2025-06-30 1.00 sec/companyfacts/cik=0001770088/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001770088\companyfacts.json
Cash 1,959,991,776CNY us-gaap:CashAndCashEquivalentsAtCarryingValue 2025-06-30 1.00 sec/companyfacts/cik=0001770088/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001770088\companyfacts.json
Shares Outstanding 23,391,347 us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding 2025-06-30 1.00 sec/companyfacts/cik=0001770088/companyfacts.json
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001770088\companyfacts.json
NCAV 2,354,502,538CNY derived 2025-06-30 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 100.66CNY derived 2025-06-30 n/a company-evidence-v1 | NCAV / shares_outstanding
Margin of Safety 92.2% derived 2025-06-30 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_diluted

Source Provenance

Data Source
Data Vault
Data Vault Root
D:\Projects\The Data Vault
CIK
0001770088
Company ID
n/a
Selected Annual Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001770088\companyfacts.json
Selected Quarterly Source
D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001770088\companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
11
Imported At
2026-07-04T23:04:42+00:00
Rendered At
2026-07-05T09:06:29+00:00

Run Audit

Mary Run
1ec055d81d1a42a39490a83bb9e1f22f
Mary As Of
2026-07-03
Accession
0001213900-26-047255
CIK
0001770088
Mary Filing Date
2026-04-24
Filing Currency
CNY
Internal Discount
92.2%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-04-24; mary_accession=0001213900-26-047255; mary_cik=0001770088; gnni_supporting_filing_date=2026-04-24; internal_discount=0.921739; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Archive