Business profile not generated.
Run python -m application.cli.business_profile run --market US --one XBIT, then regenerate the site.
Issue 000 | U.S. Pilot | US
XBIT
XBiotech Inc.
Passing
Verified
10-Q | 2026-05-14
Filing currency: USD
Margin of Safety
37.5%
GNNI internal calculation. Market context inputs are retained internally and are not displayed.
- Current Assets
- 117,049,000USD
- Total Liabilities
- 4,819,000USD
- NCAV
- 112,230,000USD
- Cash
- 115,459,000USD
- NCAV per share
- 3.68USD/share
- Evidence
- 10 annual | 20 quarterly
Business Profile
Checklist-driven facts extracted from filing text. Missing fields stay visible.
Known Unknowns
Medium | Share Count
Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.
Low | Classification
U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.
Annual Financials
Latest annual periods, newest first. Missing cells render as n/a.
| Metric |
2025-12-31
10-K
USD
|
2024-12-31
10-K
USD
|
2023-12-31
10-K
USD
|
2022-12-31
10-K
USD
|
2021-12-31
10-K
USD
|
2020-12-31
10-K
USD
|
2019-12-31
10-K
USD
|
2018-12-31
10-K
USD
|
2017-12-31
10-K
USD
|
2016-12-31
10-K
USD
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0 | 4,010,000 | 18,394,000 | 43,997,000 | 0 | 0 | n/a | n/a |
| Operating Income | -55,685,000 | -42,471,000 | -37,510,000 | -34,490,000 | -25,082,000 | -18,276,000 | -31,233,000 | -20,994,000 | -34,059,000 | -52,763,000 |
| Net Income | -45,540,000 | -38,531,000 | -24,557,000 | -32,900,000 | -17,414,000 | -11,221,000 | 686,495,000 | -21,138,000 | -33,150,000 | -50,722,000 |
| Cash From Operations | -39,920,000 | -30,963,000 | -18,725,000 | -14,824,000 | 69,445,000 | -65,149,000 | -18,270,000 | -16,537,000 | -33,649,000 | -46,015,000 |
| Capex | -289,000 | -1,304,000 | -362,000 | -585,000 | -3,525,000 | -3,727,000 | -204,000 | -122,000 | -1,405,000 | -4,746,000 |
| Free Cash Flow | -40,209,000 | -32,267,000 | -19,087,000 | -15,409,000 | 65,920,000 | -68,876,000 | -18,474,000 | -16,659,000 | -35,054,000 | -50,761,000 |
| Cash And Equivalents | 125,551,000 | 172,677,000 | 200,023,000 | 157,306,000 | 236,983,000 | 237,366,000 | 714,594,000 | 15,823,000 | 31,768,000 | 34,324,000 |
| Accounts Receivable | n/a | 700,000 | 860,000 | 1,216,000 | 0 | 4,113,000 | 0 | n/a | n/a | n/a |
| Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 126,953,000 | 174,567,000 | 201,718,000 | 219,843,000 | 246,870,000 | 325,875,000 | 716,263,000 | 17,016,000 | 33,332,000 | 36,930,000 |
| Total Assets | 150,082,000 | 199,093,000 | 226,615,000 | 246,103,000 | 275,177,000 | 353,744,000 | 816,877,000 | 44,545,000 | 62,972,000 | 67,050,000 |
| Total Current Liabilities | 7,929,000 | 15,105,000 | 6,100,000 | 4,066,000 | 3,453,000 | 3,984,000 | 60,190,000 | 2,944,000 | 2,792,000 | 7,963,000 |
| Total Liabilities | 9,732,000 | 16,825,000 | 7,769,000 | 5,701,000 | 5,792,000 | 5,105,000 | 61,246,000 | 2,947,000 | 2,810,000 | 7,986,000 |
| Shareholders Equity | 140,350,000 | 182,268,000 | 218,846,000 | 240,402,000 | 269,385,000 | 348,639,000 | 755,631,000 | 41,398,000 | 60,162,000 | 59,064,000 |
| Shares Outstanding | 30,487,731 | 30,487,731 | 30,436,964 | 30,439,275 | 30,439,275 | 29,304,396 | 41,519,633 | 35,899,772 | 35,439,272 | 32,627,691 |
| Shares Outstanding Diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 30,487,731 | 30,460,980 | 30,438,459 | 30,439,275 | 30,043,380 | 30,823,458 | 46,319,457 | 35,804,304 | 34,875,814 | n/a |
| Weighted Avg Shares Basic | 30,487,731 | 30,460,980 | 30,438,459 | 30,439,275 | 30,043,380 | 30,823,458 | 38,945,468 | 35,804,304 | 34,875,814 | n/a |
Quarterly Financials
Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.
| Metric |
2026-03-31
10-Q
USD
|
2025-12-31
10-K
USD
|
2025-09-30
10-Q
USD
|
2025-06-30
10-Q
USD
|
2025-03-31
10-Q
USD
|
2024-12-31
10-K
USD
|
2024-09-30
10-Q
USD
|
2024-06-30
10-Q
USD
|
2024-03-31
10-Q
USD
|
2023-12-31
10-K
USD
|
2023-09-30
10-Q
USD
|
2023-06-30
10-Q
USD
|
2023-03-31
10-Q
USD
|
2022-12-31
10-K
USD
|
2022-09-30
10-Q
USD
|
2022-06-30
10-Q
USD
|
2022-03-31
10-Q
USD
|
2021-12-31
10-K
USD
|
2021-09-30
10-Q
USD
|
2021-06-30
10-Q
USD
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | 0 | 0 | 0 | 300,000 | 1,680,000 | 1,530,000 | 500,000 | 4,500,000 | 4,519,000 | 4,525,000 |
| Operating Income | -6,274,000 | -29,755,000 | -6,044,000 | -6,336,000 | -13,550,000 | -8,748,000 | -7,904,000 | -14,966,000 | -10,853,000 | -8,587,000 | -8,519,000 | -13,259,000 | -7,145,000 | -8,162,000 | -6,387,000 | -12,096,000 | -7,845,000 | -7,194,000 | -3,730,000 | -10,605,000 |
| Net Income | -5,505,000 | -26,892,000 | -6,008,000 | -1,756,000 | -10,884,000 | -10,508,000 | -5,015,000 | -13,006,000 | -10,002,000 | -4,635,000 | -7,364,000 | -8,742,000 | -3,816,000 | -3,203,000 | -12,658,000 | -11,644,000 | -5,395,000 | -6,467,000 | -3,261,000 | -5,118,000 |
| Cash From Operations | -8,969,000 | -22,952,000 | -4,259,000 | -5,989,000 | -6,720,000 | -6,540,000 | -5,845,000 | -11,376,000 | -7,202,000 | -3,433,000 | -1,487,000 | -8,997,000 | -4,808,000 | 2,703,000 | -6,027,000 | -6,377,000 | -5,123,000 | -1,759,000 | -3,402,000 | 72,797,000 |
| Capex | 0 | -34,000 | -110,000 | -51,000 | -94,000 | -84,000 | -338,000 | -627,000 | -255,000 | -115,000 | -33,000 | -208,000 | -6,000 | -132,000 | -210,000 | -82,000 | -161,000 | -476,000 | -700,000 | -1,712,000 |
| Free Cash Flow | -8,969,000 | -22,986,000 | -4,369,000 | -6,040,000 | -6,814,000 | -6,624,000 | -6,183,000 | -12,003,000 | -7,457,000 | -3,548,000 | -1,520,000 | -9,205,000 | -4,814,000 | 2,571,000 | -6,237,000 | -6,459,000 | -5,284,000 | -2,235,000 | -4,102,000 | 71,085,000 |
| Cash And Equivalents | 115,459,000 | 125,551,000 | 147,367,000 | 152,938,000 | 155,897,000 | 172,677,000 | 183,118,000 | 188,530,000 | 201,039,000 | 200,023,000 | 202,191,000 | 143,391,000 | 152,484,000 | 157,306,000 | 160,568,000 | 225,793,000 | 231,821,000 | 236,983,000 | 238,877,000 | 315,258,000 |
| Total Current Assets | 117,049,000 | 126,953,000 | 148,951,000 | 154,889,000 | 157,685,000 | 174,567,000 | 185,034,000 | 190,639,000 | 203,056,000 | 201,718,000 | 204,402,000 | 209,512,000 | 216,284,000 | 219,843,000 | 223,427,000 | 238,764,000 | 242,980,000 | 246,870,000 | 250,237,000 | 324,863,000 |
| Total Liabilities | 4,819,000 | 9,732,000 | 5,344,000 | 5,618,000 | 7,151,000 | 16,825,000 | 17,736,000 | 18,854,000 | 18,578,000 | 7,769,000 | 6,940,000 | 6,073,000 | 5,216,000 | 5,701,000 | 6,025,000 | 10,667,000 | 5,243,000 | 5,792,000 | 5,362,000 | 5,392,000 |
| Shares Outstanding | 30,487,731 | 30,487,731 | 30,487,731 | 30,487,731 | 30,487,731 | 30,487,731 | 30,479,406 | 30,463,156 | 30,450,881 | 30,436,964 | 30,436,964 | 30,435,714 | 30,439,275 | 30,439,275 | 30,439,277 | 30,439,275 | 30,439,275 | 30,439,275 | 30,397,811 | 30,024,007 |
| Shares Outstanding Diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | n/a | 30,487,731 | n/a | n/a | n/a | 30,460,980 | n/a | n/a | n/a | 30,438,459 | n/a | n/a | n/a | 30,439,275 | n/a | n/a | n/a | 30,043,380 | n/a | n/a |
| Weighted Avg Shares Basic | 30,487,731 | 30,487,731 | 30,487,731 | 30,487,731 | 30,487,731 | 30,460,980 | 30,472,557 | 30,461,335 | 30,443,973 | 30,438,459 | 30,437,044 | 30,439,196 | 30,439,275 | 30,439,275 | 30,439,277 | 30,439,277 | 30,043,380 | 30,043,380 | 30,341,470 | 29,987,917 |
Audit Trail
NCAV Audit
Official-source inputs remain linked to filing provenance. Derived values are labeled as such.
| Input | Value | Source concept | Filing period | Confidence | Provenance |
|---|---|---|---|---|---|
| Current Assets | 117,049,000USD | us-gaap:AssetsCurrent | 2026-03-31 | 1.00 |
sec/companyfacts/cik=0001626878/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001626878\companyfacts.json |
| Total Liabilities | 4,819,000USD | us-gaap:Liabilities | 2026-03-31 | 1.00 |
sec/companyfacts/cik=0001626878/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001626878\companyfacts.json |
| Cash | 115,459,000USD | us-gaap:CashAndCashEquivalentsAtCarryingValue | 2026-03-31 | 1.00 |
sec/companyfacts/cik=0001626878/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001626878\companyfacts.json |
| Shares Outstanding | 30,487,731 | us-gaap:CommonStockSharesOutstanding | 2026-03-31 | 1.00 |
sec/companyfacts/cik=0001626878/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001626878\companyfacts.json |
| NCAV | 112,230,000USD | derived | 2026-03-31 | n/a | company-evidence-v1 | total_current_assets - total_liabilities |
| NCAV per share | 3.68USD | derived | 2026-03-31 | n/a | company-evidence-v1 | NCAV / shares_outstanding |
| Margin of Safety | 37.5% | derived | 2026-03-31 | n/a | gnni_publication_pack | internal_discount |
NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding
Source Provenance
- Data Source
- Data Vault
- Data Vault Root
- D:\Projects\The Data Vault
- CIK
- 0001626878
- Company ID
- n/a
- Selected Annual Source
- D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001626878\companyfacts.json
- Selected Quarterly Source
- D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001626878\companyfacts.json
- Statement Extractor
- companyfacts-screener-v1
- View Extractor
- companyfacts-screener-v1
- Source Accession Count
- 26
- Imported At
- 2026-07-04T23:04:42+00:00
- Rendered At
- 2026-07-05T09:06:29+00:00
Run Audit
- Mary Run
- 1ec055d81d1a42a39490a83bb9e1f22f
- Mary As Of
- 2026-07-03
- Accession
- 0001171843-26-003419
- CIK
- 0001626878
- Mary Filing Date
- 2026-05-14
- Filing Currency
- USD
- Internal Discount
- 37.5%
- Source State
- Verified
- Market Context
- Not Displayed
- Market Policy
- internal_only_not_redistributed
- Share Trend
- Not Evaluated
- Dilution
- Needs Review
mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-05-14; mary_accession=0001171843-26-003419; mary_cik=0001626878; gnni_supporting_filing_date=2026-05-14; internal_discount=0.375196; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.