Business profile not generated.
Run python -m application.cli.business_profile run --market US --one ZCMD, then regenerate the site.
Issue 000 | U.S. Pilot | US
ZCMD
Zhongchao Inc.
Passing
Verified
20-F | 2026-04-03
Filing currency: USD
Margin of Safety
75.4%
GNNI internal calculation. Market context inputs are retained internally and are not displayed.
- Current Assets
- 16,962,126USD
- Total Liabilities
- 1,548,890USD
- NCAV
- 15,413,236USD
- Cash
- 8,098,075USD
- NCAV per share
- 0.65USD/share
- Evidence
- 7 annual | 11 quarterly
Business Profile
Checklist-driven facts extracted from filing text. Missing fields stay visible.
Known Unknowns
Only 11 quarterly periods available from Data Vault for this company.
Medium | Share Count
Issue 000 does not yet evaluate share count trend or post-filing dilution beyond Mary's screening flags.
Low | Classification
U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.
Annual Financials
Latest annual periods, newest first. Missing cells render as n/a.
| Metric |
2025-12-31
20-F
USD
|
2024-12-31
20-F
USD
|
2023-12-31
20-F
USD
|
2022-12-31
20-F
USD
|
2021-12-31
20-F
USD
|
2020-12-31
20-F
USD
|
2019-12-31
20-F
USD
|
|---|---|---|---|---|---|---|---|
| Revenue | 11,374,996 | 15,864,773 | 19,433,945 | 14,151,516 | 16,296,770 | 17,989,788 | 14,882,763 |
| Operating Income | -6,191,225 | -341,267 | -13,283,798 | -2,954,462 | -320,741 | 4,489,353 | 3,642,144 |
| Net Income | -6,310,153 | -643,229 | -11,335,911 | -2,822,319 | 238,665 | 4,458,380 | 4,046,670 |
| Cash From Operations | 845,391 | -1,473,243 | 54,229 | -661,740 | 2,861,848 | -1,037,839 | 1,408,020 |
| Capex | -152,561 | -3,045,183 | -839,736 | -1,615,905 | -1,799,860 | -160,602 | -1,312,941 |
| Free Cash Flow | 692,830 | -4,518,426 | -785,507 | -2,277,645 | 1,061,988 | -1,198,441 | 95,079 |
| Cash And Equivalents | 8,098,075 | 7,841,306 | 7,548,694 | 11,520,453 | 13,914,982 | 15,072,947 | 7,832,552 |
| Accounts Receivable | 2,782,693 | 4,682,320 | 2,552,738 | 6,772,988 | 9,218,883 | 10,321,837 | 5,078,419 |
| Inventory | n/a | 586,221 | 592,382 | 189,106 | n/a | n/a | n/a |
| Total Current Assets | 16,962,126 | 18,707,217 | 18,711,046 | 22,704,160 | 27,253,676 | 29,595,418 | 14,508,871 |
| Total Assets | 24,146,846 | 25,884,953 | 24,416,643 | 38,614,345 | 36,267,420 | 34,816,095 | 17,737,552 |
| Total Current Liabilities | 1,526,630 | 1,530,430 | 2,678,361 | 4,165,035 | 3,588,407 | 2,981,954 | 2,357,662 |
| Total Liabilities | 1,548,890 | 1,733,900 | 3,378,473 | 5,595,080 | 3,700,998 | 2,981,954 | 2,399,025 |
| Shareholders Equity | 18,630,686 | 20,837,907 | 18,006,781 | 29,928,222 | 32,566,422 | 31,834,141 | 15,385,144 |
| Shares Outstanding | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shares Outstanding Diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 3,418,290 | 5,205,425 | 2,603,354 | 25,997,757 | 24,938,513 | 24,425,637 | 21,600,135 |
| Weighted Avg Shares Basic | 3,418,290 | 5,205,425 | 2,603,354 | 25,997,757 | 24,938,513 | 24,425,637 | n/a |
Quarterly Financials
Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.
Only 11 quarterly periods available from Data Vault for this company.
| Metric |
2025-06-30
6-K
USD
|
2024-12-31
6-K
USD
|
2024-06-30
6-K
USD
|
2023-12-31
6-K
USD
|
2023-06-30
6-K
USD
|
2022-12-31
6-K
USD
|
2022-06-30
6-K
USD
|
2021-12-31
6-K
USD
|
2021-06-30
6-K
USD
|
2020-12-31
6-K
USD
|
2020-06-30
6-K
USD
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,601,079 | 15,864,773 | 8,348,329 | 19,433,945 | 10,376,170 | 14,151,516 | 7,295,439 | 16,296,770 | 8,615,572 | 17,989,788 | 8,462,250 |
| Operating Income | -879,449 | -341,267 | -51,550 | -13,283,798 | -6,024,571 | -2,954,462 | 542,653 | -320,741 | n/a | 4,489,353 | n/a |
| Net Income | -965,254 | -643,229 | 90,047 | -11,335,911 | -4,721,590 | -2,940,891 | 93,544 | 238,665 | 1,001,559 | 4,458,380 | 1,458,324 |
| Cash From Operations | 1,820,881 | -1,473,243 | 809,598 | 54,229 | -1,853,153 | -661,740 | -796,621 | 2,861,848 | 1,613,995 | -1,037,839 | -2,372,501 |
| Capex | n/a | -3,045,183 | -2,095,339 | -839,736 | -12,269 | -1,615,905 | -25,291 | -1,799,860 | -1,874,496 | -160,602 | -140,388 |
| Free Cash Flow | n/a | -4,518,426 | -1,285,741 | -785,507 | -1,865,422 | -2,277,645 | -821,912 | 1,061,988 | -260,501 | -1,198,441 | -2,512,889 |
| Cash And Equivalents | 8,912,022 | 7,841,306 | 6,279,809 | 7,548,694 | 11,286,821 | 11,520,453 | 11,481,357 | 13,914,982 | 12,664,392 | 15,072,947 | 16,713,052 |
| Total Current Assets | 19,117,935 | 18,707,217 | 16,706,217 | 18,711,046 | 18,554,101 | 22,704,160 | 28,102,004 | 27,253,676 | 29,163,833 | 29,595,418 | n/a |
| Total Liabilities | 2,558,665 | 1,733,900 | 3,313,550 | 3,378,473 | 3,353,750 | 5,595,080 | 5,384,021 | 3,700,998 | 3,634,576 | 2,981,954 | n/a |
| Shares Outstanding | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shares Outstanding Diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 25,388,903 | 5,205,425 | 2,637,340 | 2,603,354 | 2,602,915 | 25,997,757 | 25,976,000 | 24,938,513 | 24,933,138 | 24,425,637 | n/a |
| Weighted Avg Shares Basic | 25,388,903 | 5,205,425 | 2,637,340 | 2,603,354 | 2,602,915 | 25,997,757 | 25,976,000 | 24,938,513 | 24,933,138 | 24,425,637 | n/a |
Audit Trail
NCAV Audit
Official-source inputs remain linked to filing provenance. Derived values are labeled as such.
| Input | Value | Source concept | Filing period | Confidence | Provenance |
|---|---|---|---|---|---|
| Current Assets | 19,117,935USD | us-gaap:AssetsCurrent | 2025-06-30 | 1.00 |
sec/companyfacts/cik=0001785566/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001785566\companyfacts.json |
| Total Liabilities | 2,558,665USD | us-gaap:Liabilities | 2025-06-30 | 1.00 |
sec/companyfacts/cik=0001785566/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001785566\companyfacts.json |
| Cash | 8,912,022USD | us-gaap:CashAndCashEquivalentsAtCarryingValue | 2025-06-30 | 1.00 |
sec/companyfacts/cik=0001785566/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001785566\companyfacts.json |
| Shares Outstanding | 25,388,903 | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding | 2025-06-30 | 1.00 |
sec/companyfacts/cik=0001785566/companyfacts.json D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001785566\companyfacts.json |
| NCAV | 16,559,270USD | derived | 2025-06-30 | n/a | company-evidence-v1 | total_current_assets - total_liabilities |
| NCAV per share | 0.65USD | derived | 2025-06-30 | n/a | company-evidence-v1 | NCAV / shares_outstanding |
| Margin of Safety | 75.4% | derived | 2025-06-30 | n/a | gnni_publication_pack | internal_discount |
NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_diluted
Source Provenance
- Data Source
- Data Vault
- Data Vault Root
- D:\Projects\The Data Vault
- CIK
- 0001785566
- Company ID
- n/a
- Selected Annual Source
- D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001785566\companyfacts.json
- Selected Quarterly Source
- D:\Projects\The Data Vault\objects\sec\companyfacts\cik=0001785566\companyfacts.json
- Statement Extractor
- companyfacts-screener-v1
- View Extractor
- companyfacts-screener-v1
- Source Accession Count
- 12
- Imported At
- 2026-07-04T23:04:43+00:00
- Rendered At
- 2026-07-05T09:06:29+00:00
Run Audit
- Mary Run
- 1ec055d81d1a42a39490a83bb9e1f22f
- Mary As Of
- 2026-07-03
- Accession
- 0001213900-26-039923
- CIK
- 0001785566
- Mary Filing Date
- 2026-04-03
- Filing Currency
- USD
- Internal Discount
- 75.4%
- Source State
- Verified
- Market Context
- Not Displayed
- Market Policy
- internal_only_not_redistributed
- Share Trend
- Not Evaluated
- Dilution
- Needs Review
mary_run=1ec055d81d1a42a39490a83bb9e1f22f; mary_as_of=2026-07-03; mary_filing_date=2026-04-03; mary_accession=0001213900-26-039923; mary_cik=0001785566; gnni_supporting_filing_date=2026-04-03; internal_discount=0.753828; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.