This archived issue is not backfilled with observations from a later screening run.
Issue 001 | U.S. Pilot | US
YAAS
Youxin Technology Ltd
Screen state: Passing
Source state: Verified
20-F | 2026-01-28
Filing currency: USD
Internal NCAV Discount
70.7%
GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.
- Current Assets
- 10,476,545USD
- Total Liabilities
- 2,588,833USD
- NCAV
- 7,887,712USD
- Cash
- 9,912,327USD
- NCAV per share
- 3.39USD/share
- Evidence
- 2 annual | 0 quarterly
Mary filing review
Financial Statement Evidence
Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.
Business Profile
Published only when a substantive filing-text profile has been prepared for this issue.
Not available for this issue.
A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.
Known Unknowns
Only 0 quarterly periods available from Data Vault for this company.
quarterly periods are missing
Medium | Share Count
The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.
Low | Classification
U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.
Annual Financials
Latest annual periods, newest first. Missing cells render as n/a.
| Metric |
2025-09-30
20-F
USD
|
2024-09-30
20-F
USD
|
|---|---|---|
| Revenue | 539,474 | 521,241 |
| Operating Income | -2,855,315 | -1,388,816 |
| Net Income | -9,646,142 | -1,280,661 |
| Cash From Operations | -3,913,752 | -728,066 |
| Capex | n/a | n/a |
| Free Cash Flow | n/a | n/a |
| Cash And Equivalents | 9,912,327 | 18,372 |
| Accounts Receivable | 213,772 | 176,607 |
| Inventory | n/a | n/a |
| Total Current Assets | 10,476,545 | 342,304 |
| Total Assets | 10,779,086 | 958,138 |
| Total Current Liabilities | 2,553,527 | 3,589,721 |
| Total Liabilities | 2,588,833 | 3,672,395 |
| Shareholders Equity | 8,190,253 | -2,714,257 |
| Shares Outstanding | 2,325,550 | 22,304,693 |
| Shares Outstanding Diluted | n/a | n/a |
| Weighted Avg Shares Diluted | 9,311,589 | 31,335,616 |
| Weighted Avg Shares Basic | 9,311,589 | 31,335,616 |
| Net Share Count Change (Normalized) | Insufficient evidence | Insufficient evidence |
| Ownership Claim Change (Normalized) | Insufficient evidence | Insufficient evidence |
Quarterly Financials
Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.
Only 0 quarterly periods available from Data Vault for this company.
| Metric |
|---|
| Revenue |
| Operating Income |
| Net Income |
| Cash From Operations |
| Capex |
| Free Cash Flow |
| Cash And Equivalents |
| Total Current Assets |
| Total Liabilities |
| Shares Outstanding |
| Shares Outstanding Diluted |
| Weighted Avg Shares Diluted |
| Weighted Avg Shares Basic |
| Net Share Count Change (Normalized) |
| Ownership Claim Change (Normalized) |
Audit Trail
NCAV Audit
Official-source inputs remain linked to filing provenance. Derived values are labeled as such.
| Input | Value | Source concept | Filing period | Confidence | Provenance |
|---|---|---|---|---|---|
| Current Assets | 10,476,545USD | us-gaap:AssetsCurrent | 2025-09-30 | 1.00 |
Data Vault | sec/companyfacts/cik=0001964946/companyfacts.json Data Vault | sec/companyfacts/cik=0001964946/companyfacts.json |
| Total Liabilities | 2,588,833USD | us-gaap:Liabilities | 2025-09-30 | 1.00 |
Data Vault | sec/companyfacts/cik=0001964946/companyfacts.json Data Vault | sec/companyfacts/cik=0001964946/companyfacts.json |
| Cash | 9,912,327USD | us-gaap:CashAndCashEquivalentsAtCarryingValue | 2025-09-30 | 1.00 |
Data Vault | sec/companyfacts/cik=0001964946/companyfacts.json Data Vault | sec/companyfacts/cik=0001964946/companyfacts.json |
| Shares Outstanding | 2,325,550 | dei:EntityCommonStockSharesOutstanding | 2025-09-30 | 1.00 |
Data Vault | sec/companyfacts/cik=0001964946/companyfacts.json Data Vault | sec/companyfacts/cik=0001964946/companyfacts.json |
| NCAV | 7,887,712USD | derived | 2025-09-30 | n/a | company-evidence-v1 | total_current_assets - total_liabilities |
| NCAV per share | 3.39USD | derived | 2025-09-30 | n/a | company-evidence-v1 | NCAV / shares_outstanding |
| Internal NCAV Discount | 70.7% | derived | 2025-09-30 | n/a | gnni_publication_pack | internal_discount |
NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding
Source Provenance
- Data Source
- Data Vault
- Data Vault Root
- Local evidence | The Data Vault
- CIK
- 0001964946
- Company ID
- n/a
- Selected Annual Source
- Data Vault | sec/companyfacts/cik=0001964946/companyfacts.json
- Selected Quarterly Source
- Data Vault | sec/companyfacts/cik=0001964946/companyfacts.json
- Statement Extractor
- companyfacts-screener-v1
- View Extractor
- companyfacts-screener-v1
- Source Accession Count
- 2
- Imported At
- 2026-07-25T13:48:39+00:00
- Rendered At
- 2026-08-16T03:29:38+00:00
Run Audit
- Mary Run
- 7597e71d9e0c42a48d3fa1ce89682485
- Mary As Of
- 2026-07-11
- Accession
- 0001493152-26-004040
- CIK
- 0001964946
- Mary Filing Date
- 2026-01-28
- Filing Currency
- USD
- Internal Discount
- 70.7%
- Source State
- Verified
- Market Context
- Not Displayed
- Market Policy
- internal_only_not_redistributed
- Share Trend
- Not Evaluated
- Dilution
- Needs Review
mary_run=7597e71d9e0c42a48d3fa1ce89682485; mary_as_of=2026-07-11; mary_filing_date=2026-01-28; mary_accession=0001493152-26-004040; mary_cik=0001964946; gnni_supporting_filing_date=2026-01-28; internal_discount=0.707232; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.