Issue 002 | U.S. Pilot | US

BBLG

Bone Biologics Corp

Screen state: Passing Source state: Verified 10-Q | 2026-05-14 Filing currency: USD

Open Filing Back to Register Report a correction

Internal NCAV Discount 55.0%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets: 4,979,305USD
Total Liabilities: 309,386USD
NCAV: 4,669,919USD
Cash: 4,530,040USD
NCAV per share: 2.60USD/share
Evidence: 11 annual | 27 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Not captured in this issue’s Mary run.

This archived issue is not backfilled with observations from a later screening run.

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible in the details.

business_profile_v1

Business profile: 0 of 12 fields established by the current extractor.

Business Profile Field Details

Business Description

Missing Source

Not established by the current extractor from the selected filing context.

Revenue Model

Missing Source

Not established by the current extractor from the selected filing context.

Customers And Channels

Missing Source

Not established by the current extractor from the selected filing context.

Segments And Geography

Missing Source

Not established by the current extractor from the selected filing context.

Tangible Operations Assets

Missing Source

Not established by the current extractor from the selected filing context.

Value Chain

Missing Source

Not established by the current extractor from the selected filing context.

Competition Positioning

Missing Source

Not established by the current extractor from the selected filing context.

Business Lifecycle Cyclicality

Missing Source

Not established by the current extractor from the selected filing context.

Strategy And Capital Allocation

Missing Source

Not established by the current extractor from the selected filing context.

Management Governance Signals

Missing Source

Not established by the current extractor from the selected filing context.

Disclosed Risks

Missing Source

Not established by the current extractor from the selected filing context.

Known Unknowns

Missing Source

Not established by the current extractor from the selected filing context.

Business Profile Sources

Source	Filing	Date	Type	Status	Provenance
S1	0001493152-26-023163	2026-05-14	10-Q	Verified	Data Vault \| sec/cleaned/cik=0001419554/accession=0001493152-26-023163/parser=html-cleaner-v1/full.txt

Historical values can be viewed as reported in each filing or normalized to the latest verified split basis. These are measurement aids, not conclusions about a company.

Policy: normalize_to_latest_verified_split_basis | quality: verified

Display basis Normalized to latest verified split basis As reported in each filing

Metric	2026-03-31 10-Q Open filing	2025-12-31 10-K Open filing	2025-09-30 10-Q Open filing	2025-06-30 10-Q Open filing	2025-03-31 10-Q Open filing	2024-12-31 10-K Open filing	2024-09-30 10-Q Open filing	2024-06-30 10-Q Open filing	2024-03-31 10-Q Open filing	2023-12-31 10-K Open filing	2023-09-30 10-Q Open filing	2023-06-30 10-Q Open filing	2023-03-31 10-Q Open filing	2022-12-31 10-K Open filing	2022-09-30 10-Q Open filing	2022-06-30 10-Q Open filing	2022-03-31 10-Q Open filing	2021-12-31 10-K Open filing	2021-09-30 10-Q Open filing	2021-06-30 10-Q Open filing	2020-12-31 10-K Open filing	2019-12-31 10-K Open filing	2018-12-31 10-K Open filing	2017-12-31 10-K Open filing	2016-12-31 10-K Open filing
Period-end Shares Outstanding	n/an/a	1,795,2601,795,260	1,795,2601,795,260	1,685,2601,685,260	218,0693,271,042	196,9322,953,982	139,7832,096,740	87,6991,315,489	67,7661,016,489	35,616534,238	26,1203,134,391	26,1203,134,391	4,64016,702,912	21315,301,986	14410,350,579	14410,350,579	14410,350,579	14410,350,574	n/an/a	n/an/a	17030,682,590	17030,682,590	14726,448,881	2443,280,795	2238,828,607
Weighted-average Basic Shares	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	4,47716,115,577	n/an/a	14410,350,579	14410,350,579	14410,350,579	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	2238,828,607	n/an/a
Weighted-average Diluted Shares	1,795,2601,795,260	1,174,8691,174,869	1,795,0971,795,097	557,787557,787	212,2133,183,191	101,1491,517,235	116,8941,753,409	77,8951,168,423	44,062660,928	17,542263,137	26,1203,134,391	8,7251,047,022	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	2340,747,260	n/an/a
Basic EPS	-0-0	-3-3	-3-3	-3-3	-0-0	-5-5	-5-5	-2-2	-1-1	-34-34	-5-5	-7-7	-0-0	-0-0	-0-0	-0-0	-0-0	-0-0	-0-0	-0-0	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a
Diluted EPS	-0-0	-3-3	-3-3	-3-3	-0-0	-5-5	-5-5	-2-2	-1-1	-34-34	-5-5	-7-7	-55-55	-31-31	-7-7	-3-3	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a
Basic-to-Diluted Share Difference	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	4.9%	Insufficient evidence
Net Share Count Change	Insufficient evidence	0.0%	6.5%	672.8%	10.7%	40.9%	59.4%	29.4%	90.3%	36.4%	0.0%	463.0%	2083.1%	47.8%	0.0%	0.0%	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	0.0%	16.0%	511.1%	11.5%	Insufficient evidence
Ownership Claim Change	Insufficient evidence	0.0%	-6.1%	-87.1%	-9.7%	-29.0%	-37.3%	-22.7%	-47.4%	-26.7%	0.0%	-82.2%	-95.4%	-32.4%	0.0%	0.0%	-0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	0.0%	-13.8%	-83.6%	-10.3%	Insufficient evidence

Verified split events: reverse 10.0 on 2018-06-11; reverse 2.5 on 2021-10-12; reverse 20.0 on 2023-05-01; reverse 30.0 on 2023-06-05; reverse 8.0 on 2023-12-14; reverse 2.5 on 2025-05-30; reverse 6.0 on 2025-06-05

Known Unknowns

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric	2025-12-31 10-K USD	2024-12-31 10-K USD	2023-12-31 10-K USD	2022-12-31 10-K USD	2021-12-31 10-K USD	2021-12-31 10-K USD	2020-12-31 10-K USD	2019-12-31 10-K USD	2018-12-31 10-K USD	2017-12-31 10-K USD	2016-12-31 10-K USD
Revenue	n/a	n/a	n/a	n/a	n/a	n/a	1,070,000,000	1,070,000,000	1,070,000,000	1,070,000,000	1,070,000,000
Operating Income	-3,234,942	-4,219,161	-9,428,303	-3,665,173	-1,101,476	-1,101,476	-825,014	-2,447,434	-2,790,889	-2,626,592	-17,849,237
Net Income	-3,108,991	-4,112,420	-8,948,731	-1,484,620	-1,610,685	-1,610,685	-1,824,690	-3,424,811	-4,430,399	-7,051,572	-21,029,214
Cash From Operations	-2,691,150	-4,124,935	-9,555,904	-3,566,913	-1,228,586	-1,228,586	-426,933	-3,251,229	-4,104,884	-3,330,096	-7,327,845
Capex	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Free Cash Flow	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cash And Equivalents	n/a	n/a	n/a	7,538,312	6,675,365	6,675,365	n/a	24,145	955,374	690,279	620,375
Accounts Receivable	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Inventory	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Total Current Assets	5,796,135	3,861,369	3,737,763	8,495,237	n/a	n/a	n/a	30,827	1,040,662	795,513	972,843
Total Assets	5,796,135	3,861,369	3,737,763	8,495,237	6,675,365	6,675,365	0	30,827	1,040,712	795,659	973,085
Total Current Liabilities	418,587	377,712	831,402	2,547,929	99,909	99,909	13,692,310	578,447	9,638,887	961,795	3,324,893
Total Liabilities	418,587	377,712	831,402	2,547,929	99,909	99,909	13,692,310	11,898,447	9,638,887	9,191,482	9,607,141
Shareholders Equity	5,377,548	3,483,657	2,906,361	5,947,308	6,575,456	6,575,456	-13,692,310	-11,867,620	-8,598,175	-8,395,823	-8,634,056
Shares Outstanding	1,795,260	218,069	35,616	10,637	10,350,574	144	170	170	155	24	22
Shares Outstanding Diluted	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Weighted Avg Shares Diluted	1,174,869	252,960	17,542	3,177,200	n/a	63	40	41	28	22	21
Weighted Avg Shares Basic	1,174,869	252,960	17,542	3,177,200	n/a	63	40	41	28	22	21
Net Share Count Change (Normalized)	0.0%	40.9%	36.4%	47.8%	Insufficient evidence	Insufficient evidence	0.0%	16.0%	511.1%	11.5%	Insufficient evidence
Ownership Claim Change (Normalized)	0.0%	-29.0%	-26.7%	-32.4%	Insufficient evidence	Insufficient evidence	0.0%	-13.8%	-83.6%	-10.3%	Insufficient evidence

Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Metric	2026-03-31 10-Q USD	2025-12-31 10-K USD	2025-12-31 10-K USD	2025-09-30 10-Q USD	2025-06-30 10-Q USD	2025-03-31 10-Q USD	2024-12-31 10-K USD	2024-12-31 10-K USD	2024-09-30 10-Q USD	2024-06-30 10-Q USD	2024-03-31 10-Q USD	2023-12-31 10-K USD	2023-12-31 10-K USD	2023-09-30 10-Q USD	2023-06-30 10-Q USD	2023-03-31 10-Q USD	2022-12-31 10-K USD	2022-12-31 10-K USD	2022-09-30 10-Q USD	2022-06-30 10-Q USD	2022-03-31 10-Q USD	2021-12-31 10-K USD	2021-12-31 10-K USD	2021-09-30 10-Q USD	2021-09-30 10-Q USD	2021-06-30 10-Q USD	2021-06-30 10-Q USD
Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	0	0
Operating Income	-805,054	-733,105	-733,107	-715,274	-748,075	-1,038,486	-1,554,938	-1,554,939	-951,021	-809,665	-903,536	-1,160,008	-1,160,008	-2,080,890	-3,039,868	-3,147,537	-1,288,693	-1,320,170	-1,219,277	-469,304	-656,422	-458,882	-458,882	-229,789	-229,789	-231,881	-231,881
Net Income	-765,988	-684,643	-684,643	-666,737	-740,519	-1,017,092	-1,521,715	-1,521,715	-941,002	-783,733	-865,970	-1,549,885	-1,549,885	-1,919,709	-1,769,238	-3,709,899	893,460	893,460	-1,219,277	-469,304	-689,499	-177,737	-177,737	-509,303	-509,303	-491,898	-491,898
Cash From Operations	-804,282	-714,762	-714,762	-591,384	-458,879	-926,125	-1,353,497	-1,353,497	-572,162	-895,865	-1,303,411	-2,018,015	-2,018,015	-2,555,223	-3,632,673	-1,349,993	-1,950,791	-1,950,791	-395,279	-360,064	-860,779	-186,852	-186,852	-277,770	-277,770	-635,981	-635,981
Capex	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Free Cash Flow	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cash And Equivalents	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	6,188,319	7,538,312	7,538,312	n/a	n/a	5,814,586	6,675,365	6,675,365	3,374	3,374	4,438	4,438
Total Current Assets	4,979,305	5,796,135	5,796,135	6,350,799	7,002,216	3,162,060	3,861,369	3,861,369	4,065,818	3,193,464	3,839,574	3,737,763	3,737,763	n/a	n/a	n/a	8,495,237	8,495,237	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Total Liabilities	309,386	418,587	418,587	334,282	406,142	251,158	377,712	377,712	273,402	284,507	164,626	831,402	831,402	1,183,235	1,930,255	4,011,354	2,547,929	2,547,929	799,475	70,636	54,913	99,909	99,909	15,177,651	15,177,651	14,620,393	14,620,393
Shares Outstanding	1,795,260	1,795,260	1,795,260	1,795,260	1,795,260	218,069	2,953,982	218,069	164,236	120,095	73,366	534,238	35,616	26,120	26,120	4,640	15,301,986	213	213	144	144	10,350,574	144	12,273,036	143	30,682,590	170
Shares Outstanding Diluted	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Weighted Avg Shares Diluted	1,795,260	1,174,869	1,174,869	1,795,097	557,787	530,618	1,517,235	164,872	292,321	194,824	44,062	263,137	263,137	65,309	56,551	11,202	47,658	47,658	144	144	144	n/a	11	n/a	40	n/a	40
Weighted Avg Shares Basic	1,795,260	1,174,869	1,174,869	1,795,097	557,787	530,618	1,517,235	164,872	292,321	194,824	44,062	263,137	263,137	65,309	56,551	11,202	47,658	47,658	144	144	144	n/a	11	2,911,333	40	2,911,333	40
Net Share Count Change (Normalized)	Insufficient evidence	0.0%	0.0%	6.5%	672.8%	10.7%	40.9%	40.9%	59.4%	29.4%	90.3%	36.4%	36.4%	0.0%	463.0%	2083.1%	47.8%	47.8%	0.0%	0.0%	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence
Ownership Claim Change (Normalized)	Insufficient evidence	0.0%	0.0%	-6.1%	-87.1%	-9.7%	-29.0%	-29.0%	-37.3%	-22.7%	-47.4%	-26.7%	-26.7%	0.0%	-82.2%	-95.4%	-32.4%	-32.4%	0.0%	0.0%	-0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence

Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input	Value	Source concept	Filing period	Confidence	Provenance
Current Assets	4,979,305USD	us-gaap:AssetsCurrent	2026-03-31	1.00	Data Vault \| sec/companyfacts/cik=0001419554/companyfacts.json Data Vault \| sec/companyfacts/cik=0001419554/companyfacts.json
Total Liabilities	309,386USD	us-gaap:Liabilities	2026-03-31	1.00	Data Vault \| sec/companyfacts/cik=0001419554/companyfacts.json Data Vault \| sec/companyfacts/cik=0001419554/companyfacts.json
Cash	n/a	derived	2026-03-31	n/a	n/a
Shares Outstanding	1,795,260	us-gaap:CommonStockSharesOutstanding	2026-03-31	1.00	Data Vault \| sec/companyfacts/cik=0001419554/companyfacts.json Data Vault \| sec/companyfacts/cik=0001419554/companyfacts.json
NCAV	4,669,919USD	derived	2026-03-31	n/a	company-evidence-v1 \| total_current_assets - total_liabilities
NCAV per share	2.60USD	derived	2026-03-31	n/a	company-evidence-v1 \| NCAV / shares_outstanding
Internal NCAV Discount	55.0%	derived	2026-03-31	n/a	gnni_publication_pack \| internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source: Data Vault
Data Vault Root: n/a
CIK: 0001419554
Company ID: n/a
Selected Annual Source: n/a
Selected Quarterly Source: n/a
Statement Extractor: companyfacts-screener-v1
View Extractor: companyfacts-screener-v1
Source Accession Count: 26
Imported At: 2026-08-15T12:51:41+00:00
Rendered At: 2026-08-16T03:29:43+00:00

Run Audit

Mary Run: f75c5d221f074da8a489fba328e8ef51
Mary As Of: 2026-07-18
Accession: 0001493152-26-023163
CIK: 0001419554
Mary Filing Date: 2026-05-14
Filing Currency: USD
Internal Discount: 55.0%
Source State: Verified
Market Context: Not Displayed
Market Policy: internal_only_not_redistributed
Share Trend: Not Evaluated
Dilution: Needs Review

mary_run=f75c5d221f074da8a489fba328e8ef51; mary_as_of=2026-07-18; mary_filing_date=2026-05-14; mary_accession=0001493152-26-023163; mary_cik=0001419554; gnni_supporting_filing_date=2026-05-14; internal_discount=0.550216; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive