Issue 002 | U.S. Pilot | US

BJDX

Bluejay Diagnostics, Inc.

Screen state: Passing Source state: Verified 10-Q | 2026-05-07 Filing currency: USD

Open Filing Back to Register Report a correction

Internal NCAV Discount 41.2%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets: 3,967,460USD
Total Liabilities: 1,417,408USD
NCAV: 2,550,052USD
Cash: 3,684,457USD
NCAV per share: 2.46USD/share
Evidence: 5 annual | 19 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Not captured in this issue’s Mary run.

This archived issue is not backfilled with observations from a later screening run.

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible in the details.

business_profile_v1

Business profile: 0 of 12 fields established by the current extractor.

Business Profile Field Details

Business Description

Missing Source

Not established by the current extractor from the selected filing context.

Revenue Model

Missing Source

Not established by the current extractor from the selected filing context.

Customers And Channels

Missing Source

Not established by the current extractor from the selected filing context.

Segments And Geography

Missing Source

Not established by the current extractor from the selected filing context.

Tangible Operations Assets

Missing Source

Not established by the current extractor from the selected filing context.

Value Chain

Missing Source

Not established by the current extractor from the selected filing context.

Competition Positioning

Missing Source

Not established by the current extractor from the selected filing context.

Business Lifecycle Cyclicality

Missing Source

Not established by the current extractor from the selected filing context.

Strategy And Capital Allocation

Missing Source

Not established by the current extractor from the selected filing context.

Management Governance Signals

Missing Source

Not established by the current extractor from the selected filing context.

Disclosed Risks

Missing Source

Not established by the current extractor from the selected filing context.

Known Unknowns

Missing Source

Not established by the current extractor from the selected filing context.

Business Profile Sources

Source	Filing	Date	Type	Status	Provenance
S1	0001213900-26-053328	2026-05-07	10-Q	Verified	Data Vault \| sec/cleaned/cik=0001704287/accession=0001213900-26-053328/parser=html-cleaner-v1/full.txt

Historical values can be viewed as reported in each filing or normalized to the latest verified split basis. These are measurement aids, not conclusions about a company.

Policy: normalize_to_latest_verified_split_basis | quality: verified

Display basis Normalized to latest verified split basis As reported in each filing

Metric	2026-03-31 10-Q Open filing	2025-12-31 10-K Open filing	2025-09-30 10-Q Open filing	2025-06-30 10-Q Open filing	2025-03-31 10-Q Open filing	2024-12-31 10-K Open filing	2024-09-30 10-Q Open filing	2024-06-30 10-Q Open filing	2024-03-31 10-Q Open filing	2023-12-31 10-K Open filing	2023-09-30 10-Q Open filing	2023-06-30 10-Q Open filing	2023-03-31 10-Q Open filing	2022-12-31 10-K Open filing	2022-09-30 10-Q Open filing	2022-06-30 10-Q Open filing	2022-03-31 10-Q Open filing	2021-12-31 10-K Open filing	2021-09-30 10-Q Open filing
Period-end Shares Outstanding	1,034,7151,034,715	604,534604,534	12,8061,639,133	11,6731,494,182	216554,012	216554,012	017,827,280	02,584,058	02,688,448	01,239,140	01,239,140	01,023,345	020,459,057	020,215,288	020,152,344	020,152,344	020,151,244	020,112,244	010,534,265
Weighted-average Basic Shares	984,668984,668	449,043449,043	12,3011,574,535	10,8371,387,118	216554,012	72183,392	09,555,855	0483,164	02,359,376	01,096,500	01,102,966	01,023,052	020,375,092	020,163,915	020,152,344	020,151,969	n/an/a	n/an/a	n/an/a
Weighted-average Diluted Shares	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	0127,608	01,018,755	01,008,196	01,007,445	01,007,115	020,142,300	020,163,915	010,491,978	020,147,161	n/an/a	n/an/a	n/an/a
Basic EPS	-2-2	-15-15	-5-5	-4-4	-3-3	-114-114	-2-2	-12-12	-1-1	-9-9	-7-7	-5-5	-0-0	-0-0	-0-0	-0-0	-0-0	-0-0	-0-0
Diluted EPS	-2-2	-15-15	-5-5	-4-4	-3-3	-114-114	-2-2	-12-12	-1-1	-9-9	-7-7	-5-5	-0-0	-0-0	-0-0	-0-0	-0-0	-0-0	-0-0
Basic-to-Diluted Share Difference	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	-73.6%	-56.8%	-8.1%	-8.7%	-1.6%	-1.1%	0.0%	-47.9%	-0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence
Net Share Count Change	71.2%	4620.8%	9.7%	5294.0%	0.0%	497126.3%	589.9%	-3.9%	117.0%	0.0%	21.1%	-95.0%	1.2%	0.3%	0.0%	0.0%	0.2%	90.9%	Insufficient evidence
Ownership Claim Change	-41.6%	-97.9%	-8.8%	-98.1%	0.0%	-100.0%	-85.5%	4.0%	-53.9%	0.0%	-17.4%	1899.2%	-1.2%	-0.3%	0.0%	-0.0%	-0.2%	-47.6%	Insufficient evidence

Verified split events: reverse 50.0 on 2024-11-18; reverse 8.0 on 2024-12-31; reverse 400.0 on 2025-03-17; reverse 20.0 on 2025-06-18; reverse 32.0 on 2025-12-31; reverse 4.0 on 2026-01-29

Known Unknowns

Only 19 quarterly periods available from Data Vault for this company.

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric	2025-12-31 10-K USD	2024-12-31 10-K USD	2023-12-31 10-K USD	2022-12-31 10-K USD	2021-12-31 10-K USD
Revenue	n/a	n/a	n/a	249,040	n/a
Operating Income	-6,952,972	-7,169,616	-10,311,217	-9,317,776	-3,230,163
Net Income	-6,848,483	-7,717,794	-9,953,888	-9,296,948	-3,488,298
Cash From Operations	-6,053,575	-7,819,769	-8,313,870	-7,741,593	-4,366,758
Capex	-173,735	-306,783	-704,166	-1,199,270	-23,947
Free Cash Flow	-6,227,310	-8,126,552	-9,018,036	-8,940,863	-4,390,705
Cash And Equivalents	5,164,875	4,301,945	2,208,516	10,114,990	19,047,778
Accounts Receivable	n/a	n/a	n/a	n/a	n/a
Inventory	n/a	n/a	n/a	n/a	n/a
Total Current Assets	5,463,602	4,898,883	3,220,860	11,788,470	20,660,486
Total Assets	7,119,237	6,657,423	4,868,531	13,521,265	21,018,871
Total Current Liabilities	1,119,197	810,368	1,771,375	1,640,254	637,162
Total Liabilities	1,143,948	927,924	1,973,683	1,979,992	637,162
Shareholders Equity	5,975,289	5,729,499	2,894,848	11,541,273	20,381,709
Shares Outstanding	972,215	216	0	0	0
Shares Outstanding Diluted	n/a	n/a	n/a	n/a	n/a
Weighted Avg Shares Diluted	449,043	72	54,825	1,008,196	426,121
Weighted Avg Shares Basic	449,043	72	54,825	1,008,196	426,121
Net Share Count Change (Normalized)	4620.8%	497126.3%	0.0%	0.3%	90.9%
Ownership Claim Change (Normalized)	-97.9%	-100.0%	0.0%	-0.3%	-47.6%

Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 19 quarterly periods available from Data Vault for this company.

Metric	2026-03-31 10-Q USD	2025-12-31 10-K USD	2025-12-31 10-K USD	2025-09-30 10-Q USD	2025-06-30 10-Q USD	2025-03-31 10-Q USD	2024-12-31 10-K USD	2024-09-30 10-Q USD	2024-06-30 10-Q USD	2024-03-31 10-Q USD	2023-12-31 10-K USD	2023-09-30 10-Q USD	2023-06-30 10-Q USD	2023-03-31 10-Q USD	2022-12-31 10-K USD	2022-09-30 10-Q USD	2022-06-30 10-Q USD	2022-03-31 10-Q USD	2021-09-30 10-Q USD
Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	249,040	249,040	n/a	n/a
Operating Income	-1,938,831	-1,461,747	-1,461,747	-1,616,947	-1,985,361	-1,888,917	-1,484,643	-1,361,607	-1,895,261	-2,428,105	-2,386,724	-2,341,233	-2,903,688	-2,679,572	-2,453,612	-2,810,178	-1,985,725	-2,068,261	-957,988
Net Income	-1,919,241	-1,429,812	-1,429,812	-1,597,632	-1,956,604	-1,864,435	-1,431,990	-1,481,959	-2,475,380	-2,328,465	-2,302,742	-2,297,998	-2,813,305	-2,539,843	-2,386,254	-2,959,889	-1,937,402	-2,013,403	-1,193,381
Cash From Operations	-1,589,200	-1,454,870	-1,454,870	-1,359,793	-2,054,055	-1,184,857	-1,738,686	-1,931,401	-1,853,606	-2,296,076	-2,777,477	-1,125,066	-1,477,720	-2,933,607	-2,944,243	-1,261,033	-1,659,062	-1,877,255	n/a
Capex	-18,989	n/a	n/a	n/a	n/a	n/a	-1,125	-227	-269,998	-35,433	-87,894	-74,498	-201,105	-340,669	-238,207	-791,464	-123,253	-46,346	n/a
Free Cash Flow	-1,608,189	n/a	n/a	n/a	n/a	n/a	-1,739,811	-1,931,628	-2,123,604	-2,331,509	-2,865,371	-1,199,564	-1,678,825	-3,274,276	-3,182,450	-2,052,497	-1,782,315	-1,923,601	n/a
Cash And Equivalents	3,684,457	5,164,875	5,164,875	3,082,268	4,443,076	3,116,103	4,301,945	5,755,741	8,058,415	2,661,169	2,208,516	5,076,937	5,100,407	6,781,911	10,114,990	13,289,365	15,341,862	17,124,177	2,330,138
Total Current Assets	3,967,460	5,463,602	5,463,602	3,352,859	4,748,554	3,572,182	4,898,883	6,567,686	9,018,408	3,449,747	3,220,860	6,527,742	6,581,919	8,901,923	11,788,470	13,936,259	17,050,257	19,320,101	3,263,853
Total Liabilities	1,417,408	1,143,948	1,143,948	1,197,476	1,113,027	1,411,631	927,924	1,188,976	2,218,136	1,707,851	1,973,683	3,033,453	2,101,989	1,725,031	1,979,992	1,894,643	1,409,706	1,591,752	4,703,620
Shares Outstanding	1,034,715	604,534	604,534	14,173	11,673	584	216	0	0	0	61,957	0	0	0	0	0	0	1,007,562	0
Shares Outstanding Diluted	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Weighted Avg Shares Diluted	984,668	449,043	449,043	12,301	10,837	216	183,392	0	0	0	1,096,500	137,871	127,881	1,018,755	1,010,422	1,007,617	50,356	1,007,115	524,599
Weighted Avg Shares Basic	984,668	449,043	449,043	12,301	10,837	216	183,392	0	0	0	1,096,500	137,871	127,881	1,018,755	1,010,422	1,007,617	50,356	1,007,115	524,599
Net Share Count Change (Normalized)	71.2%	4620.8%	4620.8%	9.7%	5294.0%	0.0%	497126.3%	589.9%	-3.9%	117.0%	0.0%	21.1%	-95.0%	1.2%	0.3%	0.0%	0.0%	0.2%	Insufficient evidence
Ownership Claim Change (Normalized)	-41.6%	-97.9%	-97.9%	-8.8%	-98.1%	0.0%	-100.0%	-85.5%	4.0%	-53.9%	0.0%	-17.4%	1899.2%	-1.2%	-0.3%	0.0%	-0.0%	-0.2%	Insufficient evidence

Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input	Value	Source concept	Filing period	Confidence	Provenance
Current Assets	3,967,460USD	us-gaap:AssetsCurrent	2026-03-31	1.00	Data Vault \| sec/companyfacts/cik=0001704287/companyfacts.json Data Vault \| sec/companyfacts/cik=0001704287/companyfacts.json
Total Liabilities	1,417,408USD	us-gaap:Liabilities	2026-03-31	1.00	Data Vault \| sec/companyfacts/cik=0001704287/companyfacts.json Data Vault \| sec/companyfacts/cik=0001704287/companyfacts.json
Cash	3,684,457USD	us-gaap:CashAndCashEquivalentsAtCarryingValue	2026-03-31	1.00	Data Vault \| sec/companyfacts/cik=0001704287/companyfacts.json Data Vault \| sec/companyfacts/cik=0001704287/companyfacts.json
Shares Outstanding	1,034,715	us-gaap:CommonStockSharesOutstanding	2026-03-31	1.00	Data Vault \| sec/companyfacts/cik=0001704287/companyfacts.json Data Vault \| sec/companyfacts/cik=0001704287/companyfacts.json
NCAV	2,550,052USD	derived	2026-03-31	n/a	company-evidence-v1 \| total_current_assets - total_liabilities
NCAV per share	2.46USD	derived	2026-03-31	n/a	company-evidence-v1 \| NCAV / shares_outstanding
Internal NCAV Discount	41.2%	derived	2026-03-31	n/a	gnni_publication_pack \| internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source: Data Vault
Data Vault Root: Local evidence | The Data Vault
CIK: 0001704287
Company ID: n/a
Selected Annual Source: Data Vault | sec/companyfacts/cik=0001704287/companyfacts.json
Selected Quarterly Source: Data Vault | sec/companyfacts/cik=0001704287/companyfacts.json
Statement Extractor: companyfacts-screener-v1
View Extractor: companyfacts-screener-v1
Source Accession Count: 20
Imported At: 2026-08-15T12:51:43+00:00
Rendered At: 2026-08-16T03:29:43+00:00

Run Audit

Mary Run: f75c5d221f074da8a489fba328e8ef51
Mary As Of: 2026-07-18
Accession: 0001213900-26-053328
CIK: 0001704287
Mary Filing Date: 2026-05-07
Filing Currency: USD
Internal Discount: 41.2%
Source State: Verified
Market Context: Not Displayed
Market Policy: internal_only_not_redistributed
Share Trend: Not Evaluated
Dilution: Needs Review

mary_run=f75c5d221f074da8a489fba328e8ef51; mary_as_of=2026-07-18; mary_filing_date=2026-05-07; mary_accession=0001213900-26-053328; mary_cik=0001704287; gnni_supporting_filing_date=2026-05-07; internal_discount=0.411645; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive