Issue 002 | U.S. Pilot | US

HIHO

HIGHWAY HOLDINGS LTD

Screen state: Needs Review Source state: Stale Filing 20-F | 2025-06-30 Filing currency: USD
Internal NCAV Discount 35.0%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
8,570,000USD
Total Liabilities
3,287,000USD
NCAV
5,283,000USD
Cash
5,972,000USD
NCAV per share
1.20USD/share
Evidence
10 annual | 0 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Not captured in this issue’s Mary run.

This archived issue is not backfilled with observations from a later screening run.

Business Profile

Published only when a substantive filing-text profile has been prepared for this issue.

Not available for this issue.

A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.

Share Count & Per-Share Comparability

Normalized share-count evidence has not been imported for this company.

Known Unknowns

Only 0 quarterly periods available from Data Vault for this company.

quarterly periods are missing

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Medium | Filing

Some rows are based on older filing data and require manual freshness review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-03-31
20-F
USD
2024-03-31
20-F
USD
2023-03-31
20-F
USD
2022-03-31
20-F
USD
2021-03-31
20-F
USD
2020-03-31
20-F
USD
2019-03-31
20-F
USD
2018-03-31
20-F
USD
2017-03-31
20-F
USD
2016-03-31
20-F
USD
Revenue 7,412,000 6,321,000 10,242,000 12,365,000 9,168,000 12,558,000 14,277,000 19,166,000 19,603,000 22,935,000
Operating Income -535,000 -1,631,000 -477,000 567,000 -616,000 747,000 -755,000 1,938,000 761,000 1,516,000
Net Income 106,000 -959,000 -294,000 443,000 -461,000 686,000 -630,000 1,550,000 527,000 1,251,000
Cash From Operations -360,000 415,000 809,000 -164,000 -104,000 442,000 -437,000 2,388,000 2,224,000 1,256,000
Capex -101,000 -118,000 -92,000 -134,000 -88,000 -91,000 -695,000 -271,000 -197,000 -524,000
Free Cash Flow -461,000 297,000 717,000 -298,000 -192,000 351,000 -1,132,000 2,117,000 2,027,000 732,000
Cash And Equivalents 5,972,000 6,601,000 6,952,000 6,010,000 7,757,000 8,827,000 8,827,000 11,267,000 10,028,000 9,140,000
Accounts Receivable 1,022,000 1,253,000 1,886,000 2,260,000 973,000 2,008,000 2,264,000 2,223,000 3,403,000 4,321,000
Inventory 1,146,000 1,566,000 1,413,000 2,350,000 2,238,000 2,000,000 1,539,000 2,933,000 2,265,000 1,425,000
Total Current Assets 8,570,000 9,646,000 10,660,000 12,322,000 11,481,000 13,223,000 13,352,000 17,172,000 16,410,000 15,730,000
Total Assets 9,554,000 11,318,000 13,883,000 14,859,000 15,486,000 18,169,000 15,250,000 18,130,000 17,552,000 17,039,000
Total Current Liabilities 3,077,000 3,837,000 4,061,000 5,182,000 3,964,000 4,988,000 5,081,000 6,308,000 6,210,000 5,073,000
Total Liabilities 3,287,000 4,680,000 5,667,000 5,590,000 5,713,000 7,251,000 5,113,000 6,340,000 6,242,000 5,105,000
Shareholders Equity 6,269,000 6,645,000 8,204,000 9,269,000 9,756,000 10,908,000 10,126,000 11,741,000 11,271,000 11,872,000
Shares Outstanding 4,401,825 4,401,825 4,086,825 4,036,825 4,026,825 3,971,825 3,801,874 0 3,801,874 3,801,874
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 4,401,825 4,373,236 4,070,524 4,187,731 4,006,400 3,909,976 3,801,874 3,801,874 3,801,874 3,801,874
Weighted Avg Shares Basic 4,401,825 4,373,236 4,070,524 4,033,346 4,006,400 3,909,976 3,801,874 3,801,874 3,801,874 3,801,874
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 0 quarterly periods available from Data Vault for this company.

Metric
Revenue
Operating Income
Net Income
Cash From Operations
Capex
Free Cash Flow
Cash And Equivalents
Total Current Assets
Total Liabilities
Shares Outstanding
Shares Outstanding Diluted
Weighted Avg Shares Diluted
Weighted Avg Shares Basic
Net Share Count Change (Normalized)
Ownership Claim Change (Normalized)
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 8,570,000USD us-gaap:AssetsCurrent 2025-03-31 1.00 Data Vault | sec/companyfacts/cik=0001026785/companyfacts.json
Data Vault | sec/companyfacts/cik=0001026785/companyfacts.json
Total Liabilities 3,287,000USD us-gaap:Liabilities 2025-03-31 1.00 Data Vault | sec/companyfacts/cik=0001026785/companyfacts.json
Data Vault | sec/companyfacts/cik=0001026785/companyfacts.json
Cash 5,972,000USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2025-03-31 1.00 Data Vault | sec/companyfacts/cik=0001026785/companyfacts.json
Data Vault | sec/companyfacts/cik=0001026785/companyfacts.json
Shares Outstanding 4,401,825 dei:EntityCommonStockSharesOutstanding 2025-03-31 1.00 Data Vault | sec/companyfacts/cik=0001026785/companyfacts.json
Data Vault | sec/companyfacts/cik=0001026785/companyfacts.json
NCAV 5,283,000USD derived 2025-03-31 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 1.20USD derived 2025-03-31 n/a company-evidence-v1 | NCAV / shares_outstanding
Internal NCAV Discount 35.0% derived 2025-03-31 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
Local evidence | The Data Vault
CIK
0001026785
Company ID
n/a
Selected Annual Source
Data Vault | sec/companyfacts/cik=0001026785/companyfacts.json
Selected Quarterly Source
Data Vault | sec/companyfacts/cik=0001026785/companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
10
Imported At
2026-07-18T12:27:47+00:00
Rendered At
2026-08-16T03:29:43+00:00

Run Audit

Mary Run
f75c5d221f074da8a489fba328e8ef51
Mary As Of
2026-07-18
Accession
0001213900-25-059629
CIK
0001026785
Mary Filing Date
2025-06-30
Filing Currency
USD
Internal Discount
35.0%
Source State
Stale Filing
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=f75c5d221f074da8a489fba328e8ef51; mary_as_of=2026-07-18; mary_filing_date=2025-06-30; mary_accession=0001213900-25-059629; mary_cik=0001026785; gnni_supporting_filing_date=2025-06-30; internal_discount=0.3501; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.; source requires review

Back to Register Report a correction Archive