This archived issue is not backfilled with observations from a later screening run.
Issue 002 | U.S. Pilot | US
LGCB
Linkage Global Inc
Screen state: Passing
Source state: Verified
20-F | 2026-01-30
Filing currency: USD
Internal NCAV Discount
85.4%
GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.
- Current Assets
- 20,723,380USD
- Total Liabilities
- 5,015,517USD
- NCAV
- 15,707,863USD
- Cash
- 734,711USD
- NCAV per share
- 1.87USD/share
- Evidence
- 3 annual | 3 quarterly
Mary filing review
Financial Statement Evidence
Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.
Business Profile
Published only when a substantive filing-text profile has been prepared for this issue.
Not available for this issue.
A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.
Known Unknowns
Only 3 quarterly periods available from Data Vault for this company.
Medium | Share Count
The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.
Low | Classification
U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.
Annual Financials
Latest annual periods, newest first. Missing cells render as n/a.
| Metric |
2025-09-30
20-F
USD
|
2024-09-30
20-F
USD
|
2023-09-30
20-F
USD
|
|---|---|---|---|
| Revenue | 5,098,190 | 10,289,681 | 12,733,339 |
| Operating Income | -4,610,294 | -76,555 | -570,948 |
| Net Income | -7,368,105 | -439,336 | -652,728 |
| Cash From Operations | -4,684,517 | -1,635,394 | -3,883,168 |
| Capex | -171,110 | n/a | -12,137 |
| Free Cash Flow | -4,855,627 | n/a | -3,895,305 |
| Cash And Equivalents | 734,711 | 2,000,732 | 1,107,480 |
| Accounts Receivable | 4,973,384 | 6,302,696 | 2,011,047 |
| Inventory | 2,018 | 66,331 | 679,732 |
| Total Current Assets | 20,723,380 | 11,951,990 | 9,645,972 |
| Total Assets | 21,351,630 | 12,691,527 | 10,633,513 |
| Total Current Liabilities | 4,081,729 | 4,385,679 | 4,700,420 |
| Total Liabilities | 5,015,517 | 5,666,743 | 7,136,600 |
| Shareholders Equity | 16,336,113 | 7,024,784 | 3,496,913 |
| Shares Outstanding | n/a | 21,500,000 | 20,000,000 |
| Shares Outstanding Diluted | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 5,793,575 | 21,175,342 | 20,000,000 |
| Weighted Avg Shares Basic | 5,793,575 | 21,175,342 | 20,000,000 |
| Net Share Count Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence |
| Ownership Claim Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence |
Quarterly Financials
Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.
Only 3 quarterly periods available from Data Vault for this company.
| Metric |
2025-03-31
6-K
USD
|
2024-09-30
6-K
USD
|
2024-03-31
6-K
USD
|
|---|---|---|---|
| Revenue | 3,501,947 | 10,289,681 | 4,798,363 |
| Operating Income | -1,638,230 | -76,555 | -1,561,199 |
| Net Income | -3,087,359 | -439,336 | -1,405,766 |
| Cash From Operations | -1,738,971 | -1,635,394 | -3,811,127 |
| Capex | n/a | n/a | n/a |
| Free Cash Flow | n/a | n/a | n/a |
| Cash And Equivalents | 328,081 | 2,000,732 | n/a |
| Total Current Assets | 19,017,776 | 11,951,990 | n/a |
| Total Liabilities | 12,642,998 | 5,666,743 | n/a |
| Shares Outstanding | n/a | 21,500,000 | n/a |
| Shares Outstanding Diluted | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 3,415,533 | 21,175,342 | 2,084,890 |
| Weighted Avg Shares Basic | 3,415,533 | 21,175,342 | 2,084,890 |
| Net Share Count Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence |
| Ownership Claim Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence |
Audit Trail
NCAV Audit
Official-source inputs remain linked to filing provenance. Derived values are labeled as such.
| Input | Value | Source concept | Filing period | Confidence | Provenance |
|---|---|---|---|---|---|
| Current Assets | 19,017,776USD | us-gaap:AssetsCurrent | 2025-03-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001969401/companyfacts.json Data Vault | sec/companyfacts/cik=0001969401/companyfacts.json |
| Total Liabilities | 12,642,998USD | us-gaap:Liabilities | 2025-03-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001969401/companyfacts.json Data Vault | sec/companyfacts/cik=0001969401/companyfacts.json |
| Cash | 328,081USD | us-gaap:CashAndCashEquivalentsAtCarryingValue | 2025-03-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001969401/companyfacts.json Data Vault | sec/companyfacts/cik=0001969401/companyfacts.json |
| Shares Outstanding | 3,415,533 | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding | 2025-03-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001969401/companyfacts.json Data Vault | sec/companyfacts/cik=0001969401/companyfacts.json |
| NCAV | 6,374,778USD | derived | 2025-03-31 | n/a | company-evidence-v1 | total_current_assets - total_liabilities |
| NCAV per share | 1.87USD | derived | 2025-03-31 | n/a | company-evidence-v1 | NCAV / shares_outstanding |
| Internal NCAV Discount | 85.4% | derived | 2025-03-31 | n/a | gnni_publication_pack | internal_discount |
NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_diluted
Source Provenance
- Data Source
- Data Vault
- Data Vault Root
- Local evidence | The Data Vault
- CIK
- 0001969401
- Company ID
- n/a
- Selected Annual Source
- Data Vault | sec/companyfacts/cik=0001969401/companyfacts.json
- Selected Quarterly Source
- Data Vault | sec/companyfacts/cik=0001969401/companyfacts.json
- Statement Extractor
- companyfacts-screener-v1
- View Extractor
- companyfacts-screener-v1
- Source Accession Count
- 4
- Imported At
- 2026-08-15T12:52:22+00:00
- Rendered At
- 2026-08-16T03:29:43+00:00
Run Audit
- Mary Run
- f75c5d221f074da8a489fba328e8ef51
- Mary As Of
- 2026-07-18
- Accession
- 0001213900-26-010261
- CIK
- 0001969401
- Mary Filing Date
- 2026-01-30
- Filing Currency
- USD
- Internal Discount
- 85.4%
- Source State
- Verified
- Market Context
- Not Displayed
- Market Policy
- internal_only_not_redistributed
- Share Trend
- Not Evaluated
- Dilution
- Needs Review
mary_run=f75c5d221f074da8a489fba328e8ef51; mary_as_of=2026-07-18; mary_filing_date=2026-01-30; mary_accession=0001213900-26-010261; mary_cik=0001969401; gnni_supporting_filing_date=2026-01-30; internal_discount=0.854422; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.