Issue 002 | U.S. Pilot | US

NVNO

enVVeno Medical Corp

Screen state: Passing Source state: Verified 10-Q | 2026-05-06 Filing currency: USD

Open Filing Back to Register Report a correction

Internal NCAV Discount 69.4%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets: 25,489,000USD
Total Liabilities: 2,350,000USD
NCAV: 23,139,000USD
Cash: 2,597,000USD
NCAV per share: 34.66USD/share
Evidence: 8 annual | 21 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Not captured in this issue’s Mary run.

This archived issue is not backfilled with observations from a later screening run.

Business Profile

Published only when a substantive filing-text profile has been prepared for this issue.

Not available for this issue.

A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.

Historical values can be viewed as reported in each filing or normalized to the latest verified split basis. These are measurement aids, not conclusions about a company.

Policy: normalize_to_latest_verified_split_basis | quality: verified

Display basis Normalized to latest verified split basis As reported in each filing

Metric	2026-03-31 10-Q Open filing	2025-12-31 10-K Open filing	2025-09-30 10-Q Open filing	2025-06-30 10-Q Open filing	2025-03-31 10-Q Open filing	2024-12-31 10-K Open filing	2024-09-30 10-Q Open filing	2024-06-30 10-Q Open filing	2024-03-31 10-Q Open filing	2023-12-31 10-K Open filing	2023-09-30 10-Q Open filing	2023-06-30 10-Q Open filing	2023-03-31 10-Q Open filing	2022-12-31 10-K Open filing	2022-09-30 10-Q Open filing	2022-06-30 10-Q Open filing	2022-03-31 10-Q Open filing	2021-12-31 10-K Open filing	2021-09-30 10-Q Open filing	2021-06-30 10-Q Open filing	2020-12-31 10-K Open filing	2019-12-31 10-K Open filing	2018-12-31 10-K Open filing
Period-end Shares Outstanding	n/an/a	656,000656,000	115,52020,216,000	109,98319,247,000	n/an/a	100,20617,536,000	100,20617,536,000	76,17113,330,000	76,17113,330,000	76,09713,317,000	n/an/a	n/an/a	n/an/a	54,1269,472,000	54,1269,472,000	n/an/a	n/an/a	54,1139,469,850	54,1059,468,324	48,6498,513,662	14,5232,541,529	4,09917,931,857	2,67911,722,647
Weighted-average Basic Shares	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	64,16611,229,000	64,17711,231,000	64,17111,230,000	64,16611,229,000	6411,229	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a
Weighted-average Diluted Shares	654,000654,000	589,000589,000	115,17120,155,000	116,29720,352,000	116,29720,352,000	97,95417,142,000	91,81116,067,000	91,81116,067,000	91,75416,057,000	70,29112,301,000	64,17711,231,000	64,17711,231,000	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a
Basic EPS	-6-6	-33-33	-1-1	-1-1	-0-0	-1-1	-1-1	-1-1	-0-0	-2-2	-2-2	-1-1	-1-1	-2-2	-2-2	-1-1	-0-0	-2-2	-1-1	-1-1	n/an/a	n/an/a	n/an/a
Diluted EPS	-6-6	-33-33	-1-1	-1-1	-0-0	-1-1	-1-1	-1-1	-0-0	-2-2	-2-2	-1-1	-1-1	-2-2	-2-2	-1-1	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a	n/an/a
Basic-to-Diluted Share Difference	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence
Net Share Count Change	Insufficient evidence	467.9%	5.0%	Insufficient evidence	Insufficient evidence	0.0%	31.6%	0.0%	0.1%	Insufficient evidence	Insufficient evidence	-0.0%	0.0%	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	0.0%	11.2%	235.0%	254.3%	53.0%	Insufficient evidence
Ownership Claim Change	Insufficient evidence	-82.4%	-4.8%	Insufficient evidence	Insufficient evidence	0.0%	-24.0%	0.0%	-0.1%	Insufficient evidence	Insufficient evidence	0.0%	-0.0%	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	-0.0%	-10.1%	-70.1%	-71.8%	-34.6%	Insufficient evidence

Verified split events: reverse 2.0 on 2017-10-31; reverse 25.0 on 2020-11-30; reverse 5.0 on 2025-12-11; reverse 35.0 on 2026-01-20

Known Unknowns

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric	2025-12-31 10-K USD	2024-12-31 10-K USD	2023-12-31 10-K USD	2022-12-31 10-K USD	2021-12-31 10-K USD	2020-12-31 10-K USD	2019-12-31 10-K USD	2018-12-31 10-K USD
Revenue	n/a	n/a	n/a	n/a	n/a	31,243	31,243	186,552
Operating Income	-20,899,000	-23,826,000	-25,238,000	-24,932,000	-16,892,503	-9,135,126	-7,675,312	-7,854,785
Net Income	-19,472,000	-21,819,000	-23,516,000	-24,669,000	-16,527,822	-9,135,486	-7,625,397	-13,042,709
Cash From Operations	-15,568,000	-16,838,000	-18,858,000	-15,619,000	-11,845,846	-7,677,210	-5,896,400	-6,355,838
Capex	-5,000	-37,000	-33,000	-115,000	-367,890	-180,291	-363,891	-12,422
Free Cash Flow	-15,573,000	-16,875,000	-18,891,000	-15,734,000	-12,213,736	-7,857,501	-6,260,291	-6,368,260
Cash And Equivalents	3,065,000	1,754,000	3,620,000	4,555,000	54,727,740	9,334,584	1,307,231	2,740,645
Accounts Receivable	n/a	n/a	n/a	n/a	n/a	n/a	n/a	32,022
Inventory	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Total Current Assets	28,826,000	43,734,000	46,923,000	39,436,000	55,040,090	9,569,051	1,423,878	2,836,973
Total Assets	29,562,000	44,954,000	48,635,000	41,661,000	57,699,142	10,537,835	3,434,200	3,559,436
Total Current Liabilities	2,122,000	2,095,000	1,371,000	1,530,000	1,580,063	3,186,233	1,876,312	1,522,993
Total Liabilities	2,432,000	2,795,000	2,435,000	2,932,000	3,294,934	3,439,979	2,444,260	1,522,993
Shareholders Equity	27,130,000	42,159,000	46,200,000	38,729,000	54,404,208	7,097,856	989,940	2,036,443
Shares Outstanding	655,521	100,206	76,097	54,126	54,114	48,592	4,396	3,238
Shares Outstanding Diluted	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Weighted Avg Shares Diluted	589,000	490,000	70,291	64,171	49,600	7,380	3,602	2,140
Weighted Avg Shares Basic	589,000	490,000	70,291	64,171	49,600	7,380	3,602	2,140
Net Share Count Change (Normalized)	467.9%	0.0%	Insufficient evidence	0.0%	0.0%	254.3%	53.0%	Insufficient evidence
Ownership Claim Change (Normalized)	-82.4%	0.0%	Insufficient evidence	0.0%	-0.0%	-71.8%	-34.6%	Insufficient evidence

Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Metric	2026-03-31 10-Q USD	2025-12-31 10-K USD	2025-12-31 10-K USD	2025-09-30 10-Q USD	2025-06-30 10-Q USD	2025-03-31 10-Q USD	2024-12-31 10-K USD	2024-09-30 10-Q USD	2024-06-30 10-Q USD	2024-03-31 10-Q USD	2023-12-31 10-K USD	2023-09-30 10-Q USD	2023-06-30 10-Q USD	2023-03-31 10-Q USD	2022-12-31 10-K USD	2022-09-30 10-Q USD	2022-06-30 10-Q USD	2022-03-31 10-Q USD	2021-12-31 10-K USD	2021-09-30 10-Q USD	2021-06-30 10-Q USD
Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	-4,062,000	-4,013,000	-4,013,000	-4,883,000	-7,049,000	-4,954,000	-6,699,000	-6,170,000	-5,454,000	-5,503,000	-6,278,000	-5,349,000	-6,814,000	-6,797,000	-6,460,000	-6,151,000	-6,986,000	-5,335,000	-8,992,259	-2,706,531	-2,385,463
Net Income	-3,849,000	-3,736,000	-3,736,000	-4,539,000	-6,694,000	-4,503,000	-6,229,000	-5,642,000	-4,956,000	-4,992,000	-5,649,000	-5,001,000	-6,474,000	-6,392,000	-6,180,000	-6,097,000	-7,062,000	-5,330,000	-8,987,732	-2,389,309	-2,377,895
Cash From Operations	-3,238,000	-3,443,000	-3,443,000	-4,392,000	-3,715,000	-4,018,000	-5,105,000	-4,276,000	-3,908,000	-3,549,000	-4,973,000	-4,213,000	-4,563,000	-5,109,000	-3,856,000	-4,483,000	-3,959,000	-3,321,000	-3,099,385	-2,233,792	-2,671,023
Capex	n/a	n/a	n/a	0	n/a	-10,000	-4,000	-9,000	-14,000	-10,000	-4,000	-3,000	-21,000	-5,000	-9,000	-14,000	-23,000	-69,000	-64,747	-152,634	-126,482
Free Cash Flow	n/a	n/a	n/a	-4,392,000	n/a	-4,028,000	-5,109,000	-4,285,000	-3,922,000	-3,559,000	-4,977,000	-4,216,000	-4,584,000	-5,114,000	-3,865,000	-4,497,000	-3,982,000	-3,390,000	-3,164,132	-2,386,426	-2,797,505
Cash And Equivalents	2,597,000	3,065,000	3,065,000	1,544,000	2,044,000	2,937,000	1,754,000	17,915,000	2,380,000	2,314,000	3,620,000	4,946,000	4,714,000	2,273,000	4,555,000	2,895,000	9,070,000	51,338,000	54,727,740	57,896,922	41,039,182
Total Current Assets	25,489,000	28,826,000	28,826,000	31,499,000	35,604,000	39,479,000	43,734,000	49,051,000	39,536,000	43,248,000	46,923,000	26,217,000	30,108,000	34,519,000	39,436,000	40,708,000	37,760,000	51,650,000	55,040,090	58,206,968	41,438,867
Total Liabilities	2,350,000	2,432,000	2,432,000	2,905,000	3,520,000	2,270,000	2,795,000	3,020,000	2,577,000	2,460,000	2,435,000	3,179,000	3,274,000	2,484,000	2,932,000	2,785,000	3,374,000	2,907,000	3,294,934	1,118,132	1,477,894
Shares Outstanding	667,669	656,000	656,000	115,521	109,984	100,206	100,206	100,206	76,171	76,171	76,097	76,097	54,126	54,126	54,126	54,126	54,113	54,113	54,113	54,105	48,649
Shares Outstanding Diluted	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Weighted Avg Shares Diluted	654,000	589,000	589,000	115,171	116,297	581,000	116,306	91,811	91,811	91,754	88,435	64,177	64,177	64,177	127,593	64,166	64,166	64,166	64,119	52,457	48,640
Weighted Avg Shares Basic	654,000	589,000	589,000	115,171	116,297	581,000	116,306	91,811	91,811	91,754	88,435	64,177	64,177	64,177	127,593	64,166	64,166	64,166	64,119	52,457	48,640
Net Share Count Change (Normalized)	Insufficient evidence	467.9%	467.9%	5.0%	Insufficient evidence	Insufficient evidence	0.0%	31.6%	0.0%	0.1%	Insufficient evidence	Insufficient evidence	-0.0%	0.0%	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	0.0%	11.2%	235.0%
Ownership Claim Change (Normalized)	Insufficient evidence	-82.4%	-82.4%	-4.8%	Insufficient evidence	Insufficient evidence	0.0%	-24.0%	0.0%	-0.1%	Insufficient evidence	Insufficient evidence	0.0%	-0.0%	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	-0.0%	-10.1%	-70.1%

Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input	Value	Source concept	Filing period	Confidence	Provenance
Current Assets	25,489,000USD	us-gaap:AssetsCurrent	2026-03-31	1.00	Data Vault \| sec/companyfacts/cik=0001661053/companyfacts.json Data Vault \| sec/companyfacts/cik=0001661053/companyfacts.json
Total Liabilities	2,350,000USD	us-gaap:Liabilities	2026-03-31	1.00	Data Vault \| sec/companyfacts/cik=0001661053/companyfacts.json Data Vault \| sec/companyfacts/cik=0001661053/companyfacts.json
Cash	2,597,000USD	us-gaap:CashAndCashEquivalentsAtCarryingValue	2026-03-31	1.00	Data Vault \| sec/companyfacts/cik=0001661053/companyfacts.json Data Vault \| sec/companyfacts/cik=0001661053/companyfacts.json
Shares Outstanding	667,669	dei:EntityCommonStockSharesOutstanding	2026-03-31	1.00	Data Vault \| sec/companyfacts/cik=0001661053/companyfacts.json Data Vault \| sec/companyfacts/cik=0001661053/companyfacts.json
NCAV	23,139,000USD	derived	2026-03-31	n/a	company-evidence-v1 \| total_current_assets - total_liabilities
NCAV per share	34.66USD	derived	2026-03-31	n/a	company-evidence-v1 \| NCAV / shares_outstanding
Internal NCAV Discount	69.4%	derived	2026-03-31	n/a	gnni_publication_pack \| internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source: Data Vault
Data Vault Root: Local evidence | The Data Vault
CIK: 0001661053
Company ID: n/a
Selected Annual Source: Data Vault | sec/companyfacts/cik=0001661053/companyfacts.json
Selected Quarterly Source: Data Vault | sec/companyfacts/cik=0001661053/companyfacts.json
Statement Extractor: companyfacts-screener-v1
View Extractor: companyfacts-screener-v1
Source Accession Count: 23
Imported At: 2026-08-15T12:52:34+00:00
Rendered At: 2026-08-16T03:29:43+00:00

Run Audit

Mary Run: f75c5d221f074da8a489fba328e8ef51
Mary As Of: 2026-07-18
Accession: 0001493152-26-021490
CIK: 0001661053
Mary Filing Date: 2026-05-06
Filing Currency: USD
Internal Discount: 69.4%
Source State: Verified
Market Context: Not Displayed
Market Policy: internal_only_not_redistributed
Share Trend: Not Evaluated
Dilution: Needs Review

mary_run=f75c5d221f074da8a489fba328e8ef51; mary_as_of=2026-07-18; mary_filing_date=2026-05-06; mary_accession=0001493152-26-021490; mary_cik=0001661053; gnni_supporting_filing_date=2026-05-06; internal_discount=0.693957; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive