This archived issue is not backfilled with observations from a later screening run.
Issue 002 | U.S. Pilot | US
OMH
Ohmyhome Ltd
Screen state: Passing
Source state: Verified
20-F | 2026-04-28
Filing currency: USD
Internal NCAV Discount
38.7%
GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.
- Current Assets
- 6,092,486USD
- Total Liabilities
- 4,856,866USD
- NCAV
- 957,793USD
- Cash
- 4,586,491USD
- NCAV per share
- 0.06USD/share
- Evidence
- 4 annual | 8 quarterly
Mary filing review
Financial Statement Evidence
Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.
Business Profile
Published only when a substantive filing-text profile has been prepared for this issue.
Not available for this issue.
A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.
Known Unknowns
Only 8 quarterly periods available from Data Vault for this company.
Medium | Share Count
The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.
Low | Classification
U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.
Annual Financials
Latest annual periods, newest first. Missing cells render as n/a.
| Metric |
2025-12-31
20-F
USD
|
2024-12-31
20-F
USD
|
2023-12-31
20-F
USD
|
2022-12-31
20-F
USD
|
|---|---|---|---|---|
| Revenue | 9,519,777 | 7,968,113 | 3,793,293 | 5,241,414 |
| Operating Income | -7,211,205 | -3,208,000 | -4,049,824 | -2,410,730 |
| Net Income | -7,155,079 | -3,173,379 | -4,145,936 | -2,277,680 |
| Cash From Operations | -3,288,791 | -2,213,036 | -3,679,937 | -2,317,455 |
| Capex | -71,478 | -19,797 | -38,213 | -11,434 |
| Free Cash Flow | -3,360,269 | -2,232,833 | -3,718,150 | -2,328,889 |
| Cash And Equivalents | 3,566,755 | 838,698 | 145,386 | 224,883 |
| Accounts Receivable | 574,243 | 376,355 | 440,301 | 181,823 |
| Inventory | n/a | n/a | n/a | n/a |
| Total Current Assets | 4,737,916 | 1,429,592 | 752,740 | 450,266 |
| Total Assets | 7,114,099 | 7,901,642 | 7,808,643 | 1,618,018 |
| Total Current Liabilities | 3,777,016 | 1,541,044 | 2,062,638 | 2,560,124 |
| Total Liabilities | 3,777,016 | 3,290,796 | 4,774,779 | 3,246,716 |
| Shareholders Equity | 3,734,180 | 4,958,627 | 3,373,692 | -1,328,906 |
| Shares Outstanding | 22,259,591 | 23,590,308 | 22,785,110 | 16,250,000 |
| Shares Outstanding Diluted | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 14,138,744 | 22,503,377 | 17,860,622 | 16,250,000 |
| Weighted Avg Shares Basic | 14,138,744 | 22,503,377 | 17,860,622 | 16,250,000 |
| Net Share Count Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence |
| Ownership Claim Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence |
Quarterly Financials
Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.
Only 8 quarterly periods available from Data Vault for this company.
| Metric |
2025-12-31
6-K
USD
|
2025-06-30
6-K
USD
|
2024-12-31
6-K
USD
|
2024-06-30
6-K
USD
|
2023-12-31
6-K
USD
|
2023-06-30
6-K
USD
|
2022-12-31
6-K
USD
|
2022-06-30
6-K
USD
|
|---|---|---|---|---|---|---|---|---|
| Revenue | 5,216,078 | 5,216,078 | 7,968,113 | 4,470,089 | 3,793,293 | 2,167,021 | 5,241,414 | 3,382,514 |
| Operating Income | -7,211,205 | -1,361,951 | -3,208,000 | -2,728,696 | -4,049,824 | -2,627,031 | -2,410,730 | -1,140,559 |
| Net Income | -1,699,624 | -1,699,624 | -4,362,274 | -2,279,385 | -5,516,224 | -2,474,856 | -2,277,680 | -919,414 |
| Cash From Operations | -3,288,791 | -496,173 | -2,213,036 | -2,033,164 | -3,679,937 | -2,546,400 | -2,317,455 | -291,562 |
| Capex | -71,478 | -103,010 | -19,797 | -16,104 | -38,213 | -2,880 | -11,434 | -13,168 |
| Free Cash Flow | -3,360,269 | -599,183 | -2,232,833 | -2,049,268 | -3,718,150 | -2,549,280 | -2,328,889 | -304,730 |
| Cash And Equivalents | 3,566,755 | 4,945,423 | 838,698 | 1,803,679 | 191,807 | 4,694,362 | 301,433 | n/a |
| Total Current Assets | 4,737,916 | 5,966,173 | 1,953,108 | 2,470,403 | 993,089 | 5,170,168 | 603,536 | n/a |
| Total Liabilities | 3,340,777 | 3,340,777 | 4,495,883 | 4,327,192 | 6,299,365 | 1,278,387 | 4,351,898 | n/a |
| Shares Outstanding | 22,259,591 | 16,250,000 | 23,590,308 | 22,801,452 | 19,221,384 | 19,050,000 | 16,250,000 | n/a |
| Shares Outstanding Diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 14,138,744 | 25,660,978 | 23,590,308 | 21,864,942 | 19,221,384 | 19,050,000 | 16,250,000 | 16,250,000 |
| Weighted Avg Shares Basic | 14,138,744 | 25,660,978 | 23,590,308 | 21,864,942 | 19,221,384 | 19,050,000 | 16,250,000 | 16,250,000 |
| Net Share Count Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence |
| Ownership Claim Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence |
Audit Trail
NCAV Audit
Official-source inputs remain linked to filing provenance. Derived values are labeled as such.
| Input | Value | Source concept | Filing period | Confidence | Provenance |
|---|---|---|---|---|---|
| Current Assets | 4,737,916USD | us-gaap:AssetsCurrent | 2025-12-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001944902/companyfacts.json Data Vault | sec/companyfacts/cik=0001944902/companyfacts.json |
| Total Liabilities | 3,340,777USD | us-gaap:Liabilities | 2025-12-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001944902/companyfacts.json Data Vault | sec/companyfacts/cik=0001944902/companyfacts.json |
| Cash | 3,566,755USD | us-gaap:CashAndCashEquivalentsAtCarryingValue | 2025-12-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001944902/companyfacts.json Data Vault | sec/companyfacts/cik=0001944902/companyfacts.json |
| Shares Outstanding | 22,259,591 | dei:EntityCommonStockSharesOutstanding | 2025-12-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001944902/companyfacts.json Data Vault | sec/companyfacts/cik=0001944902/companyfacts.json |
| NCAV | 1,397,139USD | derived | 2025-12-31 | n/a | company-evidence-v1 | total_current_assets - total_liabilities |
| NCAV per share | 0.06USD | derived | 2025-12-31 | n/a | company-evidence-v1 | NCAV / shares_outstanding |
| Internal NCAV Discount | 38.7% | derived | 2025-12-31 | n/a | gnni_publication_pack | internal_discount |
NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding
Source Provenance
- Data Source
- Data Vault
- Data Vault Root
- Local evidence | The Data Vault
- CIK
- 0001944902
- Company ID
- n/a
- Selected Annual Source
- Data Vault | sec/companyfacts/cik=0001944902/companyfacts.json
- Selected Quarterly Source
- Data Vault | sec/companyfacts/cik=0001944902/companyfacts.json
- Statement Extractor
- companyfacts-screener-v1
- View Extractor
- companyfacts-screener-v1
- Source Accession Count
- 7
- Imported At
- 2026-08-15T12:52:37+00:00
- Rendered At
- 2026-08-16T03:29:43+00:00
Run Audit
- Mary Run
- f75c5d221f074da8a489fba328e8ef51
- Mary As Of
- 2026-07-18
- Accession
- 0001213900-26-048586
- CIK
- 0001944902
- Mary Filing Date
- 2026-04-28
- Filing Currency
- USD
- Internal Discount
- 38.7%
- Source State
- Verified
- Market Context
- Not Displayed
- Market Policy
- internal_only_not_redistributed
- Share Trend
- Not Evaluated
- Dilution
- Needs Review
mary_run=f75c5d221f074da8a489fba328e8ef51; mary_as_of=2026-07-18; mary_filing_date=2026-04-28; mary_accession=0001213900-26-048586; mary_cik=0001944902; gnni_supporting_filing_date=2026-04-28; internal_discount=0.386717; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.