Issue 003 | U.S. Pilot | US

DCX

Digital Currency X Technology Inc.

Screen state: Passing Source state: Verified 20-F | 2026-04-30 Filing currency: USD
Internal NCAV Discount 92.2%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
866,684,000USD
Total Liabilities
709,198,000USD
NCAV
157,486,000USD
Cash
3,942,000USD
NCAV per share
-23.49USD/share
Evidence
3 annual | 6 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Evaluated
12
Triggered
3
Unavailable
4
Requires inspection Material 1Y Share Increase 19,560,823
Latest
19,560,8232025-12-31
Comparison
5,470,0762024-12-31
Change
+257.6%

Basis: 1Y share change >= +2% using the same share-count source

Source periods: SEC 20-F 2025-12-31 · 0001493152-26-020595; REPORTED_FILING 20-F 2024-12-31

Requires inspection Negative OCF -54,589,000
Latest
-54,589,0002025-12-31
Comparison
n/a
Change
n/a

Basis: latest reporting-period cash from operations < 0

Source periods: SEC 20-F 2025-12-31 · 0001493152-26-020595

Requires inspection Current Ratio <= 1.5 1.22
Latest
1.222025-12-31
Comparison
1.5
Change
n/a

Basis: current assets / current liabilities <= 1.5

Source periods: SEC 20-F 2025-12-31 · 0001493152-26-020595

4 unavailable checks — inspect missing inputs
High Debt (short-term debt + long-term debt) / ordinary equity >= 50%
High NCAV Burn since the previous filing NCAV burn since previous filing >= 10%; previous NCAV must be positive
Low Debt (short-term debt + long-term debt) / ordinary equity < 20%
Non-Positive Equity ordinary shareholders equity <= 0

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible in the details.

business_profile_v1

Business profile: 0 of 12 fields established by the current extractor.

Business Profile Field Details

Business Description

Missing Source

Not established by the current extractor from the selected filing context.

Revenue Model

Missing Source

Not established by the current extractor from the selected filing context.

Customers And Channels

Missing Source

Not established by the current extractor from the selected filing context.

Segments And Geography

Missing Source

Not established by the current extractor from the selected filing context.

Tangible Operations Assets

Missing Source

Not established by the current extractor from the selected filing context.

Value Chain

Missing Source

Not established by the current extractor from the selected filing context.

Competition Positioning

Missing Source

Not established by the current extractor from the selected filing context.

Business Lifecycle Cyclicality

Missing Source

Not established by the current extractor from the selected filing context.

Strategy And Capital Allocation

Missing Source

Not established by the current extractor from the selected filing context.

Management Governance Signals

Missing Source

Not established by the current extractor from the selected filing context.

Disclosed Risks

Missing Source

Not established by the current extractor from the selected filing context.

Known Unknowns

Missing Source

Not established by the current extractor from the selected filing context.

Business Profile Sources
Source Filing Date Type Status Provenance
S1 0001493152-26-020595 2026-04-30 20-F Verified Data Vault | sec/cleaned/cik=0001957413/accession=0001493152-26-020595/parser=html-cleaner-v1/full.txt
Share Count & Per-Share Comparability

Data Vault has not published the normalized share-count artifact for this company.

Known Unknowns

Only 6 quarterly periods available from Data Vault for this company.

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
20-F
USD
2024-12-31
20-F
USD
2023-12-31
20-F
USD
Revenue n/a 6,915,000 9,483,000
Operating Income -8,398,000 -57,280,000 -88,725,000
Net Income -30,074,000 -46,895,000 -68,111,000
Cash From Operations -54,589,000 -25,464,000 -40,017,000
Capex n/a -1,088,000 -5,340,000
Free Cash Flow n/a -26,552,000 -45,357,000
Cash And Equivalents 3,942,000 3,707,000 10,731,000
Accounts Receivable n/a n/a n/a
Inventory n/a 11,145,000 14,785,000
Total Current Assets 866,684,000 62,419,000 90,828,000
Total Assets 866,684,000 470,785,000 536,451,000
Total Current Liabilities 709,198,000 573,309,000 525,054,000
Total Liabilities 709,198,000 616,271,000 615,325,000
Shareholders Equity 150,966,000 -179,267,000 -132,834,000
Shares Outstanding 19,560,823 4,830,811 160,707,171
Shares Outstanding Diluted n/a n/a n/a
Weighted Avg Shares Diluted 2,337,678 5,412,657 158,436,534
Weighted Avg Shares Basic 2,337,678 5,412,657 158,436,534
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 6 quarterly periods available from Data Vault for this company.

Metric
2025-06-30
6-K
USD
2024-12-31
6-K
USD
2024-06-30
6-K
USD
2024-06-30
6-K
USD
2023-12-31
6-K
USD
2023-06-30
6-K
USD
Revenue 599,000 6,915,000 3,407,000 3,407,000 9,483,000 2,615,000
Operating Income -68,323,000 -57,280,000 -26,983,000 -26,983,000 -88,725,000 -52,495,000
Net Income -40,048,000 -69,005,000 -21,622,000 -21,622,000 -98,501,000 -39,826,000
Cash From Operations 1,622,000 -25,464,000 -16,261,000 -16,261,000 -40,017,000 -27,050,000
Capex n/a -1,088,000 -1,061,000 -1,061,000 -5,340,000 -4,885,000
Free Cash Flow n/a -26,552,000 -17,322,000 -17,322,000 -45,357,000 -31,935,000
Cash And Equivalents 352,000 3,707,000 1,070,000 1,070,000 10,731,000 n/a
Total Current Assets 113,257,000 62,419,000 77,725,000 77,725,000 90,828,000 n/a
Total Liabilities 657,202,000 616,271,000 608,720,000 608,720,000 615,325,000 n/a
Shares Outstanding n/a 4,830,811 5,470,076 5,470,076 5,470,076 n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 23,155,353 5,412,657 5,414,718 5,414,718 158,436,534 5,166,792
Weighted Avg Shares Basic 23,155,353 5,412,657 5,414,718 5,414,718 158,436,534 5,166,792
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 113,257,000USD us-gaap:AssetsCurrent 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001957413/companyfacts.json
Data Vault | sec/companyfacts/cik=0001957413/companyfacts.json
Total Liabilities 657,202,000USD us-gaap:Liabilities 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001957413/companyfacts.json
Data Vault | sec/companyfacts/cik=0001957413/companyfacts.json
Cash 352,000USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001957413/companyfacts.json
Data Vault | sec/companyfacts/cik=0001957413/companyfacts.json
Shares Outstanding 23,155,353 us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001957413/companyfacts.json
Data Vault | sec/companyfacts/cik=0001957413/companyfacts.json
NCAV -543,945,000USD derived 2025-06-30 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share -23.49USD derived 2025-06-30 n/a company-evidence-v1 | NCAV / shares_outstanding
Internal NCAV Discount 92.2% derived 2025-06-30 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_diluted

Source Provenance

Data Source
Data Vault
Data Vault Root
Local evidence | The Data Vault
CIK
0001957413
Company ID
n/a
Selected Annual Source
Data Vault | sec/companyfacts/cik=0001957413/companyfacts.json
Selected Quarterly Source
Data Vault | sec/companyfacts/cik=0001957413/companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
5
Imported At
2026-08-15T12:51:51+00:00
Rendered At
2026-08-16T03:29:48+00:00

Run Audit

Mary Run
8f67c1da7de642feb640d04491409c50
Mary As Of
2026-07-25
Accession
0001493152-26-020595
CIK
0001957413
Mary Filing Date
2026-04-30
Filing Currency
USD
Internal Discount
92.2%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=8f67c1da7de642feb640d04491409c50; mary_as_of=2026-07-25; mary_filing_date=2026-04-30; mary_accession=0001493152-26-020595; mary_cik=0001957413; gnni_supporting_filing_date=2026-04-30; internal_discount=0.921501; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive