Issue 003 | U.S. Pilot | US

LX

LexinFintech Holdings Ltd.

Screen state: Passing Source state: Verified 20-F | 2026-04-29 Filing currency: CNY
Internal NCAV Discount 49.9%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
18,320,191,000CNY
Total Liabilities
11,210,332,000CNY
NCAV
1,049,813,062CNY
Cash
2,156,133,000CNY
NCAV per share
20.02CNY/share
Evidence
9 annual | 0 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Evaluated
12
Triggered
5
Unavailable
0
Requires inspection Material 1Y Share Increase 355,089,877
Latest
355,089,8772025-12-31
Comparison
339,261,3492024-12-31
Change
+4.7%

Basis: 1Y share change >= +2% using the same share-count source

Source periods: SEC 20-F 2025-12-31 · 0001193125-26-189256; REPORTED_FILING 20-F 2024-12-31

Supporting observation NCAV Growing 7,109,859,000
Latest
7,109,859,0002025-12-31
Comparison
6,407,938,0002024-12-31
Change
+11.0%

Basis: equivalent prior-year NCAV change >= +2%; both NCAV values must be positive

Source periods: SEC 20-F 2025-12-31 · 0001193125-26-189256; REPORTED_FILING 20-F 2024-12-31

Supporting observation Positive OCF 3,614,441,000
Latest
3,614,441,0002025-12-31
Comparison
n/a
Change
n/a

Basis: latest reporting-period cash from operations > 0

Source periods: SEC 20-F 2025-12-31 · 0001193125-26-189256

Supporting observation Low Debt 0.06
Latest
0.062025-12-31
Comparison
0.2
Change
n/a

Basis: (short-term debt + long-term debt) / ordinary equity < 20%

Source periods: SEC 20-F 2025-12-31 · 0001193125-26-189256

Supporting observation Current Ratio > 1.5 1.89
Latest
1.892025-12-31
Comparison
1.5
Change
n/a

Basis: current assets / current liabilities; strong if > 1.5

Source periods: SEC 20-F 2025-12-31 · 0001193125-26-189256

Business Profile

Published only when a substantive filing-text profile has been prepared for this issue.

Not available for this issue.

A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.

Share Count & Per-Share Comparability

Data Vault has not published the normalized share-count artifact for this company.

Known Unknowns

Only 0 quarterly periods available from Data Vault for this company.

quarterly periods are missing

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
20-F
CNY
2024-12-31
20-F
CNY
2023-12-31
20-F
CNY
2022-12-31
20-F
CNY
2021-12-31
20-F
CNY
2020-12-31
20-F
CNY
2019-12-31
20-F
CNY
2018-12-31
20-F
CNY
2017-12-31
20-F
CNY
Revenue 8,578,577,000 9,529,587,000 8,392,843,000 6,388,535,000 8,873,059,000 7,906,670,000 9,456,683,000 4,676,411,000 2,566,933,000
Operating Income n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Income 1,677,077,000 1,100,460,000 1,065,945,000 825,929,000 2,334,116,000 594,980,000 2,294,552,000 1,977,306,000 240,352,000
Cash From Operations 3,614,441,000 1,081,458,000 2,787,052,000 98,844,000 2,667,419,000 -211,019,000 -778,504,000 2,794,710,000 1,662,325,000
Capex -352,923,000 -247,061,000 -229,523,000 -148,816,000 -121,533,000 -86,573,000 -49,865,000 -54,226,000 -37,844,000
Free Cash Flow 3,261,518,000 834,397,000 2,557,529,000 -49,972,000 2,545,886,000 -297,592,000 -828,369,000 2,740,484,000 1,624,481,000
Cash And Equivalents 2,156,133,000 2,254,213,000 2,624,719,000 1,494,150,000 2,664,132,000 1,563,755,000 2,085,234,000 1,148,292,000 1,126,475,000
Accounts Receivable n/a n/a n/a n/a n/a n/a n/a n/a n/a
Inventory 24,119,000 22,345,000 33,605,000 53,917,000 47,816,000 47,170,000 106,781,000 57,196,000 101,653,000
Total Current Assets 18,320,191,000 17,908,711,000 18,503,018,000 17,782,108,000 16,655,364,000 16,418,182,000 16,506,318,000 10,304,958,000 12,738,336,000
Total Assets 23,162,963,000 22,240,779,000 23,140,791,000 22,770,703,000 21,026,194,000 20,345,165,000 19,236,294,000 12,470,575,000 14,729,584,000
Total Current Liabilities 9,677,948,000 9,604,374,000 12,324,597,000 12,481,917,000 10,187,120,000 12,019,673,000 9,802,619,000 8,018,713,000 12,861,140,000
Total Liabilities 11,210,332,000 11,500,773,000 13,430,709,000 14,121,952,000 12,958,385,000 14,814,427,000 12,636,755,000 8,363,783,000 13,028,058,000
Shareholders Equity 11,952,631,000 10,740,006,000 9,710,082,000 8,648,751,000 8,027,616,000 5,490,738,000 6,599,539,000 4,106,792,000 1,701,526,000
Shares Outstanding n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 355,089,877 339,261,349 359,820,982 392,756,821 414,992,716 411,229,810 375,831,131 362,762,561 140,852,401
Weighted Avg Shares Basic 338,943,939 331,403,936 328,523,952 348,048,245 368,460,867 364,733,164 355,625,970 337,883,964 113,620,774
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 0 quarterly periods available from Data Vault for this company.

Metric
Revenue
Operating Income
Net Income
Cash From Operations
Capex
Free Cash Flow
Cash And Equivalents
Total Current Assets
Total Liabilities
Shares Outstanding
Shares Outstanding Diluted
Weighted Avg Shares Diluted
Weighted Avg Shares Basic
Net Share Count Change (Normalized)
Ownership Claim Change (Normalized)
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 18,320,191,000CNY us-gaap:AssetsCurrent 2025-12-31 1.00 Data Vault | sec/companyfacts/cik=0001708259/companyfacts.json
Data Vault | sec/companyfacts/cik=0001708259/companyfacts.json
Total Liabilities 11,210,332,000CNY us-gaap:Liabilities 2025-12-31 1.00 Data Vault | sec/companyfacts/cik=0001708259/companyfacts.json
Data Vault | sec/companyfacts/cik=0001708259/companyfacts.json
Cash 2,156,133,000CNY us-gaap:CashAndCashEquivalentsAtCarryingValue 2025-12-31 1.00 Data Vault | sec/companyfacts/cik=0001708259/companyfacts.json
Data Vault | sec/companyfacts/cik=0001708259/companyfacts.json
Shares Outstanding 355,089,877 us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding 2025-12-31 1.00 Data Vault | sec/companyfacts/cik=0001708259/companyfacts.json
Data Vault | sec/companyfacts/cik=0001708259/companyfacts.json
NCAV 7,109,859,000CNY derived 2025-12-31 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 20.02CNY derived 2025-12-31 n/a company-evidence-v1 | NCAV / shares_outstanding
Internal NCAV Discount 49.9% derived 2025-12-31 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_diluted

Source Provenance

Data Source
Data Vault
Data Vault Root
Local evidence | The Data Vault
CIK
0001708259
Company ID
n/a
Selected Annual Source
Data Vault | sec/companyfacts/cik=0001708259/companyfacts.json
Selected Quarterly Source
Data Vault | sec/companyfacts/cik=0001708259/companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
9
Imported At
2026-08-15T12:52:27+00:00
Rendered At
2026-08-16T03:29:48+00:00

Run Audit

Mary Run
8f67c1da7de642feb640d04491409c50
Mary As Of
2026-07-25
Accession
0001193125-26-189256
CIK
0001708259
Mary Filing Date
2026-04-29
Filing Currency
CNY
Internal Discount
49.9%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=8f67c1da7de642feb640d04491409c50; mary_as_of=2026-07-25; mary_filing_date=2026-04-29; mary_accession=0001193125-26-189256; mary_cik=0001708259; gnni_supporting_filing_date=2026-04-29; internal_discount=0.499403; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive