Issue 003 | U.S. Pilot | US

TNBI

Tanke Biosciences Corp

Screen state: Needs Review Source state: Stale Filing 10-Q | 2013-11-14 Filing currency: USD

Open Filing Back to Register Report a correction

Internal NCAV Discount 96.0%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets: 19,696,178USD
Total Liabilities: 13,097,747USD
NCAV: 6,598,431USD
Cash: 5,053,700USD
NCAV per share: 0.50USD/share
Evidence: 5 annual | 60 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Evaluated: 12
Triggered: 4
Unavailable: 4

Requires inspection High NCAV Burn since the previous filing 6,598,431

Latest: 6,598,4312013-09-30
Comparison: 8,329,1472013-06-30
Change: -20.8%

Basis: NCAV burn since previous filing >= 10%; previous NCAV must be positive

Source periods: SEC 10-Q 2013-09-30 · 0001213900-13-006510; REPORTED_FILING 10-Q 2013-06-30

Supporting observation Positive OCF 1,375,956

Latest: 1,375,9562013-09-30
Comparison: n/a
Change: n/a

Basis: latest reporting-period cash from operations > 0

Source periods: SEC 10-Q 2013-09-30 · 0001213900-13-006510

Supporting observation Low Debt 0.19

Latest: 0.192013-09-30
Comparison: 0.2
Change: n/a

Basis: (short-term debt + long-term debt) / ordinary equity < 20%

Source periods: SEC 10-Q 2013-09-30 · 0001213900-13-006510

Supporting observation Current Ratio > 1.5 1.61

Latest: 1.612013-09-30
Comparison: 1.5
Change: n/a

Basis: current assets / current liabilities; strong if > 1.5

Source periods: SEC 10-Q 2013-09-30 · 0001213900-13-006510

4 unavailable checks — inspect missing inputs

Material 1Y Share Increase 1Y share change >= +2% using the same share-count source

NCAV Growing equivalent prior-year NCAV change >= +2%; both NCAV values must be positive

No Material 1Y Share Increase 1Y share change > -2% and <= +1% using the same share-count source

Share Count Reduced 1Y share change <= -2% using the same share-count source

Business Profile

Published only when a substantive filing-text profile has been prepared for this issue.

Not available for this issue.

A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.

Historical values can be viewed as reported in each filing or normalized to the latest verified split basis. These are measurement aids, not conclusions about a company.

Policy: normalize_to_latest_verified_split_basis | quality: verified

Display basis Normalized to latest verified split basis As reported in each filing

Metric	2013-09-30 10-Q Open filing	2013-06-30 10-Q Open filing	2013-03-31 10-Q Open filing	2012-12-31 10-K Open filing	2012-09-30 10-Q Open filing	2012-06-30 10-Q Open filing	2012-03-31 10-Q Open filing	2011-12-31 10-K Open filing	2010-12-31 10-K Open filing	2009-12-31 10-K Open filing	2008-12-31 10-K Open filing
Period-end Shares Outstanding	13,324,08313,324,083	13,324,08313,324,083	13,324,08313,324,083	13,324,08313,324,083	13,324,08313,324,083	n/an/a	13,324,08313,324,083	13,324,08313,324,083	n/an/a	n/an/a	n/an/a
Weighted-average Basic Shares	n/an/a	n/an/a	n/an/a	n/an/a	13,324,08313,324,083	n/an/a	13,324,08313,324,083	13,083,33313,083,333	n/an/a	n/an/a	n/an/a
Weighted-average Diluted Shares	n/an/a	n/an/a	n/an/a	n/an/a	13,324,08313,324,083	n/an/a	13,324,08313,324,083	13,083,33313,083,333	n/an/a	n/an/a	n/an/a
Basic EPS	n/an/a	n/an/a	n/an/a	n/an/a	00	-0-0	-0-0	-0-0	00	n/an/a	n/an/a
Diluted EPS	n/an/a	n/an/a	n/an/a	n/an/a	00	-0-0	-0-0	-0-0	00	n/an/a	n/an/a
Basic-to-Diluted Share Difference	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	0.0%	Insufficient evidence	0.0%	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence
Net Share Count Change	0.0%	0.0%	0.0%	0.0%	Insufficient evidence	Insufficient evidence	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence
Ownership Claim Change	0.0%	0.0%	0.0%	0.0%	Insufficient evidence	Insufficient evidence	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence

Verified split events: reverse 8.512 on 2011-02-09

Known Unknowns

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Medium | Filing

Some rows are based on older filing data and require manual freshness review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric	2012-12-31 10-K USD	2011-12-31 10-K USD	2010-12-31 10-K USD	2009-12-31 10-K USD	2008-12-31 10-K USD
Revenue	28,561,829	23,832,727	20,097,784	n/a	n/a
Operating Income	4,531,619	1,738,813	4,374,109	n/a	n/a
Net Income	-210,247	-3,136,094	2,738,255	2,584,001	n/a
Cash From Operations	-1,184,097	3,544,279	4,384,988	n/a	n/a
Capex	-856,361	-701,022	-76,071	n/a	n/a
Free Cash Flow	-2,040,458	2,843,257	4,308,917	n/a	n/a
Cash And Equivalents	6,168,754	7,700,156	2,222,025	1,817,875	n/a
Accounts Receivable	1,986,663	1,917,699	1,767,968	n/a	n/a
Inventory	1,414,600	1,187,895	1,354,282	n/a	n/a
Total Current Assets	22,367,919	18,913,734	7,673,199	n/a	n/a
Total Assets	28,849,160	24,887,006	13,266,629	n/a	n/a
Total Current Liabilities	12,095,685	3,545,981	2,405,999	n/a	n/a
Total Liabilities	12,926,200	9,032,703	2,932,483	n/a	n/a
Shareholders Equity	15,751,517	15,854,303	8,163,409	6,436,259	3,774,284
Shares Outstanding	13,324,083	13,324,083	10,758,000	n/a	n/a
Shares Outstanding Diluted	n/a	n/a	n/a	n/a	n/a
Weighted Avg Shares Diluted	13,324,083	13,083,333	10,758,000	n/a	n/a
Weighted Avg Shares Basic	13,324,083	13,083,333	10,758,000	n/a	n/a
Net Share Count Change (Normalized)	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence
Ownership Claim Change (Normalized)	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence

Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Metric	2013-09-30 10-Q USD	2013-06-30 10-Q USD	2013-03-31 10-Q USD	2012-12-31 10-K USD	2012-09-30 10-Q USD	2012-06-30 10-Q USD	2012-03-31 10-Q USD	2011-12-31 10-K USD	2011-12-31 10-K USD	2011-09-30 10-Q USD	2011-06-30 10-Q USD	2011-03-31 10-Q USD	2010-12-31 10-K USD	2010-12-31 10-K USD	2010-09-30 10-Q USD	2010-06-30 10-Q USD	2010-03-31 10-Q USD	2010-03-31 10-Q USD	2010-03-31 10-Q USD	2010-03-31 10-Q USD	2010-03-31 10-Q USD	2010-03-31 10-Q USD	2010-03-31 10-Q USD	2010-03-31 10-Q USD	2010-03-31 10-Q USD	2010-03-31 10-Q USD	2010-03-31 10-Q USD	2009-09-30 10-Q USD	2009-09-30 10-Q USD	2009-09-30 10-Q USD	2009-09-30 10-Q USD	2009-09-30 10-Q USD	2009-09-30 10-Q USD	2009-09-30 10-Q USD	2009-09-30 10-Q USD	2009-09-30 10-Q USD	2009-09-30 10-Q USD	2009-09-30 10-Q USD	2009-06-30 10-Q USD	2009-06-30 10-Q USD	2009-06-30 10-Q USD	2009-06-30 10-Q USD	2009-06-30 10-Q USD	2009-06-30 10-Q USD	2009-06-30 10-Q USD	2009-06-30 10-Q USD	2009-06-30 10-Q USD	2009-06-30 10-Q USD	2009-06-30 10-Q USD	2008-03-31 10-Q USD	2008-03-31 10-Q USD	2008-03-31 10-Q USD	2008-03-31 10-Q USD	2008-03-31 10-Q USD	2008-03-31 10-Q USD	2008-03-31 10-Q USD	2008-03-31 10-Q USD	2008-03-31 10-Q USD	2008-03-31 10-Q USD	2008-03-31 10-Q USD
Revenue	6,041,004	5,576,403	4,659,454	6,683,320	9,906,581	7,431,486	4,540,442	6,653,581	6,653,581	6,247,833	4,989,843	5,941,470	n/a	n/a	5,700,914	4,272,428	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	-530,338	149,690	-39,893	363,273	2,182,489	1,497,349	488,508	1,020,400	1,020,400	1,203,796	229,569	-714,952	n/a	n/a	1,246,609	916,954	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Net Income	-302,084	118,164	-676,329	-780,316	968,632	272,414	-670,977	1,988,247	1,988,247	-1,445,871	-1,653,819	-2,024,651	n/a	n/a	760,156	568,264	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cash From Operations	1,611,728	-134,582	-101,190	-5,115,645	1,654,930	1,751,197	525,421	2,529,464	2,529,464	-1,881,207	1,792,425	1,103,597	n/a	n/a	1,037,596	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Capex	-1,073,652	-613,496	-746,033	-56,439	-606,289	-194,713	-193,633	-224,386	-224,386	-376,457	110,951	-211,130	n/a	n/a	0	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Free Cash Flow	538,076	-748,078	-847,223	-5,172,084	1,048,641	1,556,484	331,788	2,305,078	2,305,078	-2,257,664	1,903,376	892,467	n/a	n/a	1,037,596	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cash And Equivalents	5,053,700	4,724,584	5,585,982	6,168,754	11,043,457	10,032,346	7,636,434	7,700,156	7,700,156	10,216,539	10,519,392	5,952,094	2,222,025	2,222,025	3,515,531	2,477,935	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Total Current Assets	19,696,178	21,919,436	21,735,786	22,367,919	22,201,449	20,650,060	18,371,834	18,913,734	18,913,734	21,235,466	18,604,813	n/a	7,673,199	7,673,199	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Total Liabilities	13,097,747	13,590,289	13,278,249	12,926,200	12,308,168	11,622,893	9,156,874	9,032,703	9,032,703	12,051,648	7,961,265	n/a	2,932,483	2,932,483	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Shares Outstanding	13,324,083	13,324,083	13,324,083	13,324,083	13,324,083	13,324,083	13,324,083	13,324,083	13,324,083	13,324,083	13,324,083	n/a	10,758,000	10,758,000	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Shares Outstanding Diluted	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Weighted Avg Shares Diluted	13,324,083	13,324,083	13,324,083	13,324,083	13,324,083	13,324,083	13,324,083	13,083,333	13,501,747	13,324,083	13,324,083	12,166,096	10,758,000	10,758,000	10,758,000	10,758,000	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Weighted Avg Shares Basic	13,324,083	13,324,083	13,324,083	13,324,083	13,324,083	13,324,083	13,324,083	13,083,333	13,501,747	13,324,083	13,324,083	12,166,096	10,758,000	10,758,000	10,758,000	10,758,000	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Net Share Count Change (Normalized)	0.0%	0.0%	0.0%	0.0%	Insufficient evidence	Insufficient evidence	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence
Ownership Claim Change (Normalized)	0.0%	0.0%	0.0%	0.0%	Insufficient evidence	Insufficient evidence	0.0%	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence	Insufficient evidence

Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input	Value	Source concept	Filing period	Confidence	Provenance
Current Assets	19,696,178USD	us-gaap:AssetsCurrent	2013-09-30	1.00	Data Vault \| sec/companyfacts/cik=0001452011/companyfacts.json Data Vault \| sec/companyfacts/cik=0001452011/companyfacts.json
Total Liabilities	13,097,747USD	us-gaap:Liabilities	2013-09-30	1.00	Data Vault \| sec/companyfacts/cik=0001452011/companyfacts.json Data Vault \| sec/companyfacts/cik=0001452011/companyfacts.json
Cash	5,053,700USD	us-gaap:CashAndCashEquivalentsAtCarryingValue	2013-09-30	1.00	Data Vault \| sec/companyfacts/cik=0001452011/companyfacts.json Data Vault \| sec/companyfacts/cik=0001452011/companyfacts.json
Shares Outstanding	13,324,083	us-gaap:CommonStockSharesOutstanding	2013-09-30	1.00	Data Vault \| sec/companyfacts/cik=0001452011/companyfacts.json Data Vault \| sec/companyfacts/cik=0001452011/companyfacts.json
NCAV	6,598,431USD	derived	2013-09-30	n/a	company-evidence-v1 \| total_current_assets - total_liabilities
NCAV per share	0.50USD	derived	2013-09-30	n/a	company-evidence-v1 \| NCAV / shares_outstanding
Internal NCAV Discount	96.0%	derived	2013-09-30	n/a	gnni_publication_pack \| internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source: Data Vault
Data Vault Root: Local evidence | The Data Vault
CIK: 0001452011
Company ID: n/a
Selected Annual Source: Data Vault | sec/companyfacts/cik=0001452011/companyfacts.json
Selected Quarterly Source: Data Vault | sec/companyfacts/cik=0001452011/companyfacts.json
Statement Extractor: companyfacts-screener-v1
View Extractor: companyfacts-screener-v1
Source Accession Count: 12
Imported At: 2026-08-15T12:52:56+00:00
Rendered At: 2026-08-16T03:29:48+00:00

Run Audit

Mary Run: 8f67c1da7de642feb640d04491409c50
Mary As Of: 2026-07-25
Accession: 0001213900-13-006510
CIK: 0001452011
Mary Filing Date: 2013-11-14
Filing Currency: USD
Internal Discount: 96.0%
Source State: Stale Filing
Market Context: Not Displayed
Market Policy: internal_only_not_redistributed
Share Trend: Not Evaluated
Dilution: Needs Review

mary_run=8f67c1da7de642feb640d04491409c50; mary_as_of=2026-07-25; mary_filing_date=2013-11-14; mary_accession=0001213900-13-006510; mary_cik=0001452011; gnni_supporting_filing_date=2013-11-14; internal_discount=0.959614; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.; source requires review

Back to Register Report a correction Archive