Issue 004 | U.S. Pilot | US

JDZG

JIADE Ltd

Screen state: Passing Source state: Verified 20-F | 2026-04-10 Filing currency: CNY
Internal NCAV Discount 82.7%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
87,901,364CNY
Total Liabilities
23,218,722CNY
NCAV
9,590,001CNY
Cash
19,773,580CNY
NCAV per share
6.56CNY/share
Evidence
2 annual | 3 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Evaluated
12
Triggered
4
Unavailable
3
Requires inspection Negative OCF -93,193
Latest
-93,1932025-12-31
Comparison
n/a
Change
n/a

Basis: latest reporting-period cash from operations < 0

Source periods: SEC 20-F 2025-12-31 · 0001104659-26-041971

Supporting observation NCAV Growing 64,682,642
Latest
64,682,6422025-12-31
Comparison
20,990,7632024-12-31
Change
+208.1%

Basis: equivalent prior-year NCAV change >= +2%; both NCAV values must be positive

Source periods: SEC 20-F 2025-12-31 · 0001104659-26-041971; REPORTED_FILING 20-F 2024-12-31

Supporting observation Share Count Reduced 275,685
Latest
275,6852025-12-31
Comparison
24,535,4712024-12-31
Change
-98.9%

Basis: 1Y share change <= -2% using the same share-count source

Source periods: SEC 20-F 2025-12-31 · 0001104659-26-041971; REPORTED_FILING 20-F 2024-12-31

Supporting observation Current Ratio > 1.5 4.04
Latest
4.042025-12-31
Comparison
1.5
Change
n/a

Basis: current assets / current liabilities; strong if > 1.5

Source periods: SEC 20-F 2025-12-31 · 0001104659-26-041971

3 unavailable checks — inspect missing inputs
High Debt (short-term debt + long-term debt) / ordinary equity >= 50%
Low Debt (short-term debt + long-term debt) / ordinary equity < 20%
Non-Positive Equity ordinary shareholders equity <= 0

Business Profile

Published only when a substantive filing-text profile has been prepared for this issue.

Not available for this issue.

A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.

Share Count & Per-Share Comparability

Data Vault has not published the normalized share-count artifact for this company.

Known Unknowns

Only 3 quarterly periods available from Data Vault for this company.

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
20-F
CNY
2024-12-31
20-F
CNY
Revenue 25,701,513 18,742,196
Operating Income -12,221,585 6,385,127
Net Income -10,596,793 5,603,227
Cash From Operations -93,193 -5,050,926
Capex -4,363,774 -592,504
Free Cash Flow -4,456,967 -5,643,430
Cash And Equivalents 19,773,580 3,918,146
Accounts Receivable 6,259,004 10,564,030
Inventory n/a n/a
Total Current Assets 87,901,364 31,025,987
Total Assets 143,950,765 81,334,025
Total Current Liabilities 21,737,881 9,763,782
Total Liabilities 23,218,722 10,035,224
Shareholders Equity 120,581,489 71,149,107
Shares Outstanding n/a 24,535,471
Shares Outstanding Diluted n/a n/a
Weighted Avg Shares Diluted 275,685 24,535,471
Weighted Avg Shares Basic 275,685 24,535,471
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 3 quarterly periods available from Data Vault for this company.

Metric
2025-06-30
6-K
CNY
2024-12-31
6-K
CNY
2024-06-30
6-K
CNY
Revenue 9,383,590 18,742,196 8,921,488
Operating Income -5,006,716 6,385,127 6,498,778
Net Income -4,481,440 5,603,227 5,173,547
Cash From Operations -5,133,238 -5,050,926 3,756,665
Capex -30,314 -592,504 -2,050
Free Cash Flow -5,163,552 -5,643,430 3,754,615
Cash And Equivalents 7,902,053 3,918,146 n/a
Total Current Assets 39,083,054 31,025,987 n/a
Total Liabilities 18,962,163 10,035,224 n/a
Shares Outstanding n/a 24,535,471 n/a
Shares Outstanding Diluted n/a n/a n/a
Weighted Avg Shares Diluted 3,066,956 24,535,471 3,066,956
Weighted Avg Shares Basic 3,066,956 24,535,471 3,066,956
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 39,083,054CNY us-gaap:AssetsCurrent 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001976908/companyfacts.json
Data Vault | sec/companyfacts/cik=0001976908/companyfacts.json
Total Liabilities 18,962,163CNY us-gaap:Liabilities 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001976908/companyfacts.json
Data Vault | sec/companyfacts/cik=0001976908/companyfacts.json
Cash 7,902,053CNY us-gaap:CashAndCashEquivalentsAtCarryingValue 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001976908/companyfacts.json
Data Vault | sec/companyfacts/cik=0001976908/companyfacts.json
Shares Outstanding 3,066,956 us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001976908/companyfacts.json
Data Vault | sec/companyfacts/cik=0001976908/companyfacts.json
NCAV 20,120,891CNY derived 2025-06-30 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 6.56CNY derived 2025-06-30 n/a company-evidence-v1 | NCAV / shares_outstanding
Internal NCAV Discount 82.7% derived 2025-06-30 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_diluted

Source Provenance

Data Source
Data Vault
Data Vault Root
Local evidence | The Data Vault
CIK
0001976908
Company ID
n/a
Selected Annual Source
Data Vault | sec/companyfacts/cik=0001976908/companyfacts.json
Selected Quarterly Source
Data Vault | sec/companyfacts/cik=0001976908/companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
3
Imported At
2026-08-15T12:52:18+00:00
Rendered At
2026-08-16T03:29:54+00:00

Run Audit

Mary Run
29510e1968ca4fb386d55ebe1e97a5de
Mary As Of
2026-08-01
Accession
0001104659-26-041971
CIK
0001976908
Mary Filing Date
2026-04-10
Filing Currency
CNY
Internal Discount
82.7%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=29510e1968ca4fb386d55ebe1e97a5de; mary_as_of=2026-08-01; mary_filing_date=2026-04-10; mary_accession=0001104659-26-041971; mary_cik=0001976908; gnni_supporting_filing_date=2026-04-10; internal_discount=0.82723; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive