Issue 004 | U.S. Pilot | US

RVPH

REVIVA PHARMACEUTICALS HOLDINGS, INC.

Screen state: Passing Source state: Verified 10-Q | 2026-05-13 Filing currency: USD
Internal NCAV Discount 65.5%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
23,559,636USD
Total Liabilities
6,119,155USD
NCAV
17,440,481USD
Cash
22,190,231USD
NCAV per share
1.36USD/share
Evidence
8 annual | 25 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Evaluated
12
Triggered
2
Unavailable
7
Requires inspection Negative OCF -3,801,296
Latest
-3,801,2962026-03-31
Comparison
n/a
Change
n/a

Basis: latest reporting-period cash from operations < 0

Source periods: SEC 10-Q 2026-03-31 · 0001437749-26-016762

Supporting observation Current Ratio > 1.5 3.85
Latest
3.852026-03-31
Comparison
1.5
Change
n/a

Basis: current assets / current liabilities; strong if > 1.5

Source periods: SEC 10-Q 2026-03-31 · 0001437749-26-016762

7 unavailable checks — inspect missing inputs
High Debt (short-term debt + long-term debt) / ordinary equity >= 50%
Low Debt (short-term debt + long-term debt) / ordinary equity < 20%
Material 1Y Share Increase 1Y share change >= +2% using the same share-count source
NCAV Growing equivalent prior-year NCAV change >= +2%; both NCAV values must be positive
No Material 1Y Share Increase 1Y share change > -2% and <= +1% using the same share-count source
Non-Positive Equity ordinary shareholders equity <= 0
Share Count Reduced 1Y share change <= -2% using the same share-count source

Business Profile

Published only when a substantive filing-text profile has been prepared for this issue.

Not available for this issue.

A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.

Share Count & Per-Share Comparability

Historical values can be viewed as reported in each filing or normalized to the latest verified split basis. These are measurement aids, not conclusions about a company.

Policy: normalize_to_latest_verified_split_basis | quality: needs review

Display basis

Verified split events: reverse 2.0 on 2025-12-18; reverse 20.0 on 2026-03-09

Known Unknowns

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
10-K
USD
2024-12-31
10-K
USD
2023-12-31
10-K
USD
2022-12-31
10-K
USD
2021-12-31
10-K
USD
2020-12-31
10-K
USD
2020-02-29
10-K
USD
2019-02-28
10-K
USD
Revenue n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income -20,200,031 -30,798,889 -39,503,636 -24,306,608 -10,104,513 -2,434,651 -724,740 -152,789
Net Income -19,864,902 -29,918,802 -39,260,837 -24,339,292 -8,521,876 -3,783,388 617,903 574,131
Cash From Operations -24,594,643 -33,543,916 -28,324,353 -18,960,581 -10,668,462 -3,725,692 -426,591 -220,869
Capex n/a n/a n/a n/a n/a n/a n/a n/a
Free Cash Flow n/a n/a n/a n/a n/a n/a n/a n/a
Cash And Equivalents 14,438,792 13,476,331 23,367,456 18,519,856 29,687,944 8,760,462 69,276 313,049
Accounts Receivable n/a n/a n/a n/a n/a n/a n/a n/a
Inventory n/a n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 15,103,477 14,683,367 23,700,388 n/a n/a n/a 138,860 404,179
Total Assets 15,923,198 15,503,088 23,700,388 18,923,675 31,404,001 8,762,278 61,021,809 65,646,099
Total Current Liabilities 7,275,553 14,601,506 17,175,017 6,039,840 2,344,811 1,332,743 299,653 23,050
Total Liabilities 7,275,553 14,690,516 17,981,672 6,607,279 2,717,541 1,332,743 3,263,403 2,236,800
Shareholders Equity 8,647,645 812,572 5,718,716 12,316,396 28,686,460 7,429,535 5,000,007 5,000,008
Shares Outstanding 5,872,865 46,579,199 27,918,560 20,447,371 14,433,286 9,231,737 2,704,587 2,602,465
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 3,627,890 33,147,424 23,798,203 19,516,479 14,790,843 3,061,670 2,610,315 2,039,690
Weighted Avg Shares Basic 3,627,890 33,147,424 23,798,203 19,516,479 14,790,843 3,061,670 2,610,315 2,039,690
Net Share Count Change (Normalized) 143.8% 39.3% 35.2% 0.0% 7.8% 241.3% 3.9% Insufficient evidence
Ownership Claim Change (Normalized) -59.0% -28.2% -26.0% -0.0% -7.2% -70.7% -3.8% Insufficient evidence
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Metric
2026-03-31
10-Q
USD
2025-12-31
10-K
USD
2025-12-31
10-K
USD
2025-09-30
10-Q
USD
2025-06-30
10-Q
USD
2025-03-31
10-Q
USD
2024-12-31
10-K
USD
2024-12-31
10-K
USD
2024-09-30
10-Q
USD
2024-06-30
10-Q
USD
2024-03-31
10-Q
USD
2023-12-31
10-K
USD
2023-12-31
10-K
USD
2023-09-30
10-Q
USD
2023-06-30
10-Q
USD
2023-03-31
10-Q
USD
2022-12-31
10-K
USD
2022-12-31
10-K
USD
2022-09-30
10-Q
USD
2022-06-30
10-Q
USD
2022-03-31
10-Q
USD
2021-12-31
10-K
USD
2021-12-31
10-K
USD
2021-09-30
10-Q
USD
2021-06-30
10-Q
USD
Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income -3,271,952 -3,559,041 -3,559,041 -4,029,841 -6,072,982 -6,538,167 -6,284,606 -6,284,606 -8,462,534 -8,129,643 -7,922,106 -9,988,485 -9,988,485 -10,709,047 -12,070,551 -6,735,553 -7,774,010 -7,774,010 -3,562,953 -5,519,488 -7,450,157 -3,964,643 -3,965,443 -2,476,840 -1,790,102
Net Income -3,195,987 -3,367,679 -3,367,679 -4,010,773 -6,053,610 -6,432,840 -6,259,477 -6,259,477 -8,365,798 -7,859,919 -7,433,608 -9,724,403 -9,724,403 -10,491,029 -12,442,862 -6,602,543 -8,118,272 -8,118,272 -3,515,308 -5,340,704 -7,365,008 -3,684,953 -3,684,953 -2,279,216 -1,608,407
Cash From Operations -3,801,296 -5,798,211 -5,798,211 -5,589,486 -5,012,748 -8,194,198 -9,100,497 -9,100,497 -4,241,422 -8,476,188 -11,725,809 -8,876,445 -8,876,445 -6,179,284 -5,317,227 -7,951,397 -4,690,634 -4,690,634 -4,001,995 -4,001,175 -6,266,777 -3,902,153 -3,902,153 -2,309,325 -1,340,741
Capex n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Free Cash Flow n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash And Equivalents 22,190,231 14,438,792 14,438,792 13,183,259 10,363,714 5,289,404 13,476,331 13,476,331 5,558,817 6,178,180 11,973,647 23,367,456 23,367,456 4,972,298 11,151,582 11,255,552 18,519,856 18,519,856 23,191,927 19,420,062 23,421,237 29,687,944 29,687,944 33,491,616 35,800,941
Total Current Assets 23,559,636 15,103,477 15,103,477 13,512,928 10,815,125 6,257,325 14,683,367 14,683,367 6,810,151 7,232,953 n/a 23,700,388 23,700,388 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Liabilities 6,119,155 7,275,553 7,275,553 9,782,914 12,093,993 11,537,070 14,690,516 14,690,516 17,611,760 14,094,196 14,842,447 17,981,672 17,981,672 13,906,473 10,220,835 7,116,550 6,607,279 6,607,279 3,681,431 4,583,081 3,907,194 2,717,541 2,717,541 1,624,586 2,013,902
Shares Outstanding 12,810,377 5,872,865 5,872,865 96,337,119 68,003,613 46,739,949 46,579,199 46,579,199 33,441,199 29,817,294 27,918,560 27,918,560 27,918,560 20,650,266 22,650,266 20,452,121 20,447,371 20,447,371 20,442,871 14,433,286 15,133,286 14,433,286 14,433,286 13,388,986 13,388,986
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 7,022,945 n/a 3,627,890 72,685,740 49,847,872 48,644,339 n/a 38,279,052 33,804,693 30,555,012 29,887,325 n/a 26,833,239 24,033,665 22,434,781 21,833,598 n/a 21,828,519 19,269,989 18,466,586 18,466,586 n/a 18,459,413 18,455,586 12,874,961
Weighted Avg Shares Basic 7,022,945 3,627,890 3,627,890 72,685,740 49,847,872 48,644,339 33,147,424 38,279,052 33,804,693 30,555,012 29,887,325 23,798,203 26,833,239 24,033,665 22,434,781 21,833,598 19,516,479 21,828,519 19,269,989 18,466,586 18,466,586 14,790,843 18,459,413 18,455,586 12,874,961
Net Share Count Change (Normalized) 118.1% 143.8% 143.8% 41.7% 45.5% 0.3% 39.3% 39.3% 12.2% 6.8% 0.0% 35.2% 35.2% -8.8% 10.7% 0.0% 0.0% 0.0% Insufficient evidence 0.0% 4.8% 7.8% 7.8% 0.0% 45.0%
Ownership Claim Change (Normalized) -54.2% -59.0% -59.0% -29.4% -31.3% -0.3% -28.2% -28.2% -10.8% -6.4% 0.0% -26.0% -26.0% 9.7% -9.7% -0.0% -0.0% -0.0% Insufficient evidence 0.0% -4.6% -7.2% -7.2% 0.0% -31.0%
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 23,559,636USD us-gaap:AssetsCurrent 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0001742927/companyfacts.json
Data Vault | sec/companyfacts/cik=0001742927/companyfacts.json
Total Liabilities 6,119,155USD us-gaap:Liabilities 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0001742927/companyfacts.json
Data Vault | sec/companyfacts/cik=0001742927/companyfacts.json
Cash 22,190,231USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0001742927/companyfacts.json
Data Vault | sec/companyfacts/cik=0001742927/companyfacts.json
Shares Outstanding 12,810,377 us-gaap:CommonStockSharesOutstanding 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0001742927/companyfacts.json
Data Vault | sec/companyfacts/cik=0001742927/companyfacts.json
NCAV 17,440,481USD derived 2026-03-31 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 1.36USD derived 2026-03-31 n/a company-evidence-v1 | NCAV / shares_outstanding
Internal NCAV Discount 65.5% derived 2026-03-31 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
Local evidence | The Data Vault
CIK
0001742927
Company ID
n/a
Selected Annual Source
Data Vault | sec/companyfacts/cik=0001742927/companyfacts.json
Selected Quarterly Source
Data Vault | sec/companyfacts/cik=0001742927/companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
24
Imported At
2026-08-15T12:52:45+00:00
Rendered At
2026-08-16T03:29:54+00:00

Run Audit

Mary Run
29510e1968ca4fb386d55ebe1e97a5de
Mary As Of
2026-08-01
Accession
0001437749-26-016762
CIK
0001742927
Mary Filing Date
2026-05-13
Filing Currency
USD
Internal Discount
65.5%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=29510e1968ca4fb386d55ebe1e97a5de; mary_as_of=2026-08-01; mary_filing_date=2026-05-13; mary_accession=0001437749-26-016762; mary_cik=0001742927; gnni_supporting_filing_date=2026-05-13; internal_discount=0.654776; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive