Issue 004 | U.S. Pilot | US

STBXF

Starbox Group Holdings Ltd.

Screen state: Needs Review Source state: Stale Filing 20-F | 2025-02-14
Internal NCAV Discount 99.9%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
13,324,849
Total Liabilities
11,354,959
NCAV
1,969,890
Cash
495,939
NCAV per share
needs review
Evidence
0 annual | 0 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Evaluated
12
Triggered
4
Unavailable
3
Requires inspection High NCAV Burn since the previous filing 1,969,890
Latest
1,969,8902024-09-30
Comparison
16,266,9052023-09-30
Change
-87.9%

Basis: NCAV burn since previous filing >= 10%; previous NCAV must be positive

Source periods: SEC 20-F 2024-09-30 · 0001493152-25-006520; REPORTED_FILING 20-F 2023-09-30

Requires inspection Negative OCF -2,473,399
Latest
-2,473,3992024-09-30
Comparison
n/a
Change
n/a

Basis: latest reporting-period cash from operations < 0

Source periods: SEC 20-F 2024-09-30 · 0001493152-25-006520

Supporting observation Share Count Reduced 9,908,885
Latest
9,908,8852024-09-30
Comparison
71,885,0002023-09-30
Change
-86.2%

Basis: 1Y share change <= -2% using the same share-count source

Source periods: SEC 20-F 2024-09-30 · 0001493152-25-006520; REPORTED_FILING 20-F 2023-09-30

Supporting observation Current Ratio > 1.5 4.33
Latest
4.332024-09-30
Comparison
1.5
Change
n/a

Basis: current assets / current liabilities; strong if > 1.5

Source periods: SEC 20-F 2024-09-30 · 0001493152-25-006520

3 unavailable checks — inspect missing inputs
High Debt (short-term debt + long-term debt) / ordinary equity >= 50%
Low Debt (short-term debt + long-term debt) / ordinary equity < 20%
Non-Positive Equity ordinary shareholders equity <= 0

Business Profile

Published only when a substantive filing-text profile has been prepared for this issue.

Not available for this issue.

A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.

Share Count & Per-Share Comparability

Not available for this issue.

Known Unknowns

Only 0 quarterly periods available from Data Vault for this company.

annual periods are missing

quarterly periods are missing

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Medium | Filing

Some rows are based on older filing data and require manual freshness review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
Revenue
Operating Income
Net Income
Cash From Operations
Capex
Free Cash Flow
Cash And Equivalents
Accounts Receivable
Inventory
Total Current Assets
Total Assets
Total Current Liabilities
Total Liabilities
Shareholders Equity
Shares Outstanding
Shares Outstanding Diluted
Weighted Avg Shares Diluted
Weighted Avg Shares Basic
Net Share Count Change (Normalized)
Ownership Claim Change (Normalized)
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 0 quarterly periods available from Data Vault for this company.

Metric
Revenue
Operating Income
Net Income
Cash From Operations
Capex
Free Cash Flow
Cash And Equivalents
Total Current Assets
Total Liabilities
Shares Outstanding
Shares Outstanding Diluted
Weighted Avg Shares Diluted
Weighted Avg Shares Basic
Net Share Count Change (Normalized)
Ownership Claim Change (Normalized)
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets n/a n/a n/a n/a n/a
Total Liabilities n/a n/a n/a n/a n/a
Cash n/a n/a n/a n/a n/a
Shares Outstanding n/a n/a n/a n/a n/a
NCAV n/a n/a n/a n/a n/a
NCAV per share n/a n/a n/a n/a n/a
Internal NCAV Discount 99.9% derived n/a n/a gnni_publication_pack | internal_discount

NCAV formula notes are not available.

Source Provenance

Data Source
Data Vault
Data Vault Root
n/a
CIK
n/a
Company ID
n/a
Selected Annual Source
n/a
Selected Quarterly Source
n/a
Statement Extractor
n/a
View Extractor
n/a
Source Accession Count
0
Imported At
n/a
Rendered At
2026-08-16T03:29:54+00:00

Run Audit

Mary Run
29510e1968ca4fb386d55ebe1e97a5de
Mary As Of
2026-08-01
Accession
0001493152-25-006520
CIK
0001914818
Mary Filing Date
2025-02-14
Filing Currency
n/a
Internal Discount
99.9%
Source State
Stale Filing
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=29510e1968ca4fb386d55ebe1e97a5de; mary_as_of=2026-08-01; mary_filing_date=2025-02-14; mary_accession=0001493152-25-006520; mary_cik=0001914818; internal_discount=0.999497; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.; source requires review

Back to Register Report a correction Archive