Not available for this issue.
A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.
Issue 005 | U.S. Pilot | US
NNDM
Nano Dimension Ltd.
Screen state: Passing
Source state: Verified
10-Q | 2026-05-07
Filing currency: USD
Internal NCAV Discount
99.9%
GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.
- Current Assets
- 505,397,000USD
- Total Liabilities
- 87,763,000USD
- NCAV
- 417,634,000USD
- Cash
- 355,278,000USD
- NCAV per share
- 2,012.66USD/share
- Evidence
- 13 annual | 1 quarterly
Mary filing review
Financial Statement Evidence
Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.
- Evaluated
- 12
- Triggered
- 2
- Unavailable
- 7
Requires inspection Negative OCF -7,079,000
- Latest
- -7,079,0002026-03-31
- Comparison
- n/a
- Change
- n/a
Basis: latest reporting-period cash from operations < 0
Source periods: SEC 10-Q 2026-03-31 · 0001193125-26-211930
Supporting observation Current Ratio > 1.5 9.01
- Latest
- 9.012026-03-31
- Comparison
- 1.5
- Change
- n/a
Basis: current assets / current liabilities; strong if > 1.5
Source periods: SEC 10-Q 2026-03-31 · 0001193125-26-211930
7 unavailable checks — inspect missing inputs
High Debt
(short-term debt + long-term debt) / ordinary equity >= 50%
Low Debt
(short-term debt + long-term debt) / ordinary equity < 20%
Material 1Y Share Increase
1Y share change >= +2% using the same share-count source
NCAV Growing
equivalent prior-year NCAV change >= +2%; both NCAV values must be positive
No Material 1Y Share Increase
1Y share change > -2% and <= +1% using the same share-count source
Non-Positive Equity
ordinary shareholders equity <= 0
Share Count Reduced
1Y share change <= -2% using the same share-count source
Business Profile
Published only when a substantive filing-text profile has been prepared for this issue.
Known Unknowns
Only 1 quarterly periods available from Data Vault for this company.
Medium | Share Count
The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.
Low | Classification
U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.
Annual Financials
Latest annual periods, newest first. Missing cells render as n/a.
| Metric |
2025-12-31
10-K
USD
|
2024-12-31
20-F
USD
|
2023-12-31
20-F
USD
|
2022-12-31
20-F
USD
|
2021-12-31
20-F
USD
|
2020-12-31
20-F
USD
|
2020-12-31
20-F
USD
|
2019-12-31
20-F
USD
|
2019-12-31
20-F
USD
|
2018-12-31
20-F
USD
|
2017-12-31
20-F
USD
|
2016-12-31
20-F
USD
|
2016-12-31
20-F
USD
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102,437,000 | 57,775,000 | 56,314,000 | 43,633,000 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Income | -140,331,000 | -86,421,000 | -129,319,000 | -171,525,000 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net Income | -293,295,000 | -96,923,000 | -55,660,000 | -228,295,000 | -200,824,000 | -48,494,000 | -48,494,000 | -8,353,000 | -8,353,000 | -15,488,000 | -18,173,000 | -8,976,000 | -8,976,000 |
| Cash From Operations | -70,267,000 | -18,908,000 | -68,661,000 | -78,961,000 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capex | -1,064,000 | -2,196,000 | -9,098,000 | -9,388,000 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free Cash Flow | -71,331,000 | -21,104,000 | -77,759,000 | -88,349,000 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cash And Equivalents | 204,672,000 | 317,169,000 | 309,571,000 | 685,362,000 | 853,626,000 | n/a | 585,338,000 | n/a | 3,894,000 | 3,753,000 | 6,103,000 | n/a | 13,729,000 |
| Accounts Receivable | 26,047,000 | 9,141,000 | 12,710,000 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Inventory | 32,878,000 | 16,899,000 | 18,390,000 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 525,809,000 | 789,326,000 | 893,988,000 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 638,224,000 | 901,889,000 | 1,064,338,000 | 1,203,458,000 | 1,389,955,000 | 689,256,000 | 689,256,000 | 22,858,000 | 22,858,000 | 20,303,000 | 21,496,000 | 22,226,000 | 22,226,000 |
| Total Current Liabilities | 52,467,000 | 30,102,000 | 33,023,000 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 86,236,000 | 43,182,000 | 48,552,000 | 53,166,000 | 45,724,000 | 22,140,000 | 22,140,000 | 11,256,000 | 11,256,000 | 4,731,000 | 3,330,000 | 2,923,000 | 2,923,000 |
| Shareholders Equity | 551,988,000 | 860,040,000 | 1,017,920,000 | 1,152,962,000 | 1,349,897,000 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shares Outstanding | n/a | 215,776,705 | 238,596,545 | 258,574,147 | 257,386,419 | 172,063,020 | 172,063,020 | 209,453,259 | 209,453,259 | 97,098,693 | 62,511,208 | n/a | n/a |
| Shares Outstanding Diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 215,742 | 218,311,000 | 248,019,000 | 257,794,000 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Basic | 215,742 | 218,311,000 | 248,019,000 | 257,794,000 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net Share Count Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence |
| Ownership Claim Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence |
Quarterly Financials
Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.
Only 1 quarterly periods available from Data Vault for this company.
| Metric |
2026-03-31
10-Q
USD
|
|---|---|
| Revenue | 29,725,000 |
| Operating Income | -64,493,000 |
| Net Income | -69,662,000 |
| Cash From Operations | -7,079,000 |
| Capex | -167,000 |
| Free Cash Flow | -7,246,000 |
| Cash And Equivalents | 355,278,000 |
| Total Current Assets | 505,397,000 |
| Total Liabilities | 87,763,000 |
| Shares Outstanding | n/a |
| Shares Outstanding Diluted | n/a |
| Weighted Avg Shares Diluted | 207,504 |
| Weighted Avg Shares Basic | 207,504 |
| Net Share Count Change (Normalized) | -3.8% |
| Ownership Claim Change (Normalized) | 4.0% |
Audit Trail
NCAV Audit
Official-source inputs remain linked to filing provenance. Derived values are labeled as such.
| Input | Value | Source concept | Filing period | Confidence | Provenance |
|---|---|---|---|---|---|
| Current Assets | 505,397,000USD | us-gaap:AssetsCurrent | 2026-03-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json |
| Total Liabilities | 87,763,000USD | us-gaap:Liabilities | 2026-03-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json |
| Cash | 355,278,000USD | us-gaap:CashAndCashEquivalentsAtCarryingValue | 2026-03-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json |
| Shares Outstanding | 207,504 | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding | 2026-03-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json |
| NCAV | 417,634,000USD | derived | 2026-03-31 | n/a | company-evidence-v1 | total_current_assets - total_liabilities |
| NCAV per share | 2,012.66USD | derived | 2026-03-31 | n/a | company-evidence-v1 | NCAV / shares_outstanding |
| Internal NCAV Discount | 99.9% | derived | 2026-03-31 | n/a | gnni_publication_pack | internal_discount |
NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_diluted
Source Provenance
- Data Source
- Data Vault
- Data Vault Root
- Local evidence | The Data Vault
- CIK
- 0001643303
- Company ID
- n/a
- Selected Annual Source
- Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json
- Selected Quarterly Source
- Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json
- Statement Extractor
- companyfacts-screener-v1
- View Extractor
- companyfacts-screener-v1
- Source Accession Count
- 8
- Imported At
- 2026-08-15T12:52:31+00:00
- Rendered At
- 2026-08-16T03:30:00+00:00
Run Audit
- Mary Run
- 062cd84c6cec4533b9bb580392e1f3bf
- Mary As Of
- 2026-08-07
- Accession
- 0001193125-26-211930
- CIK
- 0001643303
- Mary Filing Date
- 2026-05-07
- Filing Currency
- USD
- Internal Discount
- 99.9%
- Source State
- Verified
- Market Context
- Not Displayed
- Market Policy
- internal_only_not_redistributed
- Share Trend
- Not Evaluated
- Dilution
- Needs Review
mary_run=062cd84c6cec4533b9bb580392e1f3bf; mary_as_of=2026-08-07; mary_filing_date=2026-05-07; mary_accession=0001193125-26-211930; mary_cik=0001643303; gnni_supporting_filing_date=2026-05-07; internal_discount=0.99919; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.