Not available for this issue.
A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.
Issue 005 | U.S. Pilot | US
RMSG
Real Messenger Corp
Screen state: Needs Review
Source state: Stale Filing
20-F | 2026-01-27
Filing currency: USD
Internal NCAV Discount
46.7%
GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.
- Current Assets
- 3,792,280USD
- Total Liabilities
- 349,010USD
- NCAV
- 3,443,270USD
- Cash
- 2,575,225USD
- NCAV per share
- 0.09USD/share
- Evidence
- 9 annual | 4 quarterly
Mary filing review
Financial Statement Evidence
Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.
- Evaluated
- 12
- Triggered
- 2
- Unavailable
- 8
Requires inspection Negative OCF -4,012,901
- Latest
- -4,012,9012025-03-31
- Comparison
- n/a
- Change
- n/a
Basis: latest reporting-period cash from operations < 0
Source periods: SEC 20-F 2025-03-31 · 0001493152-26-003686
Supporting observation Current Ratio > 1.5 19.7
- Latest
- 19.72025-03-31
- Comparison
- 1.5
- Change
- n/a
Basis: current assets / current liabilities; strong if > 1.5
Source periods: SEC 20-F 2025-03-31 · 0001493152-26-003686
8 unavailable checks — inspect missing inputs
High Debt
(short-term debt + long-term debt) / ordinary equity >= 50%
High NCAV Burn since the previous filing
NCAV burn since previous filing >= 10%; previous NCAV must be positive
Low Debt
(short-term debt + long-term debt) / ordinary equity < 20%
Material 1Y Share Increase
1Y share change >= +2% using the same share-count source
NCAV Growing
equivalent prior-year NCAV change >= +2%; both NCAV values must be positive
No Material 1Y Share Increase
1Y share change > -2% and <= +1% using the same share-count source
Non-Positive Equity
ordinary shareholders equity <= 0
Share Count Reduced
1Y share change <= -2% using the same share-count source
Business Profile
Published only when a substantive filing-text profile has been prepared for this issue.
Known Unknowns
Only 4 quarterly periods available from Data Vault for this company.
Medium | Share Count
The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.
Low | Classification
U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.
Medium | Filing
Some rows are based on older filing data and require manual freshness review.
Annual Financials
Latest annual periods, newest first. Missing cells render as n/a.
| Metric |
2025-03-31
20-F
USD
|
2024-11-19
20-F
USD
|
2024-11-19
20-F
USD
|
2024-11-19
20-F
USD
|
2024-11-19
20-F
USD
|
2024-11-19
20-F
USD
|
2024-11-19
20-F
USD
|
2024-11-19
20-F
USD
|
2024-11-19
20-F
USD
|
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Income | -3,387,569 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net Income | -3,376,410 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cash From Operations | -4,012,901 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capex | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free Cash Flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cash And Equivalents | 2,575,225 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Accounts Receivable | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3,792,280 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4,050,797 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | 192,459 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 349,010 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders Equity | 3,701,787 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shares Outstanding | 4,821,281 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shares Outstanding Diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 6,080,847 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Basic | 6,080,847 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net Share Count Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence |
| Ownership Claim Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence |
Quarterly Financials
Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.
Only 4 quarterly periods available from Data Vault for this company.
| Metric |
2025-09-30
6-K
USD
|
2025-03-31
6-K
USD
|
2025-03-31
6-K
USD
|
2024-09-30
6-K
USD
|
|---|---|---|---|---|
| Revenue | 25,602 | n/a | n/a | n/a |
| Operating Income | -2,403,395 | -3,387,569 | -3,387,569 | -1,595,909 |
| Net Income | -2,383,928 | -3,376,410 | -3,376,410 | -1,635,923 |
| Cash From Operations | -1,556,984 | -4,012,901 | -4,012,901 | -1,854,151 |
| Capex | -6,809 | n/a | n/a | n/a |
| Free Cash Flow | -1,563,793 | n/a | n/a | n/a |
| Cash And Equivalents | 846,174 | 2,575,225 | 2,575,225 | n/a |
| Total Current Assets | 1,076,742 | 3,792,280 | 3,792,280 | n/a |
| Total Liabilities | 232,503 | 349,010 | 349,010 | n/a |
| Shares Outstanding | n/a | 4,821,281 | 4,821,281 | n/a |
| Shares Outstanding Diluted | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 8,949,990 | 6,080,847 | 6,080,847 | 4,500,000 |
| Weighted Avg Shares Basic | 8,949,990 | 6,080,847 | 6,080,847 | 4,500,000 |
| Net Share Count Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence |
| Ownership Claim Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence |
Audit Trail
NCAV Audit
Official-source inputs remain linked to filing provenance. Derived values are labeled as such.
| Input | Value | Source concept | Filing period | Confidence | Provenance |
|---|---|---|---|---|---|
| Current Assets | 1,076,742USD | us-gaap:AssetsCurrent | 2025-09-30 | 1.00 |
Data Vault | sec/companyfacts/cik=0001983324/companyfacts.json Data Vault | sec/companyfacts/cik=0001983324/companyfacts.json |
| Total Liabilities | 232,503USD | us-gaap:Liabilities | 2025-09-30 | 1.00 |
Data Vault | sec/companyfacts/cik=0001983324/companyfacts.json Data Vault | sec/companyfacts/cik=0001983324/companyfacts.json |
| Cash | 846,174USD | us-gaap:CashAndCashEquivalentsAtCarryingValue | 2025-09-30 | 1.00 |
Data Vault | sec/companyfacts/cik=0001983324/companyfacts.json Data Vault | sec/companyfacts/cik=0001983324/companyfacts.json |
| Shares Outstanding | 8,949,990 | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding | 2025-09-30 | 1.00 |
Data Vault | sec/companyfacts/cik=0001983324/companyfacts.json Data Vault | sec/companyfacts/cik=0001983324/companyfacts.json |
| NCAV | 844,239USD | derived | 2025-09-30 | n/a | company-evidence-v1 | total_current_assets - total_liabilities |
| NCAV per share | 0.09USD | derived | 2025-09-30 | n/a | company-evidence-v1 | NCAV / shares_outstanding |
| Internal NCAV Discount | 46.7% | derived | 2025-09-30 | n/a | gnni_publication_pack | internal_discount |
NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / weighted_avg_shares_diluted
Source Provenance
- Data Source
- Data Vault
- Data Vault Root
- Local evidence | The Data Vault
- CIK
- 0001983324
- Company ID
- n/a
- Selected Annual Source
- Data Vault | sec/companyfacts/cik=0001983324/companyfacts.json
- Selected Quarterly Source
- Data Vault | sec/companyfacts/cik=0001983324/companyfacts.json
- Statement Extractor
- companyfacts-screener-v1
- View Extractor
- companyfacts-screener-v1
- Source Accession Count
- 2
- Imported At
- 2026-08-15T12:52:44+00:00
- Rendered At
- 2026-08-16T03:30:00+00:00
Run Audit
- Mary Run
- 062cd84c6cec4533b9bb580392e1f3bf
- Mary As Of
- 2026-08-07
- Accession
- 0001493152-26-003686
- CIK
- 0001983324
- Mary Filing Date
- 2026-01-27
- Filing Currency
- USD
- Internal Discount
- 46.7%
- Source State
- Stale Filing
- Market Context
- Not Displayed
- Market Policy
- internal_only_not_redistributed
- Share Trend
- Not Evaluated
- Dilution
- Needs Review
mary_run=062cd84c6cec4533b9bb580392e1f3bf; mary_as_of=2026-08-07; mary_filing_date=2026-01-27; mary_accession=0001493152-26-003686; mary_cik=0001983324; gnni_supporting_filing_date=2025-07-31; internal_discount=0.466522; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.; source requires review