Not available for this issue.
A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.
Issue 005 | U.S. Pilot | US
WAFU
Wah Fu Education Group Ltd
Screen state: Needs Review
Source state: Stale Filing
20-F | 2025-07-31
Filing currency: USD
Internal NCAV Discount
60.1%
GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.
- Current Assets
- 14,228,095USD
- Total Liabilities
- 3,678,705USD
- NCAV
- 10,549,390USD
- Cash
- 10,131,392USD
- NCAV per share
- 3.61USD/share
- Evidence
- 7 annual | 0 quarterly
Mary filing review
Financial Statement Evidence
Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.
- Evaluated
- 12
- Triggered
- 3
- Unavailable
- 3
Requires inspection Negative OCF -965,592
- Latest
- -965,5922025-03-31
- Comparison
- n/a
- Change
- n/a
Basis: latest reporting-period cash from operations < 0
Source periods: SEC 20-F 2025-03-31 · 0001213900-25-069961
Supporting observation Share Count Reduced 2,922,559
- Latest
- 2,922,5592025-03-31
- Comparison
- 4,410,0592024-03-31
- Change
- -33.7%
Basis: 1Y share change <= -2% using the same share-count source
Source periods: SEC 20-F 2025-03-31 · 0001213900-25-069961; REPORTED_FILING 20-F 2024-03-31
Supporting observation Current Ratio > 1.5 3.88
- Latest
- 3.882025-03-31
- Comparison
- 1.5
- Change
- n/a
Basis: current assets / current liabilities; strong if > 1.5
Source periods: SEC 20-F 2025-03-31 · 0001213900-25-069961
3 unavailable checks — inspect missing inputs
High Debt
(short-term debt + long-term debt) / ordinary equity >= 50%
Low Debt
(short-term debt + long-term debt) / ordinary equity < 20%
Non-Positive Equity
ordinary shareholders equity <= 0
Business Profile
Published only when a substantive filing-text profile has been prepared for this issue.
Known Unknowns
Only 0 quarterly periods available from Data Vault for this company.
quarterly periods are missing
Medium | Share Count
The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.
Low | Classification
U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.
Medium | Filing
Some rows are based on older filing data and require manual freshness review.
Annual Financials
Latest annual periods, newest first. Missing cells render as n/a.
| Metric |
2025-03-31
20-F
USD
|
2024-03-31
20-F
USD
|
2023-03-31
20-F
USD
|
2022-03-31
20-F
USD
|
2021-03-31
20-F
USD
|
2020-03-31
20-F
USD
|
2019-03-31
20-F
USD
|
|---|---|---|---|---|---|---|---|
| Revenue | 6,186,645 | 7,223,220 | 10,692,613 | 11,474,348 | 8,515,561 | 5,637,370 | 5,358,023 |
| Operating Income | -392,462 | -240,522 | 2,011,968 | 1,040,744 | 1,091,002 | -1,571,184 | -1,238,591 |
| Net Income | -465,299 | -55,288 | 905,892 | 902,531 | 679,675 | -1,688,701 | -946,183 |
| Cash From Operations | -965,592 | -767,310 | 1,612,500 | 1,075,175 | 2,328,140 | 937,518 | -513,310 |
| Capex | -10,876 | -95,020 | -37,237 | -34,996 | -74,236 | -75,041 | -350,284 |
| Free Cash Flow | -976,468 | -862,330 | 1,575,263 | 1,040,179 | 2,253,904 | 862,477 | -863,594 |
| Cash And Equivalents | n/a | 986,957 | 12,567,463 | 11,763,445 | 12,054,015 | 6,833,891 | 3,927,718 |
| Accounts Receivable | 717,709 | 1,039,580 | 793,212 | 1,712,430 | 1,919,379 | 542,913 | 1,781,360 |
| Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 14,228,095 | 14,672,805 | 15,995,641 | 16,202,300 | 15,033,198 | 10,250,785 | 6,837,869 |
| Total Assets | 15,448,258 | 16,156,423 | 17,538,192 | 18,003,906 | 16,973,321 | 12,565,279 | 8,482,654 |
| Total Current Liabilities | 3,664,166 | 3,924,212 | 4,305,038 | 5,987,703 | 6,059,025 | 2,904,555 | 1,784,951 |
| Total Liabilities | 3,678,705 | 3,997,187 | 4,508,209 | 5,993,766 | 6,164,897 | 3,266,150 | 1,784,951 |
| Shareholders Equity | 10,711,633 | 11,149,778 | 11,701,323 | 11,221,484 | 10,201,488 | 9,064,589 | 6,486,350 |
| Shares Outstanding | 2,922,559 | 4,410,559 | 4,440,085 | 4,440,085 | 4,381,033 | 4,381,033 | 3,200,000 |
| Shares Outstanding Diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Weighted Avg Shares Diluted | 4,084,422 | 4,429,195 | 4,440,085 | 4,435,164 | 4,381,033 | 4,290,681 | 3,200,000 |
| Weighted Avg Shares Basic | 4,084,422 | 4,429,195 | 4,440,085 | 4,435,164 | 4,381,033 | 4,290,681 | 3,200,000 |
| Net Share Count Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence |
| Ownership Claim Change (Normalized) | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence | Insufficient evidence |
Quarterly Financials
Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.
Only 0 quarterly periods available from Data Vault for this company.
| Metric |
|---|
| Revenue |
| Operating Income |
| Net Income |
| Cash From Operations |
| Capex |
| Free Cash Flow |
| Cash And Equivalents |
| Total Current Assets |
| Total Liabilities |
| Shares Outstanding |
| Shares Outstanding Diluted |
| Weighted Avg Shares Diluted |
| Weighted Avg Shares Basic |
| Net Share Count Change (Normalized) |
| Ownership Claim Change (Normalized) |
Audit Trail
NCAV Audit
Official-source inputs remain linked to filing provenance. Derived values are labeled as such.
| Input | Value | Source concept | Filing period | Confidence | Provenance |
|---|---|---|---|---|---|
| Current Assets | 14,228,095USD | us-gaap:AssetsCurrent | 2025-03-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001716770/companyfacts.json Data Vault | sec/companyfacts/cik=0001716770/companyfacts.json |
| Total Liabilities | 3,678,705USD | us-gaap:Liabilities | 2025-03-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001716770/companyfacts.json Data Vault | sec/companyfacts/cik=0001716770/companyfacts.json |
| Cash | n/a | derived | 2025-03-31 | n/a | n/a |
| Shares Outstanding | 2,922,559 | dei:EntityCommonStockSharesOutstanding | 2025-03-31 | 1.00 |
Data Vault | sec/companyfacts/cik=0001716770/companyfacts.json Data Vault | sec/companyfacts/cik=0001716770/companyfacts.json |
| NCAV | 10,549,390USD | derived | 2025-03-31 | n/a | company-evidence-v1 | total_current_assets - total_liabilities |
| NCAV per share | 3.61USD | derived | 2025-03-31 | n/a | company-evidence-v1 | NCAV / shares_outstanding |
| Internal NCAV Discount | 60.1% | derived | 2025-03-31 | n/a | gnni_publication_pack | internal_discount |
NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding
Source Provenance
- Data Source
- Data Vault
- Data Vault Root
- n/a
- CIK
- 0001716770
- Company ID
- n/a
- Selected Annual Source
- n/a
- Selected Quarterly Source
- n/a
- Statement Extractor
- companyfacts-screener-v1
- View Extractor
- companyfacts-screener-v1
- Source Accession Count
- 6
- Imported At
- 2026-08-15T12:53:02+00:00
- Rendered At
- 2026-08-16T03:30:00+00:00
Run Audit
- Mary Run
- 062cd84c6cec4533b9bb580392e1f3bf
- Mary As Of
- 2026-08-07
- Accession
- 0001213900-25-069961
- CIK
- 0001716770
- Mary Filing Date
- 2025-07-31
- Filing Currency
- USD
- Internal Discount
- 60.1%
- Source State
- Stale Filing
- Market Context
- Not Displayed
- Market Policy
- internal_only_not_redistributed
- Share Trend
- Not Evaluated
- Dilution
- Needs Review
mary_run=062cd84c6cec4533b9bb580392e1f3bf; mary_as_of=2026-08-07; mary_filing_date=2025-07-31; mary_accession=0001213900-25-069961; mary_cik=0001716770; gnni_supporting_filing_date=2025-07-31; internal_discount=0.601068; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.; source requires review