Issue 006 | U.S. Pilot | US

ENLV

Enlivex Ltd.

Screen state: Passing Source state: Verified 20-F | 2026-03-25 Filing currency: USD
Internal NCAV Discount 72.2%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
1,743,178,000USD
Total Liabilities
392,050,000USD
NCAV
1,351,128,000USD
Cash
1,894,000USD
NCAV per share
0.75USD/share
Evidence
10 annual | 18 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Evaluated
12
Triggered
4
Unavailable
3
Requires inspection Material 1Y Share Increase 237,381,498
Latest
237,381,4982025-12-31
Comparison
23,650,9892024-12-31
Change
+903.7%

Basis: 1Y share change >= +2% using the same share-count source

Source periods: SEC 20-F 2025-12-31 · 0001213900-26-033857; REPORTED_FILING 20-F 2024-12-31

Requires inspection Negative OCF -10,416,000
Latest
-10,416,0002025-12-31
Comparison
n/a
Change
n/a

Basis: latest reporting-period cash from operations < 0

Source periods: SEC 20-F 2025-12-31 · 0001213900-26-033857

Supporting observation NCAV Growing 1,351,128,000
Latest
1,351,128,0002025-12-31
Comparison
21,895,0002024-12-31
Change
+6070.9%

Basis: equivalent prior-year NCAV change >= +2%; both NCAV values must be positive

Source periods: SEC 20-F 2025-12-31 · 0001213900-26-033857; REPORTED_FILING 20-F 2024-12-31

Supporting observation Current Ratio > 1.5 193.24
Latest
193.242025-12-31
Comparison
1.5
Change
n/a

Basis: current assets / current liabilities; strong if > 1.5

Source periods: SEC 20-F 2025-12-31 · 0001213900-26-033857

3 unavailable checks — inspect missing inputs
High Debt (short-term debt + long-term debt) / ordinary equity >= 50%
Low Debt (short-term debt + long-term debt) / ordinary equity < 20%
Non-Positive Equity ordinary shareholders equity <= 0

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible in the details.

business_profile_v1

Business profile: 0 of 12 fields established by the current extractor.

Business Profile Field Details

Business Description

Missing Source

Not established by the current extractor from the selected filing context.

Revenue Model

Missing Source

Not established by the current extractor from the selected filing context.

Customers And Channels

Missing Source

Not established by the current extractor from the selected filing context.

Segments And Geography

Missing Source

Not established by the current extractor from the selected filing context.

Tangible Operations Assets

Missing Source

Not established by the current extractor from the selected filing context.

Value Chain

Missing Source

Not established by the current extractor from the selected filing context.

Competition Positioning

Missing Source

Not established by the current extractor from the selected filing context.

Business Lifecycle Cyclicality

Missing Source

Not established by the current extractor from the selected filing context.

Strategy And Capital Allocation

Missing Source

Not established by the current extractor from the selected filing context.

Management Governance Signals

Missing Source

Not established by the current extractor from the selected filing context.

Disclosed Risks

Missing Source

Not established by the current extractor from the selected filing context.

Known Unknowns

Missing Source

Not established by the current extractor from the selected filing context.

Business Profile Sources
Source Filing Date Type Status Provenance
S1 0001213900-26-033857 2026-03-25 20-F Verified Data Vault | sec/cleaned/cik=0001596812/accession=0001213900-26-033857/parser=html-cleaner-v1/full.txt
Share Count & Per-Share Comparability

Data Vault has not published the normalized share-count artifact for this company.

Known Unknowns

Only 18 quarterly periods available from Data Vault for this company.

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
20-F
USD
2024-12-31
20-F
USD
2023-12-31
20-F
USD
2022-12-31
20-F
USD
2021-12-31
20-F
USD
2020-12-31
20-F
USD
2019-12-31
20-F
USD
2018-12-31
20-F
USD
2017-12-31
20-F
USD
2016-12-31
20-F
USD
Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income -15,029,000 -15,888,000 -29,395,000 -25,797,000 -19,288,000 -9,785,000 -8,619,000 -5,299,000 -5,955,000 -15,866,000
Net Income 1,235,528,000 -15,014,000 -29,068,000 -31,060,000 -14,468,000 -11,824,000 -9,384,000 -4,242,000 -5,945,000 -16,022,000
Cash From Operations -10,416,000 -13,008,000 -23,523,000 -23,953,000 -17,542,000 -11,007,000 -7,041,000 -3,161,000 -6,352,000 -15,486,000
Capex -68,000 -103,000 -236,000 -8,122,000 -1,625,000 -1,019,000 -193,000 -461,000 -2,000 -18,000
Free Cash Flow -10,484,000 -13,111,000 -23,759,000 -32,075,000 -19,167,000 -12,026,000 -7,234,000 -3,622,000 -6,354,000 -15,504,000
Cash And Equivalents 1,894,000 3,301,000 813,000 49,945,000 11,202,000 5,673,000 3,948,000 9,736,000 3,526,000 6,871,000
Accounts Receivable n/a n/a n/a n/a n/a n/a n/a 16,000 28,000 52,000
Inventory n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 1,743,178,000 25,993,000 33,764,000 52,330,000 86,442,000 38,121,000 16,421,000 10,277,000 3,622,000 10,541,000
Total Assets 2,326,998,000 27,687,000 36,831,000 67,642,000 95,146,000 40,358,000 17,560,000 11,034,000 3,622,000 10,630,000
Total Current Liabilities 9,021,000 3,799,000 6,061,000 6,607,000 4,718,000 4,372,000 5,980,000 1,130,000 460,000 1,931,000
Total Liabilities 392,050,000 4,098,000 6,747,000 10,801,000 10,107,000 4,871,000 6,278,000 1,328,000 1,047,000 1,931,000
Shareholders Equity 1,934,948,000 23,589,000 30,084,000 56,841,000 85,039,000 35,487,000 11,282,000 9,706,000 3,162,000 8,699,000
Shares Outstanding 237,381,498 23,650,989 18,598,555 18,421,852 18,331,507 14,587,934 10,334,126 419,889 3,342,393 16,391,770
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 48,498,891 20,513,992 18,574,484 18,394,886 17,859,713 13,169,208 8,649,486 3,509,346 3,313,635 15,906,220
Weighted Avg Shares Basic 45,696,208 20,513,992 18,574,484 18,394,886 17,859,713 13,169,208 8,649,486 3,509,346 3,313,635 15,906,220
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 18 quarterly periods available from Data Vault for this company.

Metric
2025-06-30
6-K
USD
2025-03-31
6-K
USD
2024-12-31
6-K
USD
2024-06-30
6-K
USD
2024-03-31
6-K
USD
2023-12-31
6-K
USD
2023-06-30
6-K
USD
2023-03-31
6-K
USD
2022-12-31
6-K
USD
2022-06-30
6-K
USD
2022-03-31
6-K
USD
2021-12-31
6-K
USD
2021-06-30
6-K
USD
2021-03-31
6-K
USD
2020-12-31
6-K
USD
2020-06-30
6-K
USD
2019-12-31
6-K/A
USD
2019-06-30
6-K/A
USD
Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income -6,611,000 n/a -15,888,000 -7,137,000 n/a -29,395,000 -13,432,000 n/a -25,797,000 -12,275,000 n/a -19,288,000 -7,610,000 n/a -9,785,000 -4,129,000 -8,619,000 -3,659,000
Net Income -5,320,000 -3,452,000 -15,014,000 -7,236,000 -4,140,000 -29,068,000 -14,010,000 -7,218,000 -31,060,000 -18,138,000 -8,225,000 -14,468,000 -6,308,000 -3,200,000 -11,824,000 -3,835,000 -9,384,000 -4,126,000
Cash From Operations -5,822,000 n/a -13,008,000 -6,307,000 n/a -23,523,000 -12,807,000 n/a -23,953,000 -12,542,000 n/a -17,542,000 -6,750,000 n/a -11,007,000 -2,895,000 -7,041,000 -3,344,000
Capex -39,000 n/a -103,000 -59,000 n/a -236,000 -200,000 n/a -8,122,000 -4,351,000 n/a -1,625,000 -472,000 n/a -1,019,000 -166,000 -193,000 -132,000
Free Cash Flow -5,861,000 n/a -13,111,000 -6,366,000 n/a -23,759,000 -13,007,000 n/a -32,075,000 -16,893,000 n/a -19,167,000 -7,222,000 n/a -12,026,000 -3,061,000 -7,234,000 -3,476,000
Cash And Equivalents 1,892,000 n/a 3,301,000 3,747,000 n/a 813,000 3,458,000 n/a 49,945,000 20,151,000 n/a 11,202,000 12,612,000 n/a 5,673,000 10,163,000 3,948,000 n/a
Total Current Assets 21,324,000 n/a 25,993,000 28,570,000 n/a 33,764,000 30,785,000 n/a 52,330,000 65,051,000 n/a 86,442,000 92,828,000 n/a 38,121,000 34,334,000 16,421,000 n/a
Total Liabilities 3,544,000 n/a 4,098,000 3,340,000 n/a 6,747,000 8,693,000 n/a 10,801,000 8,855,000 n/a 10,107,000 4,981,000 n/a 4,871,000 5,245,000 6,278,000 n/a
Shares Outstanding 23,858,301 n/a 23,650,989 20,883,312 n/a 18,598,555 18,589,139 n/a 18,421,852 18,381,052 n/a 18,331,507 18,306,186 n/a 14,587,934 10,334,126 10,334,126 n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 23,855,663 n/a 20,513,992 19,545,056 n/a 18,574,484 18,584,801 n/a 18,394,886 18,375,206 n/a 17,859,713 18,305,882 n/a 13,169,208 13,441,436 8,649,486 10,108,265
Weighted Avg Shares Basic 23,855,663 n/a 20,513,992 19,545,056 n/a 18,574,484 18,584,801 n/a 18,394,886 18,375,206 n/a 17,859,713 18,305,882 n/a 13,169,208 13,441,436 8,649,486 10,108,265
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 21,324,000USD us-gaap:AssetsCurrent 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001596812/companyfacts.json
Data Vault | sec/companyfacts/cik=0001596812/companyfacts.json
Total Liabilities 3,544,000USD us-gaap:Liabilities 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001596812/companyfacts.json
Data Vault | sec/companyfacts/cik=0001596812/companyfacts.json
Cash 1,892,000USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001596812/companyfacts.json
Data Vault | sec/companyfacts/cik=0001596812/companyfacts.json
Shares Outstanding 23,858,301 us-gaap:CommonStockSharesOutstanding 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001596812/companyfacts.json
Data Vault | sec/companyfacts/cik=0001596812/companyfacts.json
NCAV 17,780,000USD derived 2025-06-30 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 0.75USD derived 2025-06-30 n/a company-evidence-v1 | NCAV / shares_outstanding
Internal NCAV Discount 72.2% derived 2025-06-30 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
Local evidence | The Data Vault
CIK
0001596812
Company ID
n/a
Selected Annual Source
Data Vault | sec/companyfacts/cik=0001596812/companyfacts.json
Selected Quarterly Source
Data Vault | sec/companyfacts/cik=0001596812/companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
16
Imported At
2026-08-15T12:51:57+00:00
Rendered At
2026-08-16T03:30:06+00:00

Run Audit

Mary Run
63eb9cbe01c34796bb5a9e8d156e6111
Mary As Of
2026-08-15
Accession
0001213900-26-033857
CIK
0001596812
Mary Filing Date
2026-03-25
Filing Currency
USD
Internal Discount
72.2%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=63eb9cbe01c34796bb5a9e8d156e6111; mary_as_of=2026-08-15; mary_filing_date=2026-03-25; mary_accession=0001213900-26-033857; mary_cik=0001596812; gnni_supporting_filing_date=2026-03-25; internal_discount=0.722408; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive