Issue 006 | U.S. Pilot | US

RKDA

Arcadia Biosciences, Inc.

Screen state: Passing Source state: Verified 10-Q | 2026-05-14 Filing currency: USD
Internal NCAV Discount 52.9%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
5,169,000USD
Total Liabilities
2,438,000USD
NCAV
2,731,000USD
Cash
954,000USD
NCAV per share
1.33USD/share
Evidence
10 annual | 20 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Evaluated
12
Triggered
3
Unavailable
7
Requires inspection High NCAV Burn since the previous filing 2,731,000
Latest
2,731,0002026-03-31
Comparison
3,950,0002025-12-31
Change
-30.9%

Basis: NCAV burn since previous filing >= 10%; previous NCAV must be positive

Source periods: SEC 10-Q 2026-03-31 · 0001193125-26-223990; REPORTED_FILING 10-K 2025-12-31

Requires inspection Negative OCF -1,099,000
Latest
-1,099,0002026-03-31
Comparison
n/a
Change
n/a

Basis: latest reporting-period cash from operations < 0

Source periods: SEC 10-Q 2026-03-31 · 0001193125-26-223990

Supporting observation Current Ratio > 1.5 3.79
Latest
3.792026-03-31
Comparison
1.5
Change
n/a

Basis: current assets / current liabilities; strong if > 1.5

Source periods: SEC 10-Q 2026-03-31 · 0001193125-26-223990

7 unavailable checks — inspect missing inputs
High Debt (short-term debt + long-term debt) / ordinary equity >= 50%
Low Debt (short-term debt + long-term debt) / ordinary equity < 20%
Material 1Y Share Increase 1Y share change >= +2% using the same share-count source
NCAV Growing equivalent prior-year NCAV change >= +2%; both NCAV values must be positive
No Material 1Y Share Increase 1Y share change > -2% and <= +1% using the same share-count source
Non-Positive Equity ordinary shareholders equity <= 0
Share Count Reduced 1Y share change <= -2% using the same share-count source

Business Profile

Published only when a substantive filing-text profile has been prepared for this issue.

Not available for this issue.

A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.

Share Count & Per-Share Comparability

Historical values can be viewed as reported in each filing or normalized to the latest verified split basis. These are measurement aids, not conclusions about a company.

Policy: normalize_to_latest_verified_split_basis | quality: verified

Display basis

Verified split events: reverse 20.0 on 2018-01-23; reverse 40.0 on 2023-02-27; reverse 40.0 on 2024-12-31

Known Unknowns

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
10-K
USD
2024-12-31
10-K
USD
2023-12-31
10-K
USD
2022-12-31
10-K
USD
2021-12-31
10-K
USD
2020-12-31
10-K
USD
2019-12-31
10-K
USD
2018-12-31
10-K
USD
2017-12-31
10-K
USD
2016-12-31
10-K
USD
Revenue 4,858,000 5,045,000 5,330,000 9,956,000 6,780,000 8,034,000 1,169,000 1,464,000 4,026,000 3,188,000
Operating Income -2,500,000 -3,648,000 -13,938,000 -18,815,000 -35,526,000 -12,778,000 -19,381,000 -16,870,000 -14,315,000 -18,620,000
Net Income -2,339,000 -7,038,000 -13,981,000 -15,376,000 -14,660,000 -4,655,000 -28,805,000 -13,480,000 -15,707,000 -19,624,000
Cash From Operations -4,739,000 -9,627,000 -15,294,000 -13,977,000 -25,868,000 -30,218,000 -17,198,000 -13,631,000 -13,965,000 -17,055,000
Capex 0 -16,000 -5,000 -72,000 -1,007,000 -2,335,000 -1,477,000 -250,000 -79,000 -231,000
Free Cash Flow -4,739,000 -9,643,000 -15,299,000 -14,049,000 -26,875,000 -32,553,000 -18,675,000 -13,881,000 -14,044,000 -17,286,000
Cash And Equivalents 259,000 4,242,000 6,518,000 20,644,000 28,685,000 14,042,000 8,417,000 11,998,000 9,125,000 2,013,000
Accounts Receivable n/a n/a n/a n/a 1,370,000 1,406,000 602,000 165,000 1,231,000 349,000
Inventory 1,212,000 904,000 1,958,000 2,571,000 4,433,000 3,812,000 1,794,000 181,000 229,000 252,000
Total Current Assets 6,356,000 9,242,000 14,972,000 25,398,000 35,388,000 31,696,000 28,440,000 22,876,000 15,047,000 52,222,000
Total Assets 6,546,000 13,517,000 19,705,000 28,922,000 43,918,000 47,348,000 32,574,000 24,024,000 16,570,000 56,574,000
Total Current Liabilities 2,059,000 2,563,000 3,590,000 4,209,000 5,040,000 6,314,000 5,708,000 3,054,000 3,525,000 3,129,000
Total Liabilities 2,406,000 7,294,000 7,002,000 8,022,000 12,722,000 18,796,000 24,248,000 11,209,000 8,563,000 34,376,000
Shareholders Equity 4,140,000 6,223,000 12,841,000 21,033,000 31,093,000 27,725,000 7,705,000 12,815,000 8,007,000 22,198,000
Shares Outstanding 2,056,884 1,367,040 34,071 21,439 13,868 13,335 5,409 2,986 1,335 1,391
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 1,368,057 1,363,303 30,923 14,985 13,300 6,224 3,977 2,354 1,348 1,386
Weighted Avg Shares Basic 1,368,057 1,363,303 30,923 14,985 13,300 6,224 3,977 2,354 1,348 1,386
Net Share Count Change (Normalized) 0.1% Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence 55.6% 81.1% 123.7% -4.1% Insufficient evidence
Ownership Claim Change (Normalized) -0.1% Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence -35.7% -44.8% -55.3% 4.2% Insufficient evidence
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Metric
2026-03-31
10-Q
USD
2025-12-31
10-K
USD
2025-09-30
10-Q
USD
2025-06-30
10-Q
USD
2025-03-31
10-Q
USD
2024-12-31
10-K
USD
2024-09-30
10-Q
USD
2024-06-30
10-Q
USD
2024-03-31
10-Q
USD
2023-12-31
10-K
USD
2023-09-30
10-Q
USD
2023-06-30
10-Q
USD
2023-03-31
10-Q
USD
2022-12-31
10-K
USD
2022-09-30
10-Q
USD
2022-06-30
10-Q
USD
2022-03-31
10-Q
USD
2021-12-31
10-K
USD
2021-09-30
10-Q
USD
2021-06-30
10-Q
USD
Revenue 1,100,000 901,000 1,302,000 1,455,000 1,200,000 947,000 1,537,000 1,306,000 1,255,000 835,000 1,597,000 1,389,000 1,509,000 1,000,000 1,878,000 3,858,000 3,220,000 2,171,000 2,376,000 1,405,000
Operating Income -779,000 -1,377,000 -1,152,000 -501,000 530,000 -804,000 -1,760,000 1,980,000 -3,064,000 -2,857,000 -3,242,000 -3,791,000 -4,048,000 -5,829,000 -4,580,000 -3,783,000 -4,623,000 -13,805,000 -8,713,000 -7,682,000
Net Income -4,385,000 -1,336,000 856,000 -4,458,000 2,599,000 -4,064,000 -1,612,000 1,061,000 -2,423,000 -2,853,000 -2,567,000 823,000 -9,384,000 -4,244,000 -2,867,000 -3,777,000 -4,488,000 -9,282,000 -2,175,000 -5,261,000
Cash From Operations -1,099,000 -861,000 -257,000 -2,033,000 -1,588,000 -2,209,000 -1,752,000 -2,456,000 -3,210,000 -4,145,000 -2,885,000 -4,798,000 -3,466,000 -2,356,000 -3,371,000 -3,365,000 -4,885,000 -6,660,000 -8,268,000 -6,233,000
Capex n/a 0 0 0 0 0 0 -3,000 -13,000 0 0 -5,000 0 -26,000 0 -6,000 -40,000 -88,000 -206,000 -228,000
Free Cash Flow n/a -861,000 -257,000 -2,033,000 -1,588,000 -2,209,000 -1,752,000 -2,459,000 -3,223,000 -4,145,000 -2,885,000 -4,803,000 -3,466,000 -2,382,000 -3,371,000 -3,371,000 -4,925,000 -6,748,000 -8,474,000 -6,461,000
Cash And Equivalents 954,000 259,000 1,120,000 1,376,000 3,159,000 4,242,000 3,936,000 5,504,000 3,317,000 6,518,000 10,611,000 13,484,000 22,998,000 20,644,000 22,719,000 21,234,000 24,551,000 28,685,000 35,526,000 43,977,000
Total Current Assets 5,169,000 6,356,000 8,387,000 7,579,000 8,846,000 9,242,000 10,711,000 12,434,000 11,642,000 14,972,000 20,006,000 23,339,000 27,205,000 25,398,000 30,031,000 30,058,000 31,499,000 35,388,000 43,834,000 50,916,000
Total Liabilities 2,438,000 2,406,000 3,141,000 3,255,000 4,085,000 7,294,000 5,092,000 5,803,000 5,563,000 7,002,000 8,068,000 9,068,000 13,718,000 8,022,000 9,455,000 8,240,000 8,557,000 12,722,000 19,005,000 28,119,000
Shares Outstanding 2,056,884 2,056,884 1,373,120 1,367,040 1,367,040 1,367,040 34,124 34,071 34,071 34,071 27,758 27,711 23,760 15,402 15,402 13,871 13,868 13,868 13,865 13,859
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 2,082,887 1,371,882 1,371,879 1,367,040 1,366,203 1,364,939 34,094 34,071 34,041 33,967 33,988 33,960 21,610 599,389 15,345 13,868 13,867 13,865 13,861 13,591
Weighted Avg Shares Basic 2,082,887 1,371,882 1,367,192 1,367,040 1,366,060 1,364,939 34,094 34,071 34,041 33,967 33,988 33,960 21,610 599,389 15,345 13,868 13,867 13,865 13,861 13,591
Net Share Count Change (Normalized) Insufficient evidence 0.1% 0.0% 0.0% Insufficient evidence Insufficient evidence 0.2% 0.0% Insufficient evidence Insufficient evidence 0.2% 29.3% Insufficient evidence Insufficient evidence 11.1% 0.0% Insufficient evidence Insufficient evidence 0.1% 64.8%
Ownership Claim Change (Normalized) Insufficient evidence -0.1% -0.0% 0.0% Insufficient evidence Insufficient evidence -0.2% 0.0% Insufficient evidence Insufficient evidence -0.2% -22.6% Insufficient evidence Insufficient evidence -10.0% 0.0% Insufficient evidence Insufficient evidence -0.1% -39.3%
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 5,169,000USD us-gaap:AssetsCurrent 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0001469443/companyfacts.json
Data Vault | sec/companyfacts/cik=0001469443/companyfacts.json
Total Liabilities 2,438,000USD us-gaap:Liabilities 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0001469443/companyfacts.json
Data Vault | sec/companyfacts/cik=0001469443/companyfacts.json
Cash 954,000USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0001469443/companyfacts.json
Data Vault | sec/companyfacts/cik=0001469443/companyfacts.json
Shares Outstanding 2,056,884 us-gaap:CommonStockSharesOutstanding 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0001469443/companyfacts.json
Data Vault | sec/companyfacts/cik=0001469443/companyfacts.json
NCAV 2,731,000USD derived 2026-03-31 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 1.33USD derived 2026-03-31 n/a company-evidence-v1 | NCAV / shares_outstanding
Internal NCAV Discount 52.9% derived 2026-03-31 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
Local evidence | The Data Vault
CIK
0001469443
Company ID
n/a
Selected Annual Source
Data Vault | sec/companyfacts/cik=0001469443/companyfacts.json
Selected Quarterly Source
Data Vault | sec/companyfacts/cik=0001469443/companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
26
Imported At
2026-08-15T12:52:44+00:00
Rendered At
2026-08-16T03:30:06+00:00

Run Audit

Mary Run
63eb9cbe01c34796bb5a9e8d156e6111
Mary As Of
2026-08-15
Accession
0001193125-26-223990
CIK
0001469443
Mary Filing Date
2026-05-14
Filing Currency
USD
Internal Discount
52.9%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=63eb9cbe01c34796bb5a9e8d156e6111; mary_as_of=2026-08-15; mary_filing_date=2026-05-14; mary_accession=0001193125-26-223990; mary_cik=0001469443; gnni_supporting_filing_date=2026-05-14; internal_discount=0.529274; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive