Issue 006 | U.S. Pilot | US

SLE

Super League Enterprise, Inc.

Screen state: Passing Source state: Verified 10-Q | 2026-05-15 Filing currency: USD
Internal NCAV Discount 68.7%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
15,608,000USD
Total Liabilities
4,960,000USD
NCAV
10,648,000USD
Cash
4,230,000USD
NCAV per share
7.26USD/share
Evidence
7 annual | 21 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Evaluated
12
Triggered
3
Unavailable
7
Requires inspection High NCAV Burn since the previous filing 10,648,000
Latest
10,648,0002026-03-31
Comparison
13,877,0002025-12-31
Change
-23.3%

Basis: NCAV burn since previous filing >= 10%; previous NCAV must be positive

Source periods: SEC 10-Q 2026-03-31 · 0001437749-26-017431; REPORTED_FILING 10-K 2025-12-31

Requires inspection Negative OCF -2,523,000
Latest
-2,523,0002026-03-31
Comparison
n/a
Change
n/a

Basis: latest reporting-period cash from operations < 0

Source periods: SEC 10-Q 2026-03-31 · 0001437749-26-017431

Supporting observation Current Ratio > 1.5 3.25
Latest
3.252026-03-31
Comparison
1.5
Change
n/a

Basis: current assets / current liabilities; strong if > 1.5

Source periods: SEC 10-Q 2026-03-31 · 0001437749-26-017431

7 unavailable checks — inspect missing inputs
High Debt (short-term debt + long-term debt) / ordinary equity >= 50%
Low Debt (short-term debt + long-term debt) / ordinary equity < 20%
Material 1Y Share Increase 1Y share change >= +2% using the same share-count source
NCAV Growing equivalent prior-year NCAV change >= +2%; both NCAV values must be positive
No Material 1Y Share Increase 1Y share change > -2% and <= +1% using the same share-count source
Non-Positive Equity ordinary shareholders equity <= 0
Share Count Reduced 1Y share change <= -2% using the same share-count source

Business Profile

Published only when a substantive filing-text profile has been prepared for this issue.

Not available for this issue.

A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.

Share Count & Per-Share Comparability

Historical values can be viewed as reported in each filing or normalized to the latest verified split basis. These are measurement aids, not conclusions about a company.

Policy: normalize_to_latest_verified_split_basis | quality: verified

Display basis

Verified split events: reverse 20.0 on 2023-09-07; reverse 40.0 on 2025-06-17; reverse 12.0 on 2026-01-16

Known Unknowns

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
10-K
USD
2024-12-31
10-K
USD
2023-12-31
10-K
USD
2022-12-31
10-K
USD
2021-12-31
10-K
USD
2020-12-31
10-K
USD
2019-12-31
10-K
USD
Revenue 11,342,000 16,182,000 25,079,000 19,677,000 11,672,000 2,064,000 1,084,000
Operating Income -13,053,000 -16,754,000 -32,837,000 -84,960,000 -25,080,000 -18,743,000 -20,770,000
Net Income -20,717,000 -16,635,000 -30,330,000 -85,451,000 -20,748,000 -18,732,000 -30,679,000
Cash From Operations -10,672,000 -11,462,000 -15,489,000 -19,826,000 -22,707,000 -14,876,000 -13,646,000
Capex 0 -23,000 -8,000 -149,000 -22,000 -9,000 -73,000
Free Cash Flow -10,672,000 -11,485,000 -15,497,000 -19,975,000 -22,729,000 -14,885,000 -13,719,000
Cash And Equivalents 14,390,000 1,310,000 7,609,000 2,482,000 14,533,000 7,942,000 8,442,000
Accounts Receivable 2,453,000 3,766,000 8,287,000 6,134,000 6,328,000 588,000 293,000
Inventory n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 18,212,000 5,753,000 16,758,000 9,997,000 22,195,000 9,367,000 9,659,000
Total Assets 21,869,000 11,711,000 25,328,000 30,210,000 96,805,000 13,977,000 14,447,000
Total Current Liabilities 4,180,000 10,445,000 13,371,000 10,693,000 5,590,000 1,829,000 1,004,000
Total Liabilities 4,335,000 11,541,000 15,338,000 11,006,000 6,108,000 3,037,000 1,004,000
Shareholders Equity 17,534,000 170,000 9,990,000 19,204,000 90,697,000 10,940,000 13,443,000
Shares Outstanding 1,129,901 16,224,371 4,774,116 37,605,973 36,809,187 15,483,010 8,573,922
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 492,868 8,940,304 2,799,044 37,189,495 29,882,828 11,430,057 7,894,326
Weighted Avg Shares Basic 492,868 8,940,304 2,799,044 37,189,495 29,882,828 11,430,057 7,894,326
Net Share Count Change (Normalized) 775.3% 38.5% 14.5% 0.1% 2.9% 80.6% Insufficient evidence
Ownership Claim Change (Normalized) -88.6% -27.8% -12.7% -0.1% -2.8% -44.6% Insufficient evidence
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Metric
2026-03-31
10-Q
USD
2025-12-31
10-K
USD
2025-12-31
10-K
USD
2025-09-30
10-Q
USD
2025-06-30
10-Q
USD
2025-03-31
10-Q
USD
2024-12-31
10-K
USD
2024-09-30
10-Q
USD
2024-06-30
10-Q
USD
2024-03-31
10-Q
USD
2023-12-31
10-K
USD
2023-09-30
10-Q
USD
2023-06-30
10-Q
USD
2023-03-31
10-Q
USD
2022-12-31
10-K
USD
2022-09-30
10-Q
USD
2022-06-30
10-Q
USD
2022-03-31
10-Q
USD
2021-12-31
10-K
USD
2021-09-30
10-Q
USD
2021-06-30
10-Q
USD
Revenue 3,003,000 3,200,000 3,200,000 2,423,000 3,001,000 2,718,000 3,426,000 4,431,000 4,116,000 4,209,000 9,510,000 7,195,000 5,052,000 3,322,000 7,122,000 4,508,000 4,279,000 3,768,000 6,195,000 3,605,000 1,084,000
Operating Income -4,159,000 -3,226,000 -3,226,000 -3,051,000 -3,145,000 -3,631,000 -4,603,000 -3,453,000 -4,093,000 -4,605,000 -12,934,000 -4,496,000 -8,187,000 -7,220,000 -16,175,000 -52,081,000 -8,743,000 -7,961,000 -7,168,000 -6,973,000 -6,313,000
Net Income -4,051,000 -10,142,000 -10,142,000 -3,562,000 -2,783,000 -4,230,000 -5,288,000 -3,632,000 -2,455,000 -5,260,000 -13,274,000 -2,984,000 -6,836,000 -7,236,000 -16,213,000 -52,602,000 -8,720,000 -7,916,000 -7,133,000 -6,964,000 -2,026,000
Cash From Operations -2,523,000 -3,867,000 -3,867,000 -2,810,000 -1,792,000 -2,203,000 -3,302,000 -2,108,000 -2,309,000 -3,743,000 -1,399,000 -3,298,000 -7,814,000 -2,978,000 -3,790,000 -5,849,000 -3,900,000 -6,287,000 -6,434,000 -6,348,000 -5,555,000
Capex n/a n/a n/a n/a n/a n/a 0 -23,000 0 0 0 0 -2,000 -6,000 0 4,000 -35,000 -118,000 -10,000 -1,000 -9,000
Free Cash Flow n/a n/a n/a n/a n/a n/a -3,302,000 -2,131,000 -2,309,000 -3,743,000 -1,399,000 -3,298,000 -7,816,000 -2,984,000 -3,790,000 -5,845,000 -3,935,000 -6,405,000 -6,444,000 -6,349,000 -5,564,000
Cash And Equivalents 4,230,000 14,390,000 14,390,000 1,061,000 475,000 747,000 1,310,000 289,000 1,685,000 3,311,000 7,609,000 1,140,000 2,569,000 590,000 2,482,000 1,143,000 7,069,000 7,784,000 14,533,000 n/a 31,455,000
Total Current Assets 15,608,000 18,212,000 18,212,000 4,466,000 3,734,000 4,273,000 5,753,000 5,586,000 7,955,000 10,685,000 16,758,000 10,360,000 8,878,000 5,232,000 9,997,000 7,711,000 12,997,000 14,688,000 22,195,000 29,320,000 34,076,000
Total Liabilities 4,960,000 4,335,000 4,335,000 10,707,000 12,578,000 13,245,000 11,541,000 9,061,000 10,353,000 12,612,000 15,338,000 10,627,000 9,929,000 9,795,000 11,006,000 12,072,000 9,959,000 4,532,000 6,108,000 4,805,000 2,950,000
Shares Outstanding 1,466,623 1,129,901 1,129,901 1,549,104 884,699 17,829,495 16,224,371 11,714,087 7,242,978 5,982,912 4,774,116 4,170,085 48,334,818 37,795,077 37,605,973 37,570,973 37,043,778 36,864,957 36,809,187 35,778,259 35,340,633
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 2,434,716 n/a 492,868 1,090,129 637,877 16,953,860 13,794,765 9,920,278 6,741,303 5,240,755 2,799,044 2,957,271 40,494,953 37,715,941 37,575,194 37,386,981 36,946,587 36,838,957 36,778,467 35,530,759 27,165,755
Weighted Avg Shares Basic 2,434,716 492,868 492,868 1,090,129 637,877 16,953,860 13,794,765 9,920,278 6,741,303 5,240,755 2,799,044 2,957,271 40,494,953 37,715,941 37,575,194 37,386,981 36,946,587 36,838,957 36,778,467 35,530,759 27,165,755
Net Share Count Change (Normalized) 29.8% 775.3% 775.3% 75.1% 98.5% 9.9% 38.5% 61.7% Insufficient evidence Insufficient evidence 14.5% 72.5% 27.9% 0.5% 0.1% 1.4% 0.5% 0.2% 2.9% 1.2% 128.3%
Ownership Claim Change (Normalized) -23.0% -88.6% -88.6% -42.9% -49.6% -9.0% -27.8% -38.2% Insufficient evidence Insufficient evidence -12.7% -42.0% -21.8% -0.5% -0.1% -1.4% -0.5% -0.2% -2.8% -1.2% -56.2%
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 15,608,000USD us-gaap:AssetsCurrent 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0001621672/companyfacts.json
Data Vault | sec/companyfacts/cik=0001621672/companyfacts.json
Total Liabilities 4,960,000USD us-gaap:Liabilities 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0001621672/companyfacts.json
Data Vault | sec/companyfacts/cik=0001621672/companyfacts.json
Cash 4,230,000USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0001621672/companyfacts.json
Data Vault | sec/companyfacts/cik=0001621672/companyfacts.json
Shares Outstanding 1,466,623 us-gaap:CommonStockSharesOutstanding 2026-03-31 1.00 Data Vault | sec/companyfacts/cik=0001621672/companyfacts.json
Data Vault | sec/companyfacts/cik=0001621672/companyfacts.json
NCAV 10,648,000USD derived 2026-03-31 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 7.26USD derived 2026-03-31 n/a company-evidence-v1 | NCAV / shares_outstanding
Internal NCAV Discount 68.7% derived 2026-03-31 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
Local evidence | The Data Vault
CIK
0001621672
Company ID
n/a
Selected Annual Source
Data Vault | sec/companyfacts/cik=0001621672/companyfacts.json
Selected Quarterly Source
Data Vault | sec/companyfacts/cik=0001621672/companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
23
Imported At
2026-08-15T12:52:48+00:00
Rendered At
2026-08-16T03:30:06+00:00

Run Audit

Mary Run
63eb9cbe01c34796bb5a9e8d156e6111
Mary As Of
2026-08-15
Accession
0001437749-26-017431
CIK
0001621672
Mary Filing Date
2026-05-15
Filing Currency
USD
Internal Discount
68.7%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=63eb9cbe01c34796bb5a9e8d156e6111; mary_as_of=2026-08-15; mary_filing_date=2026-05-15; mary_accession=0001437749-26-017431; mary_cik=0001621672; gnni_supporting_filing_date=2026-05-15; internal_discount=0.687337; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive