Issue 006 | U.S. Pilot | US

YOUL

Youlife Group Inc.

Screen state: Passing Source state: Verified 20-F | 2026-04-30 Filing currency: CNY
Internal NCAV Discount 44.0%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
937,171,000CNY
Total Liabilities
489,612,000CNY
NCAV
66,375,836CNY
Cash
144,219,000CNY
NCAV per share
needs review
Evidence
11 annual | 13 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Evaluated
12
Triggered
2
Unavailable
8
Supporting observation Positive OCF 11,994,000
Latest
11,994,0002025-12-31
Comparison
n/a
Change
n/a

Basis: latest reporting-period cash from operations > 0

Source periods: SEC 20-F 2025-12-31 · 0001213900-26-050196

Supporting observation Current Ratio > 1.5 2.02
Latest
2.022025-12-31
Comparison
1.5
Change
n/a

Basis: current assets / current liabilities; strong if > 1.5

Source periods: SEC 20-F 2025-12-31 · 0001213900-26-050196

8 unavailable checks — inspect missing inputs
High Debt (short-term debt + long-term debt) / ordinary equity >= 50%
High NCAV Burn since the previous filing NCAV burn since previous filing >= 10%; previous NCAV must be positive
Low Debt (short-term debt + long-term debt) / ordinary equity < 20%
Material 1Y Share Increase 1Y share change >= +2% using the same share-count source
NCAV Growing equivalent prior-year NCAV change >= +2%; both NCAV values must be positive
No Material 1Y Share Increase 1Y share change > -2% and <= +1% using the same share-count source
Non-Positive Equity ordinary shareholders equity <= 0
Share Count Reduced 1Y share change <= -2% using the same share-count source

Business Profile

Published only when a substantive filing-text profile has been prepared for this issue.

Not available for this issue.

A substantive filing-text profile was not prepared for this company. Financial statement evidence and filing links remain available above for direct inspection.

Share Count & Per-Share Comparability

Data Vault has not published the normalized share-count artifact for this company.

Known Unknowns

Only 13 quarterly periods available from Data Vault for this company.

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
Revenue 1,854,302,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income 6,765,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Income 43,082,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash From Operations 11,994,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Capex -27,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Free Cash Flow 11,967,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash And Equivalents 144,219,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Accounts Receivable 342,783,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Inventory 2,086,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 937,171,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Assets 1,242,856,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Current Liabilities 464,121,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Liabilities 489,612,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shareholders Equity 734,260,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding 76,048,501 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 72,899,967 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Basic 72,899,967 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 13 quarterly periods available from Data Vault for this company.

Metric
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-07-09
20-F
CNY
2025-06-30
6-K
CNY
2024-12-31
6-K
CNY
2024-06-30
6-K
CNY
Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 913,333,000 1,585,640,000 786,068,000
Operating Income n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 45,814,000 40,540,000 23,704,000
Net Income n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 37,716,000 -52,376,000 992,000
Cash From Operations n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13,690,000 6,263,000 7,603,000
Capex n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1,126,000 -1,110,000
Free Cash Flow n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5,137,000 6,493,000
Cash And Equivalents n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 159,028,000 126,531,000 n/a
Total Current Assets n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 747,160,000 666,589,000 n/a
Total Liabilities n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 439,327,000 319,421,000 n/a
Shares Outstanding n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7,000,000 n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 70,000,000 70,000,000 70,000,000
Weighted Avg Shares Basic n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 45,292,909 70,000,000 45,292,909
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets n/a derived 2025-07-09 n/a n/a
Total Liabilities n/a derived 2025-07-09 n/a n/a
Cash n/a derived 2025-07-09 n/a n/a
Shares Outstanding n/a n/a 2025-07-09 n/a n/a
NCAV n/a derived 2025-07-09 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share n/a derived 2025-07-09 n/a company-evidence-v1 | NCAV / shares_outstanding
Internal NCAV Discount 44.0% derived 2025-07-09 n/a gnni_publication_pack | internal_discount

NCAV could not be calculated because one or more inputs are missing.

Source Provenance

Data Source
Data Vault
Data Vault Root
Local evidence | The Data Vault
CIK
0002028177
Company ID
n/a
Selected Annual Source
Data Vault | sec/companyfacts/cik=0002028177/companyfacts.json
Selected Quarterly Source
Data Vault | sec/companyfacts/cik=0002028177/companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
2
Imported At
2026-08-15T12:53:06+00:00
Rendered At
2026-08-16T03:30:06+00:00

Run Audit

Mary Run
63eb9cbe01c34796bb5a9e8d156e6111
Mary As Of
2026-08-15
Accession
0001213900-26-050196
CIK
0002028177
Mary Filing Date
2026-04-30
Filing Currency
CNY
Internal Discount
44.0%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=63eb9cbe01c34796bb5a9e8d156e6111; mary_as_of=2026-08-15; mary_filing_date=2026-04-30; mary_accession=0001213900-26-050196; mary_cik=0002028177; gnni_supporting_filing_date=2026-04-30; internal_discount=0.43974; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive