Issue 012 | U.S. Pilot | US

ATYR

aTYR PHARMA INC

Screen state: Passing Source state: Verified 10-Q | 2026-05-15 Filing currency: USD
Internal NCAV Discount 37.1%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
67,576,000USD
Total Liabilities
21,720,000USD
NCAV
45,856,000USD
Cash
10,008,000USD
NCAV per share
0.38USD/share
Evidence
10 annual | 20 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Evaluated
12
Triggered
3
Unavailable
7
Requires inspection High NCAV Burn since the previous filing 45,856,000
Latest
45,856,0002026-03-31
Comparison
54,714,0002025-12-31
Change
-16.2%

Basis: NCAV burn since previous filing >= 10%; previous NCAV must be positive

Source periods: SEC 10-Q 2026-03-31 · 0001339970-26-000033; REPORTED_FILING 10-K 2025-12-31

Requires inspection Negative OCF -12,517,000
Latest
-12,517,0002026-03-31
Comparison
n/a
Change
n/a

Basis: latest reporting-period cash from operations < 0

Source periods: SEC 10-Q 2026-03-31 · 0001339970-26-000033

Supporting observation Current Ratio > 1.5 5.78
Latest
5.782026-03-31
Comparison
1.5
Change
n/a

Basis: current assets / current liabilities; strong if > 1.5

Source periods: SEC 10-Q 2026-03-31 · 0001339970-26-000033

7 unavailable checks — inspect missing inputs
High Debt (short-term debt + long-term debt) / ordinary equity >= 50%
Low Debt (short-term debt + long-term debt) / ordinary equity < 20%
Material 1Y Share Increase 1Y share change >= +2% using the same share-count source
NCAV Growing equivalent prior-year NCAV change >= +2%; both NCAV values must be positive
No Material 1Y Share Increase 1Y share change > -2% and <= +1% using the same share-count source
Non-Positive Equity ordinary shareholders equity <= 0
Share Count Reduced 1Y share change <= -2% using the same share-count source

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible in the details.

business_profile_v1

Business profile: 0 of 12 fields established by the current extractor.

Business Profile Field Details

Business Description

Missing Source

Not established by the current extractor from the selected filing context.

Revenue Model

Missing Source

Not established by the current extractor from the selected filing context.

Customers And Channels

Missing Source

Not established by the current extractor from the selected filing context.

Segments And Geography

Missing Source

Not established by the current extractor from the selected filing context.

Tangible Operations Assets

Missing Source

Not established by the current extractor from the selected filing context.

Value Chain

Missing Source

Not established by the current extractor from the selected filing context.

Competition Positioning

Missing Source

Not established by the current extractor from the selected filing context.

Business Lifecycle Cyclicality

Missing Source

Not established by the current extractor from the selected filing context.

Strategy And Capital Allocation

Missing Source

Not established by the current extractor from the selected filing context.

Management Governance Signals

Missing Source

Not established by the current extractor from the selected filing context.

Disclosed Risks

Missing Source

Not established by the current extractor from the selected filing context.

Known Unknowns

Missing Source

Not established by the current extractor from the selected filing context.

Business Profile Sources
Source Filing Date Type Status Provenance
S1 0001193125-25-269587 2025-11-06 10-Q Missing Source Data Vault | sec/cleaned/cik=0001339970/accession=0001193125-25-269587/parser=html-cleaner-v1/full.txt
Share Count & Per-Share Comparability

Data Vault has not published the normalized share-count artifact for this company.

Known Unknowns

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
10-K
USD
2024-12-31
10-K
USD
2023-12-31
10-K
USD
2022-12-31
10-K
USD
2021-12-31
10-K
USD
2020-12-31
10-K
USD
2019-12-31
10-K
USD
2018-12-31
10-K
USD
2017-12-31
10-K
USD
2016-12-31
10-K
USD
Revenue 190,000 235,000 353,000 10,386,000 0 10,455,000 422,000 n/a n/a n/a
Operating Income -77,627,000 -67,914,000 -54,919,000 -46,404,000 -34,015,000 -15,911,000 -22,978,000 -32,820,000 -47,145,000 -57,940,000
Net Income -74,118,000 -64,023,000 -50,389,000 -45,338,000 -33,768,000 -16,224,000 -23,603,000 -34,515,000 -48,207,000 -57,855,000
Cash From Operations -61,986,000 -69,119,000 -33,221,000 -41,886,000 -33,075,000 -15,301,000 -20,013,000 -31,063,000 -42,364,000 -52,861,000
Capex -77,000 -65,000 -4,215,000 -1,641,000 -192,000 -202,000 -79,000 -594,000 -1,312,000 -600,000
Free Cash Flow -62,063,000 -69,184,000 -37,436,000 -43,527,000 -33,267,000 -15,503,000 -20,092,000 -31,657,000 -43,676,000 -53,461,000
Cash And Equivalents 10,743,000 11,055,000 22,544,000 9,981,000 2,336,000 16,952,000 9,210,000 22,962,000 21,091,000 38,388,000
Accounts Receivable n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Inventory n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 80,237,000 81,954,000 102,992,000 80,871,000 113,569,000 35,531,000 31,925,000 50,803,000 86,985,000 74,768,000
Total Assets 93,003,000 96,830,000 120,653,000 95,786,000 115,537,000 38,726,000 36,188,000 52,746,000 89,355,000 80,524,000
Total Current Liabilities 15,148,000 14,967,000 16,416,000 13,862,000 6,013,000 5,864,000 12,923,000 10,833,000 10,391,000 8,525,000
Total Liabilities 25,523,000 26,811,000 29,995,000 24,322,000 6,236,000 7,076,000 15,002,000 19,096,000 25,110,000 17,723,000
Shareholders Equity 67,480,000 70,019,000 90,658,000 71,464,000 109,301,000 31,650,000 21,186,000 33,650,000 64,245,000 62,801,000
Shares Outstanding 98,051,212 88,858,612 67,750,024 53,162,052 27,793,035 16,011,385 9,352,498 2,483,367 2,128,404 1,696,293
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 92,985,359 74,261,265 53,606,488 28,419,569 19,080,878 9,160,269 3,355,600 2,139,793 1,842,847 1,691,501
Weighted Avg Shares Basic 92,985,359 74,261,265 53,606,488 28,419,569 19,080,878 9,160,269 3,355,600 2,139,793 1,842,847 1,691,501
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Metric
2026-06-30
10-Q
USD
2026-03-31
10-Q
USD
2025-12-31
10-K
USD
2025-09-30
10-Q
USD
2025-06-30
10-Q
USD
2025-03-31
10-Q
USD
2024-12-31
10-K
USD
2024-09-30
10-Q
USD
2024-06-30
10-Q
USD
2024-03-31
10-Q
USD
2023-12-31
10-K
USD
2023-09-30
10-Q
USD
2023-06-30
10-Q
USD
2023-03-31
10-Q
USD
2022-12-31
10-K
USD
2022-09-30
10-Q
USD
2022-06-30
10-Q
USD
2022-03-31
10-Q
USD
2021-12-31
10-K
USD
2021-09-30
10-Q
USD
Revenue n/a n/a 0 190,000 0 0 0 0 0 235,000 0 353,000 0 0 n/a 0 n/a n/a n/a n/a
Operating Income -10,881,000 -11,436,000 -14,796,000 -26,745,000 -20,313,000 -15,773,000 -15,820,000 -18,143,000 -17,315,000 -16,636,000 -15,959,000 -12,615,000 -13,558,000 -12,787,000 -7,950,000 -13,492,000 -12,584,000 -12,378,000 -8,640,000 -7,728,000
Net Income -10,309,000 -10,791,000 -13,963,000 -25,744,000 -19,531,000 -14,880,000 -14,967,000 -17,259,000 -16,306,000 -15,491,000 -14,760,000 -11,340,000 -12,338,000 -11,951,000 -7,521,000 -13,244,000 -12,420,000 -12,153,000 -8,559,000 -7,667,000
Cash From Operations -9,351,000 -12,517,000 -12,196,000 -20,476,000 -13,894,000 -15,420,000 -13,132,000 -13,158,000 -20,449,000 -22,380,000 -11,062,000 -9,559,000 -12,010,000 -590,000 -10,369,000 -12,281,000 -9,117,000 -10,119,000 -8,086,000 -11,470,000
Capex -73,000 -138,000 -31,000 -37,000 -9,000 0 -25,000 -15,000 -8,000 -17,000 -17,000 -557,000 -2,395,000 -1,246,000 -1,119,000 -426,000 -53,000 -43,000 -18,000 -61,000
Free Cash Flow -9,424,000 -12,655,000 -12,227,000 -20,513,000 -13,903,000 -15,420,000 -13,157,000 -13,173,000 -20,457,000 -22,397,000 -11,079,000 -10,116,000 -14,405,000 -1,836,000 -11,488,000 -12,707,000 -9,170,000 -10,162,000 -8,104,000 -11,531,000
Cash And Equivalents 16,160,000 10,008,000 10,743,000 6,150,000 17,220,000 10,362,000 11,055,000 11,458,000 6,805,000 6,808,000 22,544,000 9,787,000 12,313,000 20,690,000 9,981,000 18,359,000 8,484,000 8,324,000 2,336,000 59,742,000
Total Current Assets 58,362,000 67,576,000 80,237,000 93,014,000 87,492,000 83,271,000 81,954,000 76,317,000 90,297,000 96,916,000 102,992,000 107,298,000 114,431,000 119,447,000 80,871,000 84,633,000 93,355,000 103,117,000 113,569,000 121,572,000
Total Liabilities 21,037,000 21,720,000 25,523,000 26,417,000 26,689,000 22,195,000 26,811,000 26,291,000 24,331,000 28,785,000 29,995,000 26,679,000 26,510,000 26,959,000 24,322,000 18,871,000 9,381,000 6,226,000 6,236,000 6,304,000
Shares Outstanding 98,087,425 98,051,212 98,051,212 97,986,634 97,986,634 89,004,436 88,858,612 83,942,407 75,796,198 69,010,940 67,750,024 58,560,061 57,046,172 54,291,754 53,162,052 29,009,382 28,625,046 28,056,249 27,795,794 27,790,677
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 98,069,915 98,043,839 98,010,082 97,153,541 90,120,235 86,485,126 82,768,041 75,801,666 72,284,351 66,080,593 59,261,219 57,885,393 55,143,805 41,897,706 29,116,522 28,663,047 28,063,387 27,818,379 27,791,736 18,159,231
Weighted Avg Shares Basic 98,069,915 98,043,839 98,010,082 97,153,541 90,120,235 86,485,126 82,768,041 75,801,666 72,284,351 66,080,593 59,261,219 57,885,393 55,143,805 41,897,706 29,116,522 28,663,047 28,063,387 27,818,379 27,791,736 18,159,231
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 58,362,000USD us-gaap:AssetsCurrent 2026-06-30 1.00 Data Vault | sec/companyfacts/cik=0001339970/companyfacts.json
Data Vault | sec/companyfacts/cik=0001339970/companyfacts.json
Total Liabilities 21,037,000USD derived 2026-06-30 1.00 n/a
Cash 16,160,000USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2026-06-30 1.00 Data Vault | sec/companyfacts/cik=0001339970/companyfacts.json
Data Vault | sec/companyfacts/cik=0001339970/companyfacts.json
Shares Outstanding 98,087,425 dei:EntityCommonStockSharesOutstanding 2026-06-30 1.00 Data Vault | sec/companyfacts/cik=0001339970/companyfacts.json
Data Vault | sec/companyfacts/cik=0001339970/companyfacts.json
NCAV 37,325,000USD derived 2026-06-30 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 0.38USD derived 2026-06-30 n/a company-evidence-v1 | NCAV / shares_outstanding
Internal NCAV Discount 37.1% derived 2026-06-30 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
Local evidence | The Data Vault
CIK
0001339970
Company ID
n/a
Selected Annual Source
Data Vault | sec/companyfacts/cik=0001339970/companyfacts.json
Selected Quarterly Source
Data Vault | sec/companyfacts/cik=0001339970/companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
26
Imported At
2026-10-04T02:12:53+00:00
Rendered At
2026-10-04T14:25:36+00:00

Run Audit

Mary Run
e4e0fe3c67594888a4dd7ffa0e17c857
Mary As Of
2026-10-03
Accession
0001339970-26-000033
CIK
0001339970
Mary Filing Date
2026-05-15
Filing Currency
USD
Internal Discount
37.1%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=e4e0fe3c67594888a4dd7ffa0e17c857; mary_as_of=2026-10-03; mary_filing_date=2026-05-15; mary_accession=0001339970-26-000033; mary_cik=0001339970; gnni_supporting_filing_date=2026-05-15; internal_discount=0.371357; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive