Issue 012 | U.S. Pilot | US

NNDM

Nano Dimension Ltd.

Screen state: Passing Source state: Verified 10-Q | 2026-05-07 Filing currency: USD
Internal NCAV Discount 99.9%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
505,397,000USD
Total Liabilities
87,763,000USD
NCAV
417,634,000USD
Cash
355,278,000USD
NCAV per share
2.00USD/share
Evidence
13 annual | 15 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Evaluated
12
Triggered
2
Unavailable
7
Requires inspection Negative OCF -7,079,000
Latest
-7,079,0002026-03-31
Comparison
n/a
Change
n/a

Basis: latest reporting-period cash from operations < 0

Source periods: SEC 10-Q 2026-03-31 · 0001193125-26-211930

Supporting observation Current Ratio > 1.5 9.01
Latest
9.012026-03-31
Comparison
1.5
Change
n/a

Basis: current assets / current liabilities; strong if > 1.5

Source periods: SEC 10-Q 2026-03-31 · 0001193125-26-211930

7 unavailable checks — inspect missing inputs
High Debt (short-term debt + long-term debt) / ordinary equity >= 50%
Low Debt (short-term debt + long-term debt) / ordinary equity < 20%
Material 1Y Share Increase 1Y share change >= +2% using the same share-count source
NCAV Growing equivalent prior-year NCAV change >= +2%; both NCAV values must be positive
No Material 1Y Share Increase 1Y share change > -2% and <= +1% using the same share-count source
Non-Positive Equity ordinary shareholders equity <= 0
Share Count Reduced 1Y share change <= -2% using the same share-count source

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible in the details.

business_profile_v1

Business profile: 0 of 12 fields established by the current extractor.

Business Profile Field Details

Business Description

Missing Source

Not established by the current extractor from the selected filing context.

Revenue Model

Missing Source

Not established by the current extractor from the selected filing context.

Customers And Channels

Missing Source

Not established by the current extractor from the selected filing context.

Segments And Geography

Missing Source

Not established by the current extractor from the selected filing context.

Tangible Operations Assets

Missing Source

Not established by the current extractor from the selected filing context.

Value Chain

Missing Source

Not established by the current extractor from the selected filing context.

Competition Positioning

Missing Source

Not established by the current extractor from the selected filing context.

Business Lifecycle Cyclicality

Missing Source

Not established by the current extractor from the selected filing context.

Strategy And Capital Allocation

Missing Source

Not established by the current extractor from the selected filing context.

Management Governance Signals

Missing Source

Not established by the current extractor from the selected filing context.

Disclosed Risks

Missing Source

Not established by the current extractor from the selected filing context.

Known Unknowns

Missing Source

Not established by the current extractor from the selected filing context.

Business Profile Sources
Source Filing Date Type Status Provenance
S1 0001410578-25-001194 2025-05-12 20-F Missing Source Data Vault | sec/cleaned/cik=0001643303/accession=0001410578-25-001194/parser=html-cleaner-v1/full.txt
Share Count & Per-Share Comparability

Data Vault has not published the normalized share-count artifact for this company.

Known Unknowns

Only 15 quarterly periods available from Data Vault for this company.

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
10-K
USD
2024-12-31
20-F
USD
2023-12-31
20-F
USD
2022-12-31
20-F
USD
2021-12-31
20-F
USD
2020-12-31
20-F
USD
2020-12-31
20-F
USD
2019-12-31
20-F
USD
2019-12-31
20-F
USD
2018-12-31
20-F
USD
2017-12-31
20-F
USD
2016-12-31
20-F
USD
2016-12-31
20-F
USD
Revenue 102,437,000 57,775,000 56,314,000 43,633,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income -140,331,000 -86,421,000 -129,319,000 -171,525,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Income -293,295,000 -96,923,000 -55,660,000 -228,295,000 -200,824,000 -48,494,000 -48,494,000 -8,353,000 -8,353,000 -15,488,000 -18,173,000 -8,976,000 -8,976,000
Cash From Operations -70,267,000 -18,908,000 -68,661,000 -78,961,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a
Capex -1,064,000 -2,196,000 -9,098,000 -9,388,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a
Free Cash Flow -71,331,000 -21,104,000 -77,759,000 -88,349,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash And Equivalents 204,672,000 317,169,000 309,571,000 685,362,000 853,626,000 n/a 585,338,000 n/a 3,894,000 3,753,000 6,103,000 n/a 13,729,000
Accounts Receivable 26,047,000 9,141,000 12,710,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Inventory 32,878,000 16,899,000 18,390,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Current Assets 525,809,000 789,326,000 893,988,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Assets 638,224,000 901,889,000 1,064,338,000 1,203,458,000 1,389,955,000 689,256,000 689,256,000 22,858,000 22,858,000 20,303,000 21,496,000 22,226,000 22,226,000
Total Current Liabilities 52,467,000 30,102,000 33,023,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Liabilities 86,236,000 43,182,000 48,552,000 53,166,000 45,724,000 22,140,000 22,140,000 11,256,000 11,256,000 4,731,000 3,330,000 2,923,000 2,923,000
Shareholders Equity 551,988,000 860,040,000 1,017,920,000 1,152,962,000 1,349,897,000 n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding 207,986,287 215,776,705 238,596,545 258,574,147 257,386,419 172,063,020 172,063,020 209,453,259 209,453,259 97,098,693 62,511,208 n/a n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 215,742,000 218,311,000 248,019,000 257,794,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Basic 215,742,000 218,311,000 248,019,000 257,794,000 n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 15 quarterly periods available from Data Vault for this company.

Metric
2026-06-30
10-Q
USD
2026-03-31
10-Q
USD
2025-12-31
10-Q
USD
2025-06-30
10-Q
USD
2025-03-31
10-Q
USD
2024-06-30
6-K
USD
2023-12-31
6-K
USD
2023-06-30
6-K
USD
2022-12-31
6-K
USD
2022-06-30
6-K
USD
2020-06-30
6-K
USD
2019-12-31
6-K
USD
2019-06-30
6-K
USD
2018-12-31
6-K
USD
2018-06-30
6-K
USD
Revenue 28,963,000 29,725,000 62,199,000 25,837,000 14,401,000 n/a 56,314,000 n/a 43,633,000 n/a n/a n/a n/a n/a n/a
Operating Income -20,572,000 -64,493,000 -56,803,000 -41,636,000 -41,892,000 n/a -127,692,000 n/a -171,265,000 n/a n/a n/a n/a n/a n/a
Net Income -6,804,000 -69,662,000 -86,711,000 -181,036,000 -25,548,000 -79,223,000 -55,965,000 12,553,000 -229,070,000 -73,262,000 -10,339,000 -8,353,000 -2,664,000 -15,488,000 -7,893,000
Cash From Operations -23,874,000 -7,079,000 -19,673,000 -43,115,000 -7,479,000 n/a -68,661,000 n/a -78,961,000 n/a n/a n/a n/a n/a n/a
Capex -46,000 -167,000 -603,000 -166,000 -295,000 n/a -9,098,000 n/a -9,388,000 n/a n/a n/a n/a n/a n/a
Free Cash Flow -23,920,000 -7,246,000 -20,276,000 -43,281,000 -7,774,000 n/a -77,759,000 n/a -88,349,000 n/a n/a n/a n/a n/a n/a
Cash And Equivalents 349,108,000 355,278,000 204,672,000 184,545,000 487,438,000 231,777,000 309,571,000 454,555,000 685,362,000 n/a 39,665,000 3,894,000 5,290,000 3,753,000 11,601,000
Total Current Assets 497,128,000 505,397,000 525,809,000 n/a n/a n/a 893,988,000 n/a n/a n/a n/a n/a n/a n/a n/a
Total Liabilities 75,280,000 87,763,000 86,236,000 n/a n/a 40,722,000 48,552,000 44,596,000 53,166,000 n/a 8,772,000 11,256,000 8,916,000 4,731,000 4,297,000
Shares Outstanding 210,839,011 209,208,591 n/a n/a n/a n/a 238,596,545 n/a 258,574,147 n/a n/a 209,453,259 n/a 97,098,693 n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 209,342,000 207,504 215,742 217,338 216,462 n/a 248,019,000 n/a 257,794,000 n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Basic 209,342,000 207,504 215,742 217,338 216,462 n/a 248,019,000 n/a 257,794,000 n/a n/a n/a n/a n/a n/a
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 497,128,000USD us-gaap:AssetsCurrent 2026-06-30 1.00 Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json
Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json
Total Liabilities 75,280,000USD us-gaap:Liabilities 2026-06-30 1.00 Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json
Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json
Cash 349,108,000USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2026-06-30 1.00 Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json
Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json
Shares Outstanding 210,839,011 dei:EntityCommonStockSharesOutstanding 2026-06-30 1.00 Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json
Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json
NCAV 421,848,000USD derived 2026-06-30 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 2.00USD derived 2026-06-30 n/a company-evidence-v1 | NCAV / shares_outstanding
Internal NCAV Discount 99.9% derived 2026-06-30 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
Local evidence | The Data Vault
CIK
0001643303
Company ID
n/a
Selected Annual Source
Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json
Selected Quarterly Source
Data Vault | sec/companyfacts/cik=0001643303/companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
13
Imported At
2026-10-04T02:14:04+00:00
Rendered At
2026-10-04T14:25:36+00:00

Run Audit

Mary Run
e4e0fe3c67594888a4dd7ffa0e17c857
Mary As Of
2026-10-03
Accession
0001193125-26-211930
CIK
0001643303
Mary Filing Date
2026-05-07
Filing Currency
USD
Internal Discount
99.9%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=e4e0fe3c67594888a4dd7ffa0e17c857; mary_as_of=2026-10-03; mary_filing_date=2026-05-07; mary_accession=0001193125-26-211930; mary_cik=0001643303; gnni_supporting_filing_date=2026-05-07; internal_discount=0.999195; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive