Issue 012 | U.S. Pilot | US

TAOP

Taoping Inc.

Screen state: Passing Source state: Verified 20-F | 2026-04-30 Filing currency: USD
Internal NCAV Discount 41.3%

GNNI internal NCAV discount calculation. Market context inputs are retained internally and are not displayed.

Current Assets
26,414,168USD
Total Liabilities
19,906,937USD
NCAV
6,507,231USD
Cash
2,131,861USD
NCAV per share
8.19USD/share
Evidence
10 annual | 17 quarterly

Mary filing review

Financial Statement Evidence

Deterministic observations from the frozen Mary Reason Card. They annotate filing evidence and do not determine screen inclusion.

Evaluated
12
Triggered
5
Unavailable
0
Requires inspection High NCAV Burn since the previous filing 6,507,231
Latest
6,507,2312025-12-31
Comparison
10,228,7322024-12-31
Change
-36.4%

Basis: NCAV burn since previous filing >= 10%; previous NCAV must be positive

Source periods: SEC 20-F 2025-12-31 · 0001493152-26-020596; REPORTED_FILING 20-F 2024-12-31

Requires inspection Negative OCF -2,551,230
Latest
-2,551,2302025-12-31
Comparison
n/a
Change
n/a

Basis: latest reporting-period cash from operations < 0

Source periods: SEC 20-F 2025-12-31 · 0001493152-26-020596

Requires inspection High Debt 0.59
Latest
0.592025-12-31
Comparison
0.5
Change
n/a

Basis: (short-term debt + long-term debt) / ordinary equity >= 50%

Source periods: SEC 20-F 2025-12-31 · 0001493152-26-020596

Supporting observation Share Count Reduced 9,552,783
Latest
9,552,7832025-12-31
Comparison
13,384,0882024-12-31
Change
-28.6%

Basis: 1Y share change <= -2% using the same share-count source

Source periods: SEC 20-F 2025-12-31 · 0001493152-26-020596; REPORTED_FILING 20-F 2024-12-31

Supporting observation Current Ratio > 1.5 1.87
Latest
1.872025-12-31
Comparison
1.5
Change
n/a

Basis: current assets / current liabilities; strong if > 1.5

Source periods: SEC 20-F 2025-12-31 · 0001493152-26-020596

Business Profile

Checklist-driven facts extracted from filing text. Missing fields stay visible in the details.

business_profile_v1

Business profile: 0 of 12 fields established by the current extractor.

Business Profile Field Details

Business Description

Missing Source

Not established by the current extractor from the selected filing context.

Revenue Model

Missing Source

Not established by the current extractor from the selected filing context.

Customers And Channels

Missing Source

Not established by the current extractor from the selected filing context.

Segments And Geography

Missing Source

Not established by the current extractor from the selected filing context.

Tangible Operations Assets

Missing Source

Not established by the current extractor from the selected filing context.

Value Chain

Missing Source

Not established by the current extractor from the selected filing context.

Competition Positioning

Missing Source

Not established by the current extractor from the selected filing context.

Business Lifecycle Cyclicality

Missing Source

Not established by the current extractor from the selected filing context.

Strategy And Capital Allocation

Missing Source

Not established by the current extractor from the selected filing context.

Management Governance Signals

Missing Source

Not established by the current extractor from the selected filing context.

Disclosed Risks

Missing Source

Not established by the current extractor from the selected filing context.

Known Unknowns

Missing Source

Not established by the current extractor from the selected filing context.

Business Profile Sources
Source Filing Date Type Status Provenance
S1 0001641172-25-006699 2025-04-29 20-F Missing Source Data Vault | sec/cleaned/cik=0001552670/accession=0001641172-25-006699/parser=html-cleaner-v1/full.txt
Share Count & Per-Share Comparability

Data Vault has not published the normalized share-count artifact for this company.

Known Unknowns

Only 17 quarterly periods available from Data Vault for this company.

Medium | Share Count

The current U.S. Pilot does not yet evaluate share-count trends or post-filing dilution beyond Mary's screening flags.

Low | Classification

U.S. Pilot rows are surfaced for source inspection and may still need manual business classification review.

Annual Financials

Latest annual periods, newest first. Missing cells render as n/a.

Metric
2025-12-31
20-F
USD
2024-12-31
20-F
USD
2023-12-31
20-F
USD
2022-12-31
20-F
USD
2021-12-31
20-F
USD
2020-12-31
20-F
USD
2019-12-31
20-F
USD
2018-12-31
20-F
USD
2017-12-31
20-F
USD
2016-12-31
20-F
USD
Revenue 30,816,535 36,672,512 38,635,635 24,233,463 24,845,924 11,062,775 13,791,303 20,578,340 18,189,274 10,193,590
Operating Income -9,233,676 -1,608,562 -197,698 -3,165,637 -8,713,842 -17,366,729 -4,172,161 168,824 -450,703 -14,577,928
Net Income -10,061,723 -1,819,387 -697,941 -7,081,647 -9,924,859 -17,694,775 -3,582,332 1,691,983 858,605 -18,170,601
Cash From Operations -2,551,230 -2,384,588 -2,326,017 -9,035,875 -16,149,498 -1,782,839 -1,682,104 2,473,802 4,540,249 -2,821,053
Capex -1,349,319 -1,053,587 -1,209,613 -1,793,342 -11,293,962 -1,668,363 -1,619,325 -1,797,510 -3,783,064 -3,463,915
Free Cash Flow -3,900,549 -3,438,175 -3,535,630 -10,829,217 -27,443,460 -3,451,202 -3,301,429 676,292 757,185 -6,284,968
Cash And Equivalents 2,131,861 1,576,632 1,300,855 1,014,591 4,531,266 882,770 1,519,666 1,653,260 3,260,808 3,752,375
Accounts Receivable n/a n/a n/a 9,201,245 6,758,162 4,264,257 4,926,081 7,995,931 5,267,752 3,019,349
Inventory 790,207 6,317,173 1,250,567 356,358 542,384 254,678 302,938 693,677 631,610 1,477,783
Total Current Assets 26,414,168 29,488,146 25,250,915 19,395,699 21,068,414 12,429,734 19,031,836 28,877,700 21,518,685 15,645,187
Total Assets 39,447,626 35,128,745 32,826,314 29,208,815 47,155,491 30,776,651 40,615,546 41,615,814 37,639,430 34,286,999
Total Current Liabilities 14,110,689 13,458,318 20,063,017 19,571,754 27,343,149 29,800,451 26,007,161 24,011,887 23,013,011 21,384,316
Total Liabilities 19,906,937 19,259,414 20,063,017 19,592,123 27,904,992 29,800,451 26,007,161 24,011,887 23,121,938 21,484,751
Shareholders Equity 19,540,689 15,869,331 12,763,297 9,616,692 19,252,258 -7,664,671 5,267,834 8,256,891 5,383,487 3,708,163
Shares Outstanding 9,552,783 13,384,088 2,891,822 15,600,789 15,513,605 8,486,956 42,000,163 41,760,163 40,231,159 40,231,159
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 1,277,310 6,381,253 1,910,783 15,582,501 12,962,452 7,373,347 41,788,437 41,565,580 40,333,646 40,175,439
Weighted Avg Shares Basic 1,277,310 6,381,253 1,910,783 15,582,501 12,962,452 7,373,347 41,788,437 40,859,626 40,231,159 40,175,439
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Quarterly Financials

Latest quarterly periods, newest first. Periods are shown only when Data Vault has them.

Only 17 quarterly periods available from Data Vault for this company.

Metric
2025-06-30
6-K
USD
2024-12-31
6-K
USD
2024-06-30
6-K
USD
2023-12-31
6-K
USD
2023-06-30
6-K
USD
2022-12-31
6-K
USD
2022-06-30
6-K
USD
2021-12-31
6-K
USD
2021-06-30
6-K
USD
2020-12-31
6-K
USD
2020-06-30
6-K
USD
2019-12-31
6-K
USD
2019-06-30
6-K
USD
2018-12-31
6-K
USD
2018-06-30
6-K
USD
2017-12-31
6-K
USD
2017-06-30
6-K
USD
Revenue 17,602,821 36,672,512 18,078,547 38,635,635 14,078,009 24,233,463 7,301,522 15,000,000 6,425,577 11,062,775 3,737,350 13,791,303 7,082,217 20,578,340 11,364,033 18,189,274 5,732,064
Operating Income -4,184,131 -1,608,562 -124,356 -197,698 -1,676,233 -3,165,637 -2,810,460 -10,140,756 -13,922,205 -17,366,729 -7,543,844 -4,172,161 -2,230,813 168,824 802,138 -450,703 -1,360,450
Net Income -4,679,549 -1,819,387 588,744 -697,941 -1,809,030 -7,081,647 -2,000,555 -9,924,859 -14,098,340 -17,694,775 -7,676,645 -3,582,332 -1,815,274 1,691,983 2,004,697 858,605 34,697
Cash From Operations -1,478,313 -2,384,588 -2,532,001 -2,326,017 -670,271 -9,035,875 -5,134,364 -16,149,498 -16,328,103 -1,782,839 -1,176,940 -1,682,104 -765,961 2,473,802 629,344 4,540,249 -40,072
Capex -1,337,157 -1,053,587 -776,838 -1,209,613 -564,311 -1,793,342 -2,098,954 -11,293,962 -769,751 -1,668,363 -150,470 -1,619,325 -647,317 -1,797,510 -400,551 -3,783,064 -244,906
Free Cash Flow -2,815,470 -3,438,175 -3,308,839 -3,535,630 -1,234,582 -10,829,217 -7,233,318 -27,443,460 -17,097,854 -3,451,202 -1,327,410 -3,301,429 -1,413,278 676,292 228,793 757,185 -284,978
Cash And Equivalents 2,172,690 1,576,632 480,300 1,300,855 460,147 1,014,591 746,161 4,531,266 849,519 882,770 286,795 1,519,666 1,279,189 1,653,260 3,043,874 3,260,808 2,327,865
Total Current Assets 24,050,075 29,488,146 27,450,267 25,250,915 20,215,412 19,395,699 16,838,164 21,068,414 28,736,299 12,429,734 14,613,491 19,031,836 30,337,811 28,877,700 22,911,246 21,518,685 n/a
Total Liabilities 15,840,456 19,259,414 18,241,825 20,063,017 18,914,951 19,592,123 22,566,491 27,904,992 31,972,266 29,800,451 24,673,246 26,007,161 25,181,084 24,011,887 21,315,459 23,013,011 n/a
Shares Outstanding 1,002,100 472,764 6,626,051 2,891,822 1,844,089 1,587,371 15,590,789 15,513,605 13,646,360 8,486,956 7,332,434 7,000,053 41,760,163 41,760,163 40,760,163 40,231,159 n/a
Shares Outstanding Diluted n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Weighted Avg Shares Diluted 715,992 6,381,253 178,769 1,910,783 1,638,052 15,582,501 1,583,843 12,962,452 10,761,008 7,373,347 7,075,611 41,788,437 6,960,053 41,565,580 41,712,684 40,333,646 40,231,159
Weighted Avg Shares Basic 715,992 6,381,253 175,944 1,910,783 1,638,052 15,582,501 1,583,843 12,962,452 10,761,008 7,373,347 7,075,611 41,788,437 6,960,053 40,859,626 40,690,019 40,231,159 40,231,159
Net Share Count Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Ownership Claim Change (Normalized) Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence Insufficient evidence
Audit Trail

NCAV Audit

Official-source inputs remain linked to filing provenance. Derived values are labeled as such.

Input Value Source concept Filing period Confidence Provenance
Current Assets 24,050,075USD us-gaap:AssetsCurrent 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001552670/companyfacts.json
Data Vault | sec/companyfacts/cik=0001552670/companyfacts.json
Total Liabilities 15,840,456USD us-gaap:Liabilities 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001552670/companyfacts.json
Data Vault | sec/companyfacts/cik=0001552670/companyfacts.json
Cash 2,172,690USD us-gaap:CashAndCashEquivalentsAtCarryingValue 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001552670/companyfacts.json
Data Vault | sec/companyfacts/cik=0001552670/companyfacts.json
Shares Outstanding 1,002,100 us-gaap:CommonStockSharesOutstanding 2025-06-30 1.00 Data Vault | sec/companyfacts/cik=0001552670/companyfacts.json
Data Vault | sec/companyfacts/cik=0001552670/companyfacts.json
NCAV 8,209,619USD derived 2025-06-30 n/a company-evidence-v1 | total_current_assets - total_liabilities
NCAV per share 8.19USD derived 2025-06-30 n/a company-evidence-v1 | NCAV / shares_outstanding
Internal NCAV Discount 41.3% derived 2025-06-30 n/a gnni_publication_pack | internal_discount

NCAV = total_current_assets - total_liabilities | NCAV per share = NCAV / shares_outstanding

Source Provenance

Data Source
Data Vault
Data Vault Root
Local evidence | The Data Vault
CIK
0001552670
Company ID
n/a
Selected Annual Source
Data Vault | sec/companyfacts/cik=0001552670/companyfacts.json
Selected Quarterly Source
Data Vault | sec/companyfacts/cik=0001552670/companyfacts.json
Statement Extractor
companyfacts-screener-v1
View Extractor
companyfacts-screener-v1
Source Accession Count
16
Imported At
2026-10-04T02:14:34+00:00
Rendered At
2026-10-04T14:25:36+00:00

Run Audit

Mary Run
e4e0fe3c67594888a4dd7ffa0e17c857
Mary As Of
2026-10-03
Accession
0001493152-26-020596
CIK
0001552670
Mary Filing Date
2026-04-30
Filing Currency
USD
Internal Discount
41.3%
Source State
Verified
Market Context
Not Displayed
Market Policy
internal_only_not_redistributed
Share Trend
Not Evaluated
Dilution
Needs Review

mary_run=e4e0fe3c67594888a4dd7ffa0e17c857; mary_as_of=2026-10-03; mary_filing_date=2026-04-30; mary_accession=0001493152-26-020596; mary_cik=0001552670; gnni_supporting_filing_date=2026-04-30; internal_discount=0.41279; mary_reason=Mary's deterministic net-net screen flagged this candidate. The internal discount is shown; raw market-data fields are not published in this pilot.

Back to Register Report a correction Archive